Longwell Company
TPEx:6290.TWO
62.4 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,919.338 | 1,740.928 | 1,975.717 | 2,005.659 | 1,786.81 | 1,591.94 | 1,852.843 | 2,052.33 | 2,043.981 | 1,838.614 | 2,176.137 | 2,065.671 | 2,003.791 | 1,791.977 | 1,796.682 | 1,844.063 | 1,720.883 | 1,242.818 | 1,750.154 | 1,763.962 | 1,780.14 | 1,727.047 | 1,856.797 | 1,741 | 1,719.522 | 1,941.848 | 1,660.995 | 1,653.296 | 1,579.738 | 1,413.522 | 1,645.725 | 1,589.309 | 1,688.766 | 1,830.771 | 2,184.387 | 1,856.634 | 1,620.458 | 1,708.65 | 1,903.656 | 1,842.978 | 1,860.64 | 1,727.791 | 1,922.776 | 1,721.485 | 1,645.115 | 1,450.252 | 1,822.185 | 1,984.304 | 1,777.353 | 1,821.099 | 2,047.131 | 2,114.043 | 1,885.655 | 1,862.43 | 1,924.611 | 1,957.923 | 2,074.874 | 1,503.97 |
Cost of Revenue
| 1,445.415 | 1,261.326 | 1,352.019 | 1,418.416 | 1,449.387 | 1,378.936 | 1,404.762 | 1,635.97 | 1,680.013 | 1,630.548 | 1,864.804 | 1,799.346 | 1,735.072 | 1,392.863 | 1,478.726 | 1,408.375 | 1,266.086 | 1,065.362 | 1,323.394 | 1,317.832 | 1,403.309 | 1,433.977 | 1,638.072 | 1,624.662 | 1,551.884 | 1,744.576 | 1,430.927 | 1,453.072 | 1,376.81 | 1,226.876 | 1,356.515 | 1,406.676 | 1,509.715 | 1,512.376 | 1,820.188 | 1,594.666 | 1,472.076 | 1,517.545 | 1,566.096 | 1,566.135 | 1,624.674 | 1,449.765 | 1,605.878 | 1,456.669 | 1,432.13 | 1,277.767 | 1,593.585 | 1,720.737 | 1,580.19 | 1,602.092 | 1,739.35 | 1,853.143 | 1,670.62 | 1,648.621 | 1,669.161 | 1,602.637 | 1,768.854 | 1,245.082 |
Gross Profit
| 473.923 | 479.602 | 623.698 | 587.243 | 337.423 | 213.004 | 448.081 | 416.36 | 363.968 | 208.066 | 311.333 | 266.325 | 268.719 | 399.114 | 317.956 | 435.688 | 454.797 | 177.456 | 426.76 | 446.13 | 376.831 | 293.07 | 218.725 | 116.338 | 167.638 | 197.272 | 230.068 | 200.224 | 202.928 | 186.646 | 289.21 | 182.633 | 179.051 | 318.395 | 364.199 | 261.968 | 148.382 | 191.105 | 337.56 | 276.843 | 235.966 | 278.026 | 316.898 | 264.816 | 212.985 | 172.485 | 228.6 | 263.567 | 197.163 | 219.007 | 307.781 | 260.9 | 215.035 | 213.809 | 255.45 | 355.286 | 306.02 | 258.888 |
Gross Profit Ratio
| 0.247 | 0.275 | 0.316 | 0.293 | 0.189 | 0.134 | 0.242 | 0.203 | 0.178 | 0.113 | 0.143 | 0.129 | 0.134 | 0.223 | 0.177 | 0.236 | 0.264 | 0.143 | 0.244 | 0.253 | 0.212 | 0.17 | 0.118 | 0.067 | 0.097 | 0.102 | 0.139 | 0.121 | 0.128 | 0.132 | 0.176 | 0.115 | 0.106 | 0.174 | 0.167 | 0.141 | 0.092 | 0.112 | 0.177 | 0.15 | 0.127 | 0.161 | 0.165 | 0.154 | 0.129 | 0.119 | 0.125 | 0.133 | 0.111 | 0.12 | 0.15 | 0.123 | 0.114 | 0.115 | 0.133 | 0.181 | 0.147 | 0.172 |
