Nissei ASB Machine Co., Ltd.
TSE:6284.T
4685 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 34,798 | 30,277 | 35,890 | 27,254 | 26,129 | 27,834 | 29,289 | 25,526.297 | 25,396.485 | 22,605.432 | 19,769.656 | 16,424.288 | 17,409.155 | 16,882.543 | 14,926.092 | 19,985.644 |
| Cost of Revenue
| 19,149 | 16,868 | 19,313 | 14,914 | 14,489 | 14,873 | 16,406 | 14,289.092 | 14,322.853 | 12,328.581 | 11,152.683 | 9,368.71 | 10,092.412 | 10,121.432 | 9,092.276 | 11,714.943 |
| Gross Profit
| 15,649 | 13,409 | 16,577 | 12,340 | 11,640 | 12,961 | 12,883 | 11,237.205 | 11,073.632 | 10,276.851 | 8,616.973 | 7,055.578 | 7,316.743 | 6,761.111 | 5,833.816 | 8,270.701 |
| Gross Profit Ratio
| 0.45 | 0.443 | 0.462 | 0.453 | 0.445 | 0.466 | 0.44 | 0.44 | 0.436 | 0.455 | 0.436 | 0.43 | 0.42 | 0.4 | 0.391 | 0.414 |
| Reseach & Development Expenses
| 278 | 495 | 800 | 979 | 668 | 388 | 343 | 328.947 | 122 | 198 | 330 | 372 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,513 | 6,464 | 6,112 | 0 | 0 | 0 | 5,751 | 0 | 0 | 5,661 | 4,771 | 4,388 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 774 | 893 | 929 | 0 | 0 | 0 | 684 | 0 | 0 | 644 | 547 | 489 | 0 | 0 | 0 | 0 |
| SG&A
| 8,287 | 7,357 | 7,041 | 6,672 | 6,667 | 7,452 | 6,435 | 6,382.713 | 7,252 | 6,305 | 5,318 | 4,877 | 0 | 0 | 0 | 0 |
| Other Expenses
| 184 | 7,852 | 7,841 | 7,489 | 7,335 | 187 | 214 | 195.266 | 70.987 | 83.377 | 155.035 | 151.584 | 58.442 | 23.853 | 96.67 | -241.516 |
| Operating Expenses
| 8,482 | 7,852 | 7,841 | 7,489 | 7,335 | 7,840 | 6,778 | 6,711.66 | 7,252.252 | 6,305.823 | 5,318.848 | 4,877.431 | 4,807.542 | 4,355.621 | 4,251.479 | 5,730.419 |
| Operating Income
| 7,166 | 8,976 | 8,735 | 4,850 | 4,304 | 5,120 | 6,104 | 4,525.544 | 3,821.379 | 3,971.027 | 3,298.125 | 2,178.146 | 2,509.199 | 2,405.489 | 1,582.336 | 2,540.281 |
| Operating Income Ratio
| 0.206 | 0.296 | 0.243 | 0.178 | 0.165 | 0.184 | 0.208 | 0.177 | 0.15 | 0.176 | 0.167 | 0.133 | 0.144 | 0.142 | 0.106 | 0.127 |
| Total Other Income Expenses Net
| -213 | -49 | 841 | 154 | 15 | 1,345 | 817 | -393.15 | 494.537 | 897.993 | 737.102 | -721.938 | -598.09 | -614.802 | -452.399 | -758.281 |
| Income Before Tax
| 6,953 | 8,927 | 9,576 | 5,004 | 4,319 | 6,465 | 6,922 | 4,132.395 | 4,315.917 | 4,869.021 | 4,035.227 | 1,456.209 | 1,911.111 | 1,790.688 | 1,129.938 | 1,782.001 |
| Income Before Tax Ratio
| 0.2 | 0.295 | 0.267 | 0.184 | 0.165 | 0.232 | 0.236 | 0.162 | 0.17 | 0.215 | 0.204 | 0.089 | 0.11 | 0.106 | 0.076 | 0.089 |
| Income Tax Expense
| 1,868 | 2,791 | 2,888 | 758 | 1,155 | 2,109 | 2,352 | 1,601.924 | 1,828.687 | 1,792.983 | 1,297.864 | 390.026 | 867.556 | 514.431 | 633.004 | 800.814 |
| Net Income
| 5,085 | 6,130 | 6,680 | 4,239 | 3,154 | 4,349 | 4,571 | 2,532.795 | 2,487.23 | 3,076.038 | 2,737.362 | 1,066.183 | 1,043.555 | 1,276.257 | 496.933 | 981.186 |
| Net Income Ratio
| 0.146 | 0.202 | 0.186 | 0.156 | 0.121 | 0.156 | 0.156 | 0.099 | 0.098 | 0.136 | 0.138 | 0.065 | 0.06 | 0.076 | 0.033 | 0.049 |
| EPS
| 339.2 | 408.9 | 445.58 | 282.76 | 210.33 | 289.61 | 304.42 | 168.66 | 165.63 | 204.84 | 182.28 | 71 | 69.49 | 84.97 | 33.08 | 64.94 |
| EPS Diluted
| 339.2 | 408.9 | 445.58 | 282.76 | 210.33 | 289.61 | 304.42 | 168.66 | 165.63 | 204.84 | 182.28 | 71 | 69.49 | 84.97 | 33.08 | 64.94 |
| EBITDA
| 8,951 | 10,630 | 11,276 | 6,363 | 5,701 | 6,104 | 7,676 | 4,851.68 | 4,959.319 | 5,562.14 | 4,551.823 | 2,422.172 | 2,306.125 | 2,406.397 | 1,697.712 | 2,410.404 |
| EBITDA Ratio
| 0.257 | 0.351 | 0.314 | 0.233 | 0.218 | 0.219 | 0.262 | 0.19 | 0.195 | 0.246 | 0.23 | 0.147 | 0.132 | 0.143 | 0.114 | 0.121 |