Nissei ASB Machine Co., Ltd.
TSE:6284.T
4945 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 23,578 | 19,188 | 20,389 | 17,699 | 8,563 | 9,163 | 9,925 | 7,243.297 | 6,889.917 | 5,390.428 | 5,199.979 | 2,937.492 | 2,834.541 | 4,144.683 | 3,499.22 | 3,183.804 |
Short Term Investments
| 0 | 0 | 0 | 1,500 | 127 | 932 | 1,128 | 1,050.509 | 26.189 | -990.653 | -596.898 | -264.31 | 0 | 9.972 | 0 | 0 |
Cash and Short Term Investments
| 23,578 | 19,188 | 20,389 | 19,199 | 8,563 | 9,163 | 9,925 | 7,243.297 | 6,916.106 | 5,390.428 | 5,199.979 | 2,937.492 | 2,834.541 | 4,154.655 | 3,499.22 | 3,183.804 |
Net Receivables
| 7,507 | 6,627 | 6,772 | 7,749 | 5,988 | 5,670 | 6,610 | 4,246 | 4,450.69 | 4,725.511 | 4,303.744 | 0 | 3,179.975 | 2,795.844 | 2,917.871 | 0 |
Inventory
| 18,535 | 20,995 | 17,802 | 13,822 | 15,022 | 14,606 | 11,111 | 10,282.673 | 11,234.616 | 8,949.09 | 7,355.828 | 7,677.222 | 8,094.613 | 8,066.793 | 7,519.286 | 8,675.506 |
Other Current Assets
| 1,079 | 1,486 | 1,355 | 1,250 | 1,433 | 3,288 | 2,673 | 2,088.752 | 2,135.601 | 1,807.175 | 1,525.966 | 426.168 | 1,128.139 | 1,159.676 | 824.33 | 615.491 |
Total Current Assets
| 50,699 | 48,296 | 46,318 | 42,020 | 31,006 | 32,727 | 30,319 | 23,859.752 | 24,737.013 | 20,872.204 | 18,385.517 | 15,669.14 | 15,237.268 | 16,176.968 | 14,760.707 | 17,649.191 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 17,494 | 18,436 | 15,142 | 14,001 | 11,684 | 11,791 | 7,223 | 5,183.199 | 5,467.901 | 5,291.305 | 4,528.309 | 3,551.732 | 3,116.971 | 2,935.171 | 3,109.343 | 3,719.545 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 101 | 111 | 120 | 106 | 127 | 125 | 121 | 80.058 | 117.791 | 170.739 | 225.88 | 263.935 | 375.854 | 265.659 | 137.303 | 218.417 |
Goodwill and Intangible Assets
| 101 | 111 | 120 | 106 | 127 | 125 | 121 | 80.058 | 117.791 | 170.739 | 225.88 | 263.935 | 375.854 | 265.659 | 137.303 | 218.417 |
Long Term Investments
| 466 | 277 | 259 | -1,336 | 191 | 236 | 1,679 | 713.46 | 859.083 | 1,924 | 1,342 | 748 | 0 | 420.264 | 518.602 | 603.747 |
Tax Assets
| 887 | 1,041 | 1,029 | 1,500 | -191 | 15 | 9 | 6.643 | 26.189 | -1,924 | -1,342 | -748 | 0 | 9.972 | 25.65 | 61.097 |
Other Non-Current Assets
| 548 | 794 | 1,406 | 1,608 | 3,033 | 2,805 | 2,714 | 2,453.536 | 2,320.284 | 1,924.285 | 1,342.66 | 748.084 | 972.862 | 472.597 | 130.76 | 139.096 |
Total Non-Current Assets
| 19,496 | 20,659 | 17,956 | 15,879 | 14,844 | 14,972 | 11,746 | 8,436.896 | 8,791.248 | 7,386.329 | 6,096.849 | 4,563.751 | 4,465.687 | 4,103.663 | 3,921.658 | 4,741.902 |
Total Assets
| 70,195 | 68,956 | 64,276 | 57,899 | 45,852 | 47,699 | 42,066 | 32,296.65 | 33,528.263 | 28,258.534 | 24,482.367 | 20,232.891 | 19,702.955 | 20,280.631 | 18,682.365 | 22,391.093 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,043 | 1,685 | 3,521 | 3,117 | 2,286 | 3,162 | 4,230 | 2,327 | 3,332.289 | 3,247.316 | 2,834.017 | 2,496.529 | 2,359.798 | 3,007.604 | 1,519.687 | 3,633.549 |
Short Term Debt
| 1,493 | -2,233 | -3,988 | -3,408 | -429 | 2,109 | -3,843 | 1,446.352 | 1,512.449 | 1,088.356 | 1,596.747 | 2,962.726 | 2,761.888 | 3,049.835 | 4,814.688 | 4,389.511 |