Reseach & Development Expenses
| 21.608 | 31.796 | 26.007 | 19.961 | 20.579 | 15.66 | 27.193 | 26.898 | 20.379 | 15.954 | 19.258 | 18.458 | 18.309 | 15.092 | 17.666 | 19.125 | 14.476 | 11.234 | 11.896 | 16.073 | 16.238 | 16.34 | 23.55 | 15.667 | 19.126 | 19.391 | 18.186 | 19.255 | 17.839 | 14.628 | 15.234 | 13.857 | 12.765 | 15.938 | 13.752 | 14.904 | 14.844 | 13.745 | 13.791 | 15.006 | 16.012 | 12.507 | 12.518 | 17.004 | 13.548 | 14.649 | 15.039 | 17.458 | 16.81 | 12.706 | 15.834 | 14.997 | 17.807 | 12.712 | 18.023 | 11.788 | 7.68 | 6.402 |
General & Administrative Expenses
| 44.733 | 42.097 | 320.528 | 50.381 | 35.753 | 31.134 | 35.747 | 41.824 | 35.858 | 32.938 | 34.031 | 31.696 | 39.741 | 33.431 | 13.888 | 54.822 | 37.758 | 25.72 | 44.458 | 38.461 | 46.929 | 35.449 | 35.263 | 33.909 | 33.032 | 32.913 | 33.013 | 33.524 | 33.105 | 36.734 | 43.964 | 34.648 | 36.257 | 40.458 | 43.491 | 37.325 | 35.619 | 31.271 | 42.306 | 44.593 | 61.767 | 66.952 | 37.794 | 35.231 | 40.242 | 34.385 | 45.193 | 40.532 | 27.135 | 32.551 | 30.286 | 28.564 | 32.402 | 32.882 | 25.714 | 39.579 | 38.177 | 38.348 |
Selling & Marketing Expenses
| 192.72 | 205.584 | 189.225 | 176.608 | 160.106 | 134.992 | 130.052 | 173.042 | 181.69 | 157.375 | 165.355 | 161.664 | 151.785 | 149.001 | 136.604 | 130.996 | 121.37 | 90.682 | 107.485 | 106.171 | 106.443 | 104.55 | 106.598 | 114.042 | 114.547 | 112.903 | 113.255 | 115.131 | 102.574 | 99.61 | 115.981 | 111.789 | 107.509 | 110.657 | 120.686 | 128.782 | 116.781 | 121.992 | 126.296 | 125.525 | 128.225 | 119.694 | 117.445 | 113.857 | 108.868 | 99.911 | 111.621 | 109.451 | 101.23 | 104.473 | 105.55 | 101.637 | 98.7 | 93.96 | 100.336 | 111.738 | 118.296 | 93.537 |
SG&A
| 229.032 | 247.681 | 509.753 | 226.989 | 195.859 | 166.126 | 165.799 | 214.866 | 217.548 | 190.313 | 199.386 | 193.36 | 191.526 | 182.432 | 150.492 | 185.818 | 159.128 | 116.402 | 151.943 | 144.632 | 153.372 | 139.999 | 141.861 | 147.951 | 147.579 | 145.816 | 146.268 | 148.655 | 135.679 | 136.344 | 159.945 | 146.437 | 143.766 | 151.115 | 164.177 | 166.107 | 152.4 | 153.263 | 168.602 | 170.118 | 189.992 | 186.646 | 155.239 | 149.088 | 149.11 | 134.296 | 156.814 | 149.983 | 128.365 | 137.024 | 135.836 | 130.201 | 131.102 | 126.842 | 126.05 | 151.317 | 156.473 | 131.885 |
