Longwell Company
TPEx:6290.TWO
62.4 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,360.126 | 7,787.768 | 8,037.576 | 6,604.446 | 7,021.303 | 7,259.167 | 6,307.551 | 6,754.571 | 7,370.129 | 7,335.065 | 6,739.628 | 7,404.941 | 7,909.259 | 7,461.378 | 5,362.19 |
| Cost of Revenue
| 5,598.758 | 6,351.293 | 6,792.085 | 5,218.549 | 5,478.512 | 6,559.194 | 5,487.685 | 5,785.282 | 6,404.475 | 6,206.67 | 5,772.444 | 6,496.604 | 6,911.734 | 6,285.734 | 4,073.981 |
| Gross Profit
| 1,761.368 | 1,436.475 | 1,245.491 | 1,385.897 | 1,542.791 | 699.973 | 819.866 | 969.289 | 965.654 | 1,128.395 | 967.184 | 908.337 | 997.525 | 1,175.644 | 1,288.209 |
| Gross Profit Ratio
| 0.239 | 0.184 | 0.155 | 0.21 | 0.22 | 0.096 | 0.13 | 0.144 | 0.131 | 0.154 | 0.144 | 0.123 | 0.126 | 0.158 | 0.24 |
| Reseach & Development Expenses
| 82.207 | 90.424 | 71.117 | 62.501 | 60.547 | 77.734 | 69.908 | 57.794 | 57.245 | 57.316 | 57.719 | 62.013 | 61.35 | 43.893 | 28.795 |
| General & Administrative Expenses
| 437.796 | 146.367 | 138.899 | 132.188 | 165.297 | 135.117 | 136.376 | 155.327 | 147.706 | 215.618 | 147.652 | 145.411 | 124.134 | 141.818 | 164.425 |
| Selling & Marketing Expenses
| 660.931 | 642.159 | 627.805 | 479.652 | 424.649 | 448.09 | 430.57 | 445.936 | 488.241 | 499.74 | 440.081 | 426.857 | 399.847 | 423.907 | 363.68 |
| SG&A
| 1,098.727 | 788.526 | 766.704 | 611.84 | 589.946 | 583.207 | 566.946 | 601.263 | 635.947 | 715.358 | 587.733 | 572.268 | 523.981 | 565.725 | 528.105 |
| Other Expenses
| -1,158.711 | -128.828 | -61.402 | -57.895 | -127.332 | 69.013 | 64.351 | 121.696 | 98.88 | 125.581 | 74.758 | 52.278 | 35.954 | 33.729 | 20.582 |
| Operating Expenses
| 1,158.711 | 750.122 | 776.419 | 616.446 | 523.161 | 560.279 | 568.56 | 659.057 | 693.192 | 772.674 | 645.452 | 634.281 | 585.331 | 609.618 | 556.9 |
| Operating Income
| 602.657 | 1,056.705 | 627.966 | 892.693 | 1,155.495 | 139.694 | 251.306 | 310.232 | 272.462 | 355.721 | 321.732 | 274.056 | 412.194 | 566.026 | 731.309 |
| Operating Income Ratio
| 0.082 | 0.136 | 0.078 | 0.135 | 0.165 | 0.019 | 0.04 | 0.046 | 0.037 | 0.048 | 0.048 | 0.037 | 0.052 | 0.076 | 0.136 |
| Total Other Income Expenses Net
| 119.632 | -25.803 | -7.996 | -15.979 | -23.323 | 56.371 | 49.248 | 180.292 | 101.208 | 112.1 | 60.706 | 44.662 | -63.406 | -56.252 | -64.115 |
| Income Before Tax
| 722.289 | 1,030.902 | 619.97 | 876.714 | 1,132.172 | 196.065 | 300.554 | 490.524 | 373.67 | 467.821 | 382.438 | 318.718 | 348.788 | 509.774 | 667.194 |
| Income Before Tax Ratio
| 0.098 | 0.132 | 0.077 | 0.133 | 0.161 | 0.027 | 0.048 | 0.073 | 0.051 | 0.064 | 0.057 | 0.043 | 0.044 | 0.068 | 0.124 |
| Income Tax Expense
| 66.325 | 199.867 | 153.176 | 178.318 | 229.64 | 35.63 | 73.611 | 83.621 | 77.072 | 98.986 | 108.056 | 69.509 | 59.859 | 94.342 | 152.385 |
| Net Income
| 636.514 | 812.925 | 451.192 | 685.679 | 904.558 | 159.857 | 226.565 | 404.748 | 296.284 | 369.102 | 275.095 | 247.43 | 292.394 | 417.935 | 518.514 |
| Net Income Ratio
| 0.086 | 0.104 | 0.056 | 0.104 | 0.129 | 0.022 | 0.036 | 0.06 | 0.04 | 0.05 | 0.041 | 0.033 | 0.037 | 0.056 | 0.097 |
| EPS
| 4.17 | 5.5 | 3.05 | 4.71 | 6.35 | 1.07 | 1.71 | 3.09 | 2.22 | 2.85 | 2.25 | 2.01 | 2.4 | 3.47 | 4.74 |
| EPS Diluted
| 3.99 | 5.2 | 3.05 | 4.63 | 6.11 | 1.07 | 1.48 | 2.94 | 2.2 | 2.69 | 2.07 | 1.85 | 2.28 | 3.39 | 3.99 |
| EBITDA
| 999.859 | 1,341.909 | 879.89 | 1,115.099 | 1,393.102 | 413.903 | 522.942 | 735.606 | 585.36 | 682.337 | 664.835 | 566.374 | 714.169 | 698.062 | 941.657 |
| EBITDA Ratio
| 0.136 | 0.172 | 0.109 | 0.169 | 0.198 | 0.057 | 0.083 | 0.109 | 0.079 | 0.093 | 0.099 | 0.076 | 0.09 | 0.094 | 0.176 |