Wistron NeWeb Corporation
TWSE:6285.TW
119 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 8,061.104 | 4,282.803 | 3,089.772 | 4,531.021 | 3,044.019 | 2,354.096 | 3,714.831 | 4,259.482 | 3,218.734 | 4,230.147 | 5,408.133 | 4,643.375 | 3,850.326 | 3,975.092 | 2,646.626 | 2,692.508 | 1,873.024 | 1,472.918 |
Short Term Investments
| 3,217.286 | 1,150.198 | 1,110.654 | 1,753.797 | 1,452.638 | 1,132.048 | 2,718.486 | 2,001.576 | 858.096 | 1,277.28 | 2,501.077 | 1,559.835 | 1,596.224 | 336.01 | 1,468.879 | 973.617 | 2,108.071 | 1,525.152 |
Cash and Short Term Investments
| 11,278.39 | 5,433.001 | 4,200.426 | 6,284.818 | 4,496.657 | 3,486.144 | 6,433.317 | 6,261.058 | 4,076.83 | 5,507.427 | 7,909.21 | 6,203.21 | 5,446.55 | 4,311.102 | 4,115.505 | 3,666.125 | 3,981.095 | 2,998.07 |
Net Receivables
| 22,984.483 | 21,708.165 | 15,403.709 | 13,341.935 | 12,698.316 | 12,830.323 | 10,082.574 | 10,076.913 | 9,760.012 | 7,510.647 | 5,529.661 | 5,583.087 | 6,756.568 | 5,696.141 | 3,336.28 | 3,676.411 | 4,340.893 | 5,592.881 |
Inventory
| 19,524.455 | 24,649.284 | 13,448.663 | 8,277.301 | 7,065.304 | 9,090.058 | 6,704.345 | 6,170.721 | 6,588.521 | 4,467.936 | 3,138.831 | 3,336.25 | 3,958.287 | 3,073.517 | 1,789.457 | 2,272.248 | 1,983.14 | 1,776.006 |
Other Current Assets
| 453.665 | 615.097 | 422.472 | 284.954 | 377.009 | 387.352 | 227.812 | 209.711 | 196.32 | 335.598 | 219.736 | 183.337 | 335.392 | 198.147 | 82.432 | 102.374 | 79.923 | 92.226 |
Total Current Assets
| 54,240.993 | 52,405.547 | 33,475.27 | 28,189.008 | 24,637.286 | 25,793.877 | 23,448.048 | 22,718.403 | 20,621.683 | 17,821.608 | 16,797.438 | 15,305.884 | 16,496.797 | 13,278.907 | 9,323.674 | 9,717.158 | 10,385.051 | 10,459.183 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 12,549.97 | 12,395.71 | 9,826.488 | 8,736.942 | 8,916.195 | 6,353.679 | 5,620.272 | 6,165.546 | 6,398.183 | 5,232.64 | 4,669.66 | 4,457.945 | 4,786.5 | 4,277.877 | 3,396.891 | 2,887.589 | 2,138.177 | 1,680.928 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.682 | 4.194 | 2.234 | 10.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 338.376 | 188.812 | 160.393 | 109.231 | 188.517 | 224.088 | 49.557 | 39.232 | 52.579 | 57.448 | 46.236 | 129.53 | 125.913 | 0 | 0 | 134.585 | 91.68 | 79.487 |
Goodwill and Intangible Assets
| 338.376 | 188.812 | 160.393 | 109.231 | 188.517 | 224.088 | 49.557 | 40.914 | 56.773 | 59.682 | 56.858 | 129.53 | 125.913 | 112.651 | 101.507 | 134.585 | 91.68 | 79.487 |
Long Term Investments
| -3,160.562 | -980.529 | -971.821 | -1,578.501 | -1,290.797 | -897.523 | -2,484.396 | -1,742.397 | -596.612 | -967.388 | -2,291.519 | -1,358.056 | -1,399.401 | -154.601 | -1,342.668 | -930.712 | -2,070.63 | -1,490.309 |
Tax Assets
| 946.548 | 630.997 | 533.502 | 473.819 | 502.616 | 405.479 | 403.047 | 392.513 | 294.297 | 163.12 | 135.803 | 2,147.328 | 1,970.118 | 658.495 | 1,716.116 | 0 | 166.734 | 168.408 |
Other Non-Current Assets
| 4,297.35 | 1,237.41 | 1,473.173 | 2,008.477 | 1,482.91 | 1,284.552 | 2,895.814 | 2,196.933 | 1,081.676 | 1,519.773 | 2,901.99 | 84.14 | 30.453 | 27.942 | 24.752 | 1,265.961 | 2,453.077 | 1,649.843 |
Total Non-Current Assets
| 14,971.682 | 13,472.4 | 11,021.735 | 9,749.968 | 9,799.441 | 7,370.275 | 6,484.294 | 7,053.509 | 7,234.317 | 6,007.827 | 5,472.792 | 5,460.887 | 5,513.583 | 4,922.364 | 3,896.598 | 3,357.423 | 2,779.038 | 2,088.357 |
Total Assets
| 69,212.675 | 65,877.947 | 44,497.005 | 37,938.976 | 34,436.727 | 33,164.152 | 29,932.342 | 29,771.912 | 27,856 | 23,829.435 | 22,270.23 | 20,766.771 | 22,010.38 | 18,201.271 | 13,220.272 | 13,074.581 | 13,164.089 | 12,547.54 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 14,820.783 | 18,611.34 | 11,417.831 | 10,780.688 | 9,288.016 | 9,974.039 | 7,768.049 | 8,394.856 | 9,293.892 | 7,569.006 | 5,161.48 | 4,288.069 | 5,207.827 | 5,001.894 | 2,699.119 | 3,142.305 | 326.065 | 422.521 |