Other Expenses
| -3.833 | -276.414 | -494.151 | 129.313 | -8.542 | -8.645 | -31.166 | -14.36 | -14.834 | -68.468 | 26.507 | 19.073 | 37.635 | 42.866 | 54.038 | 6.546 | 6.068 | 22.261 | -7.757 | 10.235 | 59.143 | 41.912 | 8.927 | -26.417 | 49.07 | 37.433 | -7.399 | 33.247 | 35.217 | 3.286 | 48.196 | 35.363 | 28.96 | 9.177 | 21.789 | 51.265 | 16.552 | 9.274 | 78.721 | -2.506 | 13.546 | 35.82 | 44.478 | -26.174 | 5.95 | 51.197 | 13.696 | 8.208 | 16.805 | 12.178 | 9.722 | 6.407 | 13.057 | 6.768 | 14.838 | 9.726 | 5.827 | 3.338 |
Operating Expenses
| 254.473 | 276.414 | 494.151 | 241.536 | 205.581 | 173.141 | 161.826 | 227.404 | 223.093 | 137.799 | 217.757 | 199.001 | 185.282 | 174.379 | 123.089 | 204.446 | 165.909 | 123.002 | 149.054 | 124.382 | 120.739 | 128.986 | 137.548 | 147.641 | 121.671 | 153.419 | 96.16 | 167.91 | 153.518 | 150.972 | 175.179 | 160.294 | 156.531 | 167.053 | 177.929 | 181.011 | 167.244 | 167.008 | 182.393 | 185.124 | 206.004 | 199.153 | 167.757 | 166.092 | 162.658 | 148.945 | 171.853 | 167.441 | 145.175 | 149.73 | 151.67 | 145.198 | 148.909 | 139.554 | 144.073 | 163.105 | 164.153 | 138.287 |
Operating Income
| 219.45 | 203.188 | 129.547 | 526.4 | 145.584 | 76.102 | 268.797 | 361.853 | 233.93 | 192.125 | 121.747 | 67.324 | 83.437 | 224.735 | 194.867 | 231.242 | 288.888 | 54.454 | 277.706 | 321.748 | 256.092 | 164.084 | 81.177 | -31.303 | 45.967 | 43.853 | 133.908 | 32.314 | 49.41 | 35.674 | 114.031 | 22.339 | 22.52 | 151.342 | 186.27 | 80.957 | -18.862 | 24.097 | 155.167 | 91.719 | 29.962 | 78.873 | 149.141 | 98.724 | 50.327 | 23.54 | 56.747 | 96.126 | 51.988 | 69.277 | 156.111 | 115.702 | 66.126 | 74.255 | 111.377 | 192.181 | 141.867 | 120.601 |
Operating Income Ratio
| 0.114 | 0.117 | 0.066 | 0.262 | 0.081 | 0.048 | 0.145 | 0.176 | 0.114 | 0.104 | 0.056 | 0.033 | 0.042 | 0.125 | 0.108 | 0.125 | 0.168 | 0.044 | 0.159 | 0.182 | 0.144 | 0.095 | 0.044 | -0.018 | 0.027 | 0.023 | 0.081 | 0.02 | 0.031 | 0.025 | 0.069 | 0.014 | 0.013 | 0.083 | 0.085 | 0.044 | -0.012 | 0.014 | 0.082 | 0.05 | 0.016 | 0.046 | 0.078 | 0.057 | 0.031 | 0.016 | 0.031 | 0.048 | 0.029 | 0.038 | 0.076 | 0.055 | 0.035 | 0.04 | 0.058 | 0.098 | 0.068 | 0.08 |
Total Other Income Expenses Net
