Hu Lane Associate Inc.
TPEx:6279.TWO
157 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,330.811 | 6,526.749 | 4,948.862 | 3,653.272 | 3,791.279 | 4,079.781 | 4,076.623 | 3,982.466 | 3,396.076 | 3,231.249 | 2,785.468 | 2,429.62 | 2,458.824 | 2,307.531 | 1,631.22 | 1,473.357 | 1,338.322 | 1,139.88 |
Cost of Revenue
| 5,085.718 | 4,561.586 | 3,213.022 | 2,323.355 | 2,560.78 | 2,669.491 | 2,247.756 | 2,160.3 | 1,902.379 | 1,869.353 | 1,695.516 | 1,580.245 | 1,619.068 | 1,408.965 | 981.556 | 998.059 | 856.152 | 783.253 |
Gross Profit
| 2,245.093 | 1,965.163 | 1,735.84 | 1,329.917 | 1,230.499 | 1,410.29 | 1,828.867 | 1,822.166 | 1,493.697 | 1,361.896 | 1,089.952 | 849.375 | 839.756 | 898.566 | 649.664 | 475.298 | 482.17 | 356.627 |
Gross Profit Ratio
| 0.306 | 0.301 | 0.351 | 0.364 | 0.325 | 0.346 | 0.449 | 0.458 | 0.44 | 0.421 | 0.391 | 0.35 | 0.342 | 0.389 | 0.398 | 0.323 | 0.36 | 0.313 |
Reseach & Development Expenses
| 378.441 | 287.762 | 212.423 | 179.041 | 185.407 | 148.905 | 108.624 | 104.405 | 77.624 | 74.99 | 67.463 | 60.913 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 402.4 | 399.823 | 330.505 | 268.944 | 273.993 | 295.536 | 256.194 | 309.38 | 216.609 | 296.288 | 214.171 | 152.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 343.457 | 238.991 | 232.948 | 184.039 | 209.751 | 195.971 | 233.743 | 189.655 | 198.52 | 93.165 | 93.173 | 108.387 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 645.183 | 638.814 | 563.453 | 452.983 | 483.744 | 491.507 | 489.937 | 499.035 | 415.129 | 389.453 | 307.344 | 260.392 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 27.187 | 258.059 | -0.63 | -3.748 | -3.545 | 23.204 | -14.062 | -107.47 | 3.595 | -3.363 | 20.069 | 20.735 | 12.944 | 11.972 | 1.888 | -10.141 | 24.642 | 91.229 |
Operating Expenses
| 1,023.624 | 926.576 | 775.876 | 632.024 | 669.151 | 640.412 | 598.561 | 603.44 | 492.753 | 464.443 | 374.807 | 325.688 | 374.68 | 363.839 | 279.067 | 247.831 | 230.295 | 196.418 |
Operating Income
| 1,221.469 | 1,297.387 | 961.569 | 699.047 | 557.803 | 769.878 | 1,230.306 | 1,218.726 | 1,000.944 | 897.453 | 715.145 | 523.687 | 465.076 | 534.727 | 370.597 | 227.467 | 251.875 | 160.209 |
Operating Income Ratio
| 0.167 | 0.199 | 0.194 | 0.191 | 0.147 | 0.189 | 0.302 | 0.306 | 0.295 | 0.278 | 0.257 | 0.216 | 0.189 | 0.232 | 0.227 | 0.154 | 0.188 | 0.141 |
Total Other Income Expenses Net
| -18.432 | -39.591 | -5.754 | -19.169 | 5.005 | -46.423 | -22.328 | -108.741 | 24.698 | 55.916 | 58.103 | -4.632 | 8.793 | -34.879 | -5.155 | -7.675 | 34.814 | 93.066 |
Income Before Tax
| 1,203.037 | 1,257.796 | 955.815 | 679.878 | 562.808 | 723.455 | 1,207.978 | 1,109.985 | 1,025.642 | 953.369 | 773.248 | 519.055 | 473.869 | 499.848 | 365.442 | 219.792 | 286.689 | 253.275 |
Income Before Tax Ratio
| 0.164 | 0.193 | 0.193 | 0.186 | 0.148 | 0.177 | 0.296 | 0.279 | 0.302 | 0.295 | 0.278 | 0.214 | 0.193 | 0.217 | 0.224 | 0.149 | 0.214 | 0.222 |
Income Tax Expense
| 277.707 | 255.521 | 160.107 | 121.652 | 98.935 | 141.56 | 236.112 | 212.264 | 224.444 | 176.314 | 160.64 | 99.301 | 80.089 | 74.832 | 58.29 | 42.413 | 52.333 | 61.208 |
Net Income
| 921.221 | 999.901 | 788.545 | 557.46 | 464.271 | 583.304 | 971.866 | 897.721 | 801.198 | 777.055 | 612.608 | 419.754 | 393.78 | 425.016 | 307.152 | 177.379 | 234.356 | 192.067 |
Net Income Ratio
| 0.126 | 0.153 | 0.159 | 0.153 | 0.122 | 0.143 | 0.238 | 0.225 | 0.236 | 0.24 | 0.22 | 0.173 | 0.16 | 0.184 | 0.188 | 0.12 | 0.175 | 0.168 |
EPS
| 9.24 | 10.03 | 7.91 | 5.59 | 4.66 | 5.85 | 9.76 | 9.01 | 8.05 | 7.8 | 6.74 | 4.65 | 4.32 | 4.96 | 3.76 | 2.17 | 2.87 | 2.61 |
EPS Diluted
| 8.93 | 10 | 7.89 | 5.57 | 4.64 | 5.82 | 9.71 | 8.95 | 8 | 7.75 | 6.68 | 4.6 | 4.27 | 4.9 | 3.71 | 2.16 | 2.87 | 2.61 |
EBITDA
| 1,733.696 | 1,681.193 | 1,265.709 | 973.571 | 820.992 | 998.437 | 1,400.379 | 1,280.907 | 1,197.783 | 1,126.62 | 934.483 | 672.304 | 614.641 | 620.948 | 471.457 | 314.444 | 378.02 | 327.844 |
EBITDA Ratio
| 0.236 | 0.258 | 0.256 | 0.266 | 0.217 | 0.245 | 0.344 | 0.322 | 0.353 | 0.349 | 0.335 | 0.277 | 0.25 | 0.269 | 0.289 | 0.213 | 0.282 | 0.288 |