Wistron NeWeb Corporation
TWSE:6285.TW
116.5 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 110,787.917 | 95,257.451 | 67,229.599 | 62,648.731 | 62,239.582 | 56,049.676 | 56,889.794 | 52,779.497 | 52,183.218 | 40,326.918 | 36,653.661 | 34,434.519 | 33,982.114 | 27,338.387 | 15,903.518 | 19,254.136 | 17,604.591 | 18,874.269 |
| Cost of Revenue
| 97,193.472 | 83,662.736 | 59,975.671 | 55,697.894 | 55,149.651 | 48,937.009 | 49,264.798 | 45,463.866 | 45,252.319 | 34,906.664 | 31,462.617 | 29,752.874 | 28,695.928 | 22,599.466 | 12,831.311 | 16,037.48 | 14,674.722 | 15,544.375 |
| Gross Profit
| 13,594.445 | 11,594.715 | 7,253.928 | 6,950.837 | 7,089.931 | 7,112.667 | 7,624.996 | 7,315.631 | 6,930.899 | 5,420.254 | 5,191.044 | 4,681.645 | 5,286.186 | 4,738.921 | 3,072.207 | 3,216.656 | 2,929.869 | 3,329.894 |
| Gross Profit Ratio
| 0.123 | 0.122 | 0.108 | 0.111 | 0.114 | 0.127 | 0.134 | 0.139 | 0.133 | 0.134 | 0.142 | 0.136 | 0.156 | 0.173 | 0.193 | 0.167 | 0.166 | 0.176 |
| Reseach & Development Expenses
| 4,006.75 | 3,583.889 | 2,801.742 | 2,563.77 | 2,527.767 | 2,196.513 | 2,116.078 | 2,003.65 | 2,044.829 | 1,646.923 | 1,549.548 | 1,392.043 | 1,454.168 | 1,240.266 | 954.678 | 886.395 | 795.601 | 743.958 |
| General & Administrative Expenses
| 1,636.398 | 1,489.41 | 1,119.386 | 1,002.562 | 1,049.392 | 1,006.073 | 970.401 | 934.912 | 917.967 | 804.941 | 584.802 | 557.074 | 450.754 | 443.79 | 334.489 | 349.074 | 289.867 | 250.055 |
| Selling & Marketing Expenses
| 3,277.202 | 2,994.461 | 2,461.715 | 1,893.493 | 1,915.001 | 1,893.667 | 1,977.207 | 1,699.88 | 1,620.404 | 1,259.763 | 1,273.558 | 1,247.859 | 1,302.424 | 1,094.64 | 719.606 | 1,024.077 | 646.166 | 997.758 |
| SG&A
| 4,913.6 | 4,483.871 | 3,581.101 | 2,896.055 | 2,964.393 | 2,899.74 | 2,947.608 | 2,634.792 | 2,538.371 | 2,064.704 | 1,858.36 | 1,804.933 | 1,753.178 | 1,538.43 | 1,054.095 | 1,373.151 | 936.033 | 1,247.813 |
| Other Expenses
| -8,923.269 | 787.304 | 583.715 | 291.154 | 399.264 | 146.846 | 164.244 | 97.917 | 86.372 | 38.549 | 90.477 | 58.854 | 89.487 | 127.195 | 33.658 | 0 | 0 | 0 |
| Operating Expenses
| 8,923.269 | 8,067.76 | 6,382.843 | 5,459.825 | 5,492.16 | 5,096.253 | 5,063.686 | 4,638.442 | 4,583.2 | 3,711.627 | 3,407.908 | 3,196.976 | 3,207.346 | 2,778.696 | 2,008.773 | 2,259.546 | 1,731.634 | 1,991.771 |
| Operating Income
| 4,671.176 | 4,313.636 | 1,467.675 | 1,810.702 | 1,988.26 | 2,016.414 | 2,561.31 | 2,677.189 | 2,347.699 | 1,708.627 | 1,783.136 | 1,484.669 | 2,078.84 | 1,960.225 | 1,063.434 | 957.11 | 1,198.235 | 1,338.123 |
| Operating Income Ratio
| 0.042 | 0.045 | 0.022 | 0.029 | 0.032 | 0.036 | 0.045 | 0.051 | 0.045 | 0.042 | 0.049 | 0.043 | 0.061 | 0.072 | 0.067 | 0.05 | 0.068 | 0.071 |
| Total Other Income Expenses Net
| 130.097 | -553.512 | -56.01 | -84.95 | -104.535 | 209.172 | 129.324 | -47.446 | 201.932 | 71.562 | 176.967 | -49.684 | 150.282 | 38.74 | 13.916 | -5.691 | -0.077 | -45.11 |
| Income Before Tax
| 4,801.273 | 3,760.124 | 1,411.665 | 1,725.752 | 1,883.725 | 2,225.586 | 2,690.634 | 2,629.743 | 2,549.631 | 1,780.189 | 1,960.103 | 1,434.985 | 2,229.122 | 1,998.965 | 1,077.35 | 951.419 | 1,198.158 | 1,293.013 |
| Income Before Tax Ratio
| 0.043 | 0.039 | 0.021 | 0.028 | 0.03 | 0.04 | 0.047 | 0.05 | 0.049 | 0.044 | 0.053 | 0.042 | 0.066 | 0.073 | 0.068 | 0.049 | 0.068 | 0.069 |
| Income Tax Expense
| 998.443 | 638.404 | 179.511 | 258.832 | 422.552 | 296.241 | 626.944 | 587.143 | 577.123 | 403.801 | 441.772 | 306.725 | 519.582 | 449.981 | 255.727 | 229.774 | 131.162 | 108.009 |
| Net Income
| 3,802.83 | 3,121.72 | 1,232.154 | 1,466.92 | 1,461.173 | 1,929.345 | 2,063.69 | 2,042.6 | 1,972.508 | 1,376.388 | 1,518.331 | 1,128.26 | 1,709.54 | 1,548.984 | 821.623 | 721.645 | 1,066.996 | 1,185.004 |
| Net Income Ratio
| 0.034 | 0.033 | 0.018 | 0.023 | 0.023 | 0.034 | 0.036 | 0.039 | 0.038 | 0.034 | 0.041 | 0.033 | 0.05 | 0.057 | 0.052 | 0.037 | 0.061 | 0.063 |
| EPS
| 8.98 | 7.81 | 3.1 | 3.7 | 3.7 | 5.13 | 5.65 | 5.67 | 5.52 | 3.88 | 4.3 | 3.15 | 4.92 | 4.63 | 2.5 | 2.21 | 3.19 | 0.037 |
| EPS Diluted
| 8.6 | 7.32 | 3.05 | 3.66 | 3.66 | 4.92 | 5.33 | 5.35 | 5.38 | 3.73 | 4.09 | 2.99 | 4.6 | 4.46 | 2.44 | 2.14 | 3.18 | 0.036 |
| EBITDA
| 7,484.845 | 6,103.672 | 3,025.795 | 3,393.314 | 3,434.347 | 3,500.815 | 3,916.584 | 4,011.6 | 3,755.171 | 2,825.946 | 3,011.935 | 2,518.94 | 3,229.673 | 2,695.459 | 1,682.379 | 1,608.644 | 1,810.634 | 1,772.529 |
| EBITDA Ratio
| 0.068 | 0.064 | 0.045 | 0.054 | 0.055 | 0.062 | 0.069 | 0.076 | 0.072 | 0.07 | 0.082 | 0.073 | 0.095 | 0.099 | 0.106 | 0.084 | 0.103 | 0.094 |