| 141.449 | 129.409 | -121.319 | -19.28 | -1.181 | -13.564 | -4.146 | -7.493 | -4.193 | -9.971 | -3.441 | 10.133 | 90.552 | 25.483 | 53.044 | 44.878 | 6.746 | 2.595 | -9.569 | 19.124 | 62.149 | 40.838 | 34.723 | -13.098 | 39.907 | -5.161 | -16.862 | 38.762 | 36.742 | -9.394 | 67.839 | 78.408 | 26.201 | 7.844 | 21.347 | 54.652 | 16.598 | 8.611 | 75.542 | -4.515 | 9.995 | 31.078 | 40.146 | -23.553 | -1.395 | 45.508 | -5.184 | 13.445 | 13.587 | 22.814 | 40.612 | -127.394 | -1.943 | 25.319 | -94.296 | -1.925 | 38.855 | 1.114 |
Income Before Tax
| 360.899 | 332.597 | 8.228 | 507.12 | 144.403 | 62.538 | 264.651 | 354.36 | 229.737 | 182.154 | 118.306 | 77.457 | 173.989 | 250.218 | 247.911 | 276.12 | 295.634 | 57.049 | 268.137 | 340.872 | 318.241 | 204.922 | 115.9 | -44.401 | 85.874 | 38.692 | 117.046 | 71.076 | 86.152 | 26.28 | 181.87 | 100.747 | 48.721 | 159.186 | 207.617 | 135.609 | -2.264 | 32.708 | 230.709 | 87.204 | 39.957 | 109.951 | 189.287 | 75.171 | 48.932 | 69.048 | 51.563 | 109.571 | 65.575 | 92.091 | 196.723 | -11.692 | 64.183 | 99.574 | 17.081 | 190.256 | 180.722 | 121.715 |
Income Before Tax Ratio
| 0.188 | 0.191 | 0.004 | 0.253 | 0.081 | 0.039 | 0.143 | 0.173 | 0.112 | 0.099 | 0.054 | 0.037 | 0.087 | 0.14 | 0.138 | 0.15 | 0.172 | 0.046 | 0.153 | 0.193 | 0.179 | 0.119 | 0.062 | -0.026 | 0.05 | 0.02 | 0.07 | 0.043 | 0.055 | 0.019 | 0.111 | 0.063 | 0.029 | 0.087 | 0.095 | 0.073 | -0.001 | 0.019 | 0.121 | 0.047 | 0.021 | 0.064 | 0.098 | 0.044 | 0.03 | 0.048 | 0.028 | 0.055 | 0.037 | 0.051 | 0.096 | -0.006 | 0.034 | 0.053 | 0.009 | 0.097 | 0.087 | 0.081 |
Income Tax Expense
| 83.646 | 63.83 | -39.422 | 99.647 | 21.321 | -15.221 | 51.49 | 67.941 | 47.26 | 33.176 | 52.681 | 30.748 | 16.689 | 53.058 | 40.094 | 55.133 | 75.011 | 8.08 | 40.245 | 66.434 | 74.202 | 48.759 | 23.307 | -25.964 | 18.67 | 19.617 | 30.065 | 15.006 | 18.663 | 9.877 | 40.378 | 13.032 | 3.141 | 27.07 | 25.279 | 30.106 | 15.801 | 5.886 | 50.495 | 13.419 | 17.333 | 17.739 | 47.795 | 35.74 | 12.662 | 11.859 | 10.845 | 17.034 | 31.186 | 10.458 | 23.286 | 8.766 | 11.152 | 16.655 | 3.106 | 25.193 | 47.282 | 18.761 |
Net Income
| 294.754 | 264.251 | 41.124 | 405.749 | 117.095 | 72.546 | 206.911 | 282.686 | 174.901 | 148.427 | 62.054 | 42.883 | 152.837 | 193.418 | 204.472 | 217.135 | 215.827 | 48.245 | 228.247 | 274.284 | 244.317 | 157.71 | 94.08 | -18.623 | 66.108 | 18.292 | 87.205 | 55.713 | 67.282 | 16.365 | 142.071 | 86.695 | 43.81 | 132.172 | 181.809 | 104.631 | -17.511 | 27.355 | 180.486 | 73.243 | 22.817 | 92.556 | 141.082 | 40.46 | 36.269 | 57.284 | 40.278 | 91.84 | 33.745 | 81.635 | 174.353 | -19.478 | 53.938 | 83.581 | 14.526 | 165.341 | 134.031 | 104.037 |