Tax Payables
| 309 | 1,704 | 2,091 | 575 | 249 | 782 | 1,275 | 259.374 | 592.054 | 853.984 | 906.942 | 30.031 | 479.86 | 337.205 | 111.376 | 580.478 |
Deferred Revenue
| 0 | 4,038 | 6,113 | 5,306 | 2,331 | 782 | 3,889 | 2,262.16 | 3,349.335 | 3,240.497 | 2,860.941 | 1,329.604 | 1,847.958 | 2,086.83 | 1,246.755 | 2,522.967 |
Other Current Liabilities
| 6,420 | 2,622 | -171 | 887 | 1,078 | 3,890 | 92 | 1,390.17 | 3,888.335 | 3,359.144 | 2,872.755 | 2,203.809 | 2,183.556 | 2,420.192 | 1,707.562 | 2,955.915 |
Total Current Liabilities
| 10,265 | 11,854 | 13,679 | 11,783 | 7,846 | 11,507 | 10,839 | 7,187.385 | 9,325.127 | 8,548.8 | 8,210.461 | 7,693.095 | 7,785.102 | 8,814.836 | 8,153.313 | 11,559.453 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 7,611 | 9,105 | 10,911 | 13,036 | 7,942 | 6,604 | 3,453 | 3,768 | 2,229.998 | 640 | 593.6 | 844.652 | 739.882 | 789.75 | 1,329.49 | 1,330.901 |
Deferred Revenue Non-Current
| 1,521 | 0 | 1,256 | 1,187 | 1,085 | 993 | 884 | 818.711 | 761.25 | 725.03 | 693.14 | 0 | 603.918 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15 | 368 | 207 | 138 | 80 | 1,273 | 1,369 | 970.903 | 982.732 | 743.546 | 505.582 | 0 | 260.017 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 400 | 1,729 | 322 | 372 | 71 | 1,358 | 108 | 1,020.057 | 45.509 | 49.61 | 49.909 | 688.472 | 203.507 | 890.738 | 504.342 | 451.913 |
Total Non-Current Liabilities
| 9,547 | 11,202 | 12,696 | 14,733 | 9,178 | 8,955 | 5,814 | 5,606.768 | 4,753.186 | 2,158.186 | 1,842.231 | 1,533.124 | 1,807.324 | 1,680.488 | 1,833.832 | 1,782.814 |
Total Liabilities
| 19,812 | 23,056 | 26,375 | 26,516 | 17,024 | 20,462 | 16,653 | 12,794.153 | 14,078.313 | 10,706.986 | 10,052.692 | 9,226.219 | 9,592.426 | 10,495.324 | 9,987.145 | 13,342.267 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 2,349 | 3,078 | 2,290 | 1,716 | 87 | 2,028.148 | 147 | 158 | 805 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 | 3,860.905 |
Retained Earnings
| 41,685 | 38,098 | 33,467 | 27,686 | 24,346 | 22,093 | 18,645 | 14,674.276 | 12,742.161 | 10,855.611 | 8,380.254 | 5,943.231 | 5,177.391 | 4,359.095 | 3,233.052 | 3,038.039 |
Accumulated Other Comprehensive Income/Loss
| 1,903 | 1,011 | -2,349 | -3,078 | -2,290 | -1,716 | -87 | -2,028.148 | -147 | -158 | -805 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,895 | 2,894 | 2,895 | -183 | 2,897 | 2,994 | 2,995 | 2,995 | 2,994.778 | 2,994.899 | 2,994.898 | 1,202.536 | 2,994.946 | 2,995.1 | 2,996.87 | 2,149.882 |
Total Shareholders Equity
| 50,343 | 45,863 | 37,873 | 31,363 | 28,813 | 27,231 | 25,413 | 19,501.811 | 19,449.95 | 17,551.548 | 14,429.675 | 11,006.672 | 10,110.529 | 9,785.307 | 8,695.22 | 9,048.826 |
Total Equity
| 50,383 | 45,900 | 37,901 | 31,383 | 28,828 | 27,237 | 25,413 | 19,502.497 | 19,449.95 | 17,551.548 | 14,429.675 | 11,006.672 | 10,110.529 | 9,785.307 | 8,695.22 | 9,048.826 |
Total Liabilities & Shareholders Equity
| 70,195 | 68,956 | 64,276 | 57,899 | 45,852 | 47,699 | 42,066 | 32,296.65 | 33,528.263 | 28,258.534 | 24,482.367 | 20,232.891 | 19,702.955 | 20,280.631 | 18,682.365 | 22,391.093 |