Short Term Debt
| 10,810.209 | 13,074.805 | 6,928.399 | 2,015.339 | 2,414.424 | 2,692.381 | 2,688.304 | 2,359.393 | 2,067.88 | 2,024.739 | 3,738.936 | 3,267.16 | 3,415.489 | 3,286.204 | 2,739.733 | 2,803.52 | 2,714.434 | 1,708.676 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7,096.424 | 1,005.249 | 4,640.896 | 4,214.649 | 3,586.439 | 3,398.474 | 2,552.777 | 2,682.088 | 2,680.846 | 1,915.178 | 1,825.961 | 1,461.477 | 1,849.121 | 1,134.308 | 936.33 | 544.094 | 4,020.424 | 4,809.072 |
Other Current Liabilities
| 1,914.816 | 6,912.185 | 942.957 | 938.587 | 909.101 | 1,029.589 | 869.256 | 1,184.743 | 815.895 | 606.2 | 612.618 | 495.355 | 445.837 | 507.72 | 147.747 | 603.177 | 251.386 | 335.499 |
Total Current Liabilities
| 34,642.232 | 39,603.579 | 23,930.083 | 17,949.263 | 16,197.98 | 17,094.483 | 13,878.386 | 14,621.08 | 14,858.513 | 12,115.123 | 11,338.995 | 9,512.061 | 10,918.274 | 9,930.126 | 6,522.929 | 7,093.096 | 7,312.309 | 7,275.768 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,694.941 | 5,585.52 | 3,208.867 | 2,932.59 | 1,841.667 | 0 | 1,173.627 | 1,380.491 | 74.16 | 0 | 0 | 1,460.882 | 1,434.637 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 129.712 | 0 | 172.46 | 114.316 | 103.886 | 0 | 92.13 | 98.478 | -74.16 | 0 | 0 | 1,460.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 213.16 | 170.168 | 158.257 | 150.579 | 121.608 | 127.212 | 564.478 | 499.768 | 515.008 | 457.687 | 387.345 | 306.201 | 309.073 | 146.067 | 68.409 | 13.448 | 0 | 0 |
Other Non-Current Liabilities
| 41.078 | 162.489 | 24.739 | 6.639 | 6.188 | 93.246 | 2.082 | 3.455 | 90.02 | 21.127 | 21.285 | -1,460.882 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,078.891 | 5,918.177 | 3,564.323 | 3,204.124 | 2,073.349 | 220.458 | 1,832.317 | 1,982.192 | 605.028 | 478.814 | 408.63 | 1,767.083 | 1,743.71 | 146.067 | 68.409 | 13.448 | 0 | 0 |
Total Liabilities
| 38,721.123 | 45,521.756 | 27,494.406 | 21,153.387 | 18,271.329 | 17,314.941 | 15,710.703 | 16,603.272 | 15,463.541 | 12,593.937 | 11,747.625 | 11,279.144 | 12,661.984 | 10,076.193 | 6,591.338 | 7,106.544 | 7,312.309 | 7,275.768 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,845.764 | 4,047.695 | 3,965.585 | 3,976.243 | 3,902.323 | 3,894.121 | 3,667.772 | 3,531.173 | 3,353.187 | 3,287.634 | 3,225.014 | 3,045.415 | 2,899.106 | 2,735.335 | 2,521.711 | 2,367.151 | 2,014.811 | 1,620.774 |
Retained Earnings
| 13,207.451 | 11,419.881 | 9,096.656 | 8,907.628 | 5,838.446 | 6,190.163 | 5,910.947 | 5,463.492 | 4,973.486 | 5,515.923 | 3,959.468 | 3,332.453 | 3,460.747 | 3,066.396 | 2,170.29 | 2,281.129 | 2,352.801 | 2,214.462 |
Accumulated Other Comprehensive Income/Loss
| 9,707.893 | 5,045.494 | 4,027.856 | 4,166.008 | 3,646.269 | 3,372.949 | 2,100.387 | 1,757.432 | 1,886.142 | 62.291 | -76.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,730.444 | -156.879 | -87.498 | -264.29 | 2,778.36 | 2,391.978 | 2,542.533 | 2,416.543 | 2,179.644 | 2,369.65 | 3,338.123 | 3,109.759 | 2,988.543 | 2,323.347 | 1,936.933 | 1,319.757 | 1,484.168 | 1,436.536 |
Total Shareholders Equity
| 30,491.552 | 20,356.191 | 17,002.599 | 16,785.589 | 16,165.398 | 15,849.211 | 14,221.639 | 13,168.64 | 12,392.459 | 11,235.498 | 10,522.605 | 9,487.627 | 9,348.396 | 8,125.078 | 6,628.934 | 5,968.037 | 5,851.78 | 5,271.772 |
Total Equity
| 30,491.552 | 20,356.191 | 17,002.599 | 16,785.589 | 16,165.398 | 15,849.211 | 14,221.639 | 13,168.64 | 12,392.459 | 11,235.498 | 10,522.605 | 9,487.627 | 9,348.396 | 8,125.078 | 6,628.934 | 5,968.037 | 5,851.78 | 5,271.772 |
Total Liabilities & Shareholders Equity
| 69,212.675 | 65,877.947 | 44,497.005 | 37,938.976 | 34,436.727 | 33,164.152 | 29,932.342 | 29,771.912 | 27,856 | 23,829.435 | 22,270.23 | 20,766.771 | 22,010.38 | 18,201.271 | 13,220.272 | 13,074.581 | 13,164.089 | 12,547.54 |