Net Income Ratio
| 0.154 | 0.152 | 0.021 | 0.202 | 0.066 | 0.046 | 0.112 | 0.138 | 0.086 | 0.081 | 0.029 | 0.021 | 0.076 | 0.108 | 0.114 | 0.118 | 0.125 | 0.039 | 0.13 | 0.155 | 0.137 | 0.091 | 0.051 | -0.011 | 0.038 | 0.009 | 0.053 | 0.034 | 0.043 | 0.012 | 0.086 | 0.055 | 0.026 | 0.072 | 0.083 | 0.056 | -0.011 | 0.016 | 0.095 | 0.04 | 0.012 | 0.054 | 0.073 | 0.024 | 0.022 | 0.039 | 0.022 | 0.046 | 0.019 | 0.045 | 0.085 | -0.009 | 0.029 | 0.045 | 0.008 | 0.084 | 0.065 | 0.069 |
EPS
| 1.86 | 1.7 | 0.27 | 2.64 | 0.76 | 0.49 | 1.4 | 1.78 | 1.12 | 0.94 | 0.62 | 0.29 | 1.03 | 1.31 | 1.39 | 1.48 | 1.5 | 0.34 | 1.6 | 1.92 | 1.72 | 1.12 | 0.66 | -0.13 | 0.47 | 0.13 | 0.66 | 0.42 | 0.52 | 0.12 | 1.08 | 0.66 | 0.33 | 1.02 | 1.36 | 0.78 | -0.13 | 0.2 | 1.36 | 0.55 | 0.18 | 0.75 | 1.15 | 0.33 | 0.3 | 0.47 | 0.32 | 0.74 | 0.27 | 0.66 | 1.42 | -0.16 | 0.44 | 0.69 | 0.12 | 1.36 | 1.12 | 0.87 |
EPS Diluted
| 1.85 | 1.66 | 0.26 | 2.55 | 0.75 | 0.44 | 1.31 | 1.78 | 1.12 | 0.94 | 0.61 | 0.29 | 1.03 | 1.31 | 1.39 | 1.47 | 1.46 | 0.33 | 1.6 | 1.86 | 1.66 | 1.06 | 0.66 | -0.13 | 0.46 | 0.13 | 0.66 | 0.37 | 0.42 | 0.1 | 1.08 | 0.61 | 0.33 | 1.01 | 1.36 | 0.78 | -0.13 | 0.2 | 1.36 | 0.54 | 0.18 | 0.64 | 1.15 | 0.33 | 0.29 | 0.45 | 0.32 | 0.74 | 0.27 | 0.57 | 1.42 | -0.16 | 0.44 | 0.68 | 0.12 | 1.36 | 1.12 | 0.84 |
EBITDA
| 264.014 | 389.475 | 59.65 | 586.079 | 207.503 | 146.627 | 338.772 | 434.803 | 305.604 | 262.73 | 193.888 | 145.671 | 230.263 | 310.068 | 304.876 | 311.741 | 380.836 | 117.646 | 327.641 | 410.034 | 382.165 | 273.262 | 171.648 | 3.795 | 142.779 | 95.681 | 171.785 | 125.759 | 141.616 | 83.782 | 243.941 | 161.855 | 108.909 | 220.901 | 267.277 | 189.013 | 46.983 | 82.087 | 281.133 | 135.215 | 95.784 | 170.205 | 252.291 | 144.774 | 123.671 | 144.792 | 129.707 | 177.369 | 128.739 | 120.838 | 233.681 | 233.838 | 107.433 | 139.217 | 102.254 | 226.024 | 203.493 | 166.291 |
EBITDA Ratio
| 0.138 | 0.224 | 0.03 | 0.292 | 0.116 | 0.092 | 0.183 | 0.212 | 0.15 | 0.143 | 0.089 | 0.071 | 0.115 | 0.173 | 0.17 | 0.169 | 0.221 | 0.095 | 0.187 | 0.232 | 0.215 | 0.158 | 0.092 | 0.002 | 0.083 | 0.049 | 0.103 | 0.076 | 0.09 | 0.059 | 0.148 | 0.102 | 0.064 | 0.121 | 0.122 | 0.102 | 0.029 | 0.048 | 0.148 | 0.073 | 0.051 | 0.099 | 0.131 | 0.084 | 0.075 | 0.1 | 0.071 | 0.089 | 0.072 | 0.066 | 0.114 | 0.111 | 0.057 | 0.075 | 0.053 | 0.115 | 0.098 | 0.111 |