Hu Lane Associate Inc.
TPEx:6279.TWO
157 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,993.444 | 1,889.781 | 2,256.592 | 1,884.676 | 1,578.73 | 1,610.813 | 2,001.654 | 1,782.259 | 1,412.174 | 1,330.662 | 1,465.629 | 1,154.663 | 1,171.905 | 1,156.665 | 1,273.361 | 906.297 | 723.166 | 750.448 | 1,141.494 | 932.782 | 841.509 | 875.494 | 1,011.446 | 924.754 | 1,034.061 | 1,109.52 | 1,245.557 | 880.31 | 912.586 | 1,038.17 | 1,253.375 | 913.54 | 903.989 | 911.562 | 968.023 | 743.451 | 841.026 | 843.576 | 934.953 | 761.751 | 779.892 | 754.653 | 823.373 | 602.77 | 693.174 | 666.151 | 694.128 | 559.936 | 587.64 | 587.916 | 743.582 | 511.998 | 625.68 | 577.564 | 597.563 | 536.536 | 564.142 | 609.29 |
Cost of Revenue
| 1,360.244 | 1,255.284 | 1,514.148 | 1,274.401 | 1,121.657 | 1,098.24 | 1,396.463 | 1,240.742 | 1,019.643 | 904.738 | 989.472 | 767.364 | 754.864 | 701.322 | 736.593 | 559.793 | 506.151 | 520.818 | 681.69 | 634.885 | 605.237 | 638.968 | 633.912 | 634.279 | 693.142 | 708.158 | 707.883 | 535.843 | 521.766 | 482.264 | 656.243 | 477.301 | 496.515 | 530.241 | 499.808 | 453.86 | 472.266 | 476.445 | 514.898 | 457.721 | 461.426 | 435.308 | 499.836 | 378.532 | 416.416 | 400.732 | 448.736 | 356.899 | 402.066 | 376.344 | 461.292 | 354.43 | 431.789 | 371.557 | 368.126 | 330.724 | 350.487 | 359.628 |
Gross Profit
| 633.2 | 634.497 | 742.444 | 610.275 | 457.073 | 512.573 | 605.191 | 541.517 | 392.531 | 425.924 | 476.157 | 387.299 | 417.041 | 455.343 | 536.768 | 346.504 | 217.015 | 229.63 | 459.804 | 297.897 | 236.272 | 236.526 | 377.534 | 290.475 | 340.919 | 401.362 | 537.674 | 344.467 | 390.82 | 555.906 | 597.132 | 436.239 | 407.474 | 381.321 | 468.215 | 289.591 | 368.76 | 367.131 | 420.055 | 304.03 | 318.466 | 319.345 | 323.537 | 224.238 | 276.758 | 265.419 | 245.392 | 203.037 | 185.574 | 211.572 | 282.29 | 157.568 | 193.891 | 206.007 | 229.437 | 205.812 | 213.655 | 249.662 |
Gross Profit Ratio
| 0.318 | 0.336 | 0.329 | 0.324 | 0.29 | 0.318 | 0.302 | 0.304 | 0.278 | 0.32 | 0.325 | 0.335 | 0.356 | 0.394 | 0.422 | 0.382 | 0.3 | 0.306 | 0.403 | 0.319 | 0.281 | 0.27 | 0.373 | 0.314 | 0.33 | 0.362 | 0.432 | 0.391 | 0.428 | 0.535 | 0.476 | 0.478 | 0.451 | 0.418 | 0.484 | 0.39 | 0.438 | 0.435 | 0.449 | 0.399 | 0.408 | 0.423 | 0.393 | 0.372 | 0.399 | 0.398 | 0.354 | 0.363 | 0.316 | 0.36 | 0.38 | 0.308 | 0.31 | 0.357 | 0.384 | 0.384 | 0.379 | 0.41 |
Reseach & Development Expenses
| 121.962 | 99.752 | 111.281 | 97.716 | 87.874 | 81.57 | 78.617 | 78.862 | 66.843 | 63.44 | 64.527 | 51.609 | 48.292 | 47.995 | 49.257 | 46.402 | 43.964 | 39.418 | 47.534 | 47.154 | 48.179 | 42.54 | 46.889 | 41.835 | 33.26 | 26.921 | 29.594 | 29.84 | 26.477 | 22.713 | 32.748 | 25.347 | 23.347 | 22.963 | 21.209 | 18.79 | 18.575 | 19.05 | 21.058 | 17.966 | 18.762 | 17.204 | 20.301 | 15.19 | 16.616 | 15.356 | 15.968 | 16.781 | 14.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 121.087 | 102.289 | 116.507 | 75.745 | 107.053 | 103.095 | 108.271 | 104.612 | 96.959 | 89.981 | 98.535 | 82.8 | 77.556 | 71.614 | 77.598 | 66.421 | 61.24 | 63.685 | 76.321 | 65.249 | 65.442 | 66.981 | 73.239 | 70.286 | 76.85 | 75.161 | 72.476 | 62.36 | 66.401 | 54.957 | 110.439 | 66.198 | 63.386 | 69.357 | 77.302 | 65.258 | 17.464 | 56.585 | 100.571 | 71.002 | 64.193 | 60.522 | 58.298 | 50.141 | 49.368 | 56.364 | 23.427 | 48.675 | 44.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 92.214 | 82.22 | 107.593 | 113.388 | 59.86 | 62.616 | 71.395 | 60.26 | 42.617 | 64.719 | 67.087 | 56.237 | 56.106 | 53.518 | 58.234 | 44.981 | 38.757 | 42.067 | 60.908 | 50.271 | 50.608 | 47.964 | 48.564 | 45.97 | 50.085 | 51.352 | 92.998 | 44.91 | 44.264 | 51.571 | 59.174 | 37.083 | 47.721 | 45.677 | 63.182 | 52.091 | 48.634 | 34.613 | 11.917 | 36.202 | 33.118 | 11.928 | 15.721 | 23.21 | 32.058 | 22.184 | 34.322 | 25.177 | 27.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 188.522 | 184.509 | 196.794 | 189.133 | 166.913 | 165.711 | 179.666 | 164.872 | 139.576 | 154.7 | 165.622 | 139.037 | 133.662 | 125.132 | 135.832 | 111.402 | 99.997 | 105.752 | 137.229 | 115.52 | 116.05 | 114.945 | 121.803 | 116.256 | 126.935 | 126.513 | 165.474 | 107.27 | 110.665 | 106.528 | 169.613 | 103.281 | 111.107 | 115.034 | 140.484 | 117.349 | 66.098 | 91.198 | 112.488 | 107.204 | 97.311 | 72.45 | 74.019 | 73.351 | 81.426 | 78.548 | 57.749 | 73.852 | 71.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 87.131 | -288.563 | -32.132 | 65.469 | -32.471 | 26.321 | -18.967 | 220.037 | 3.01 | 53.979 | 15.788 | 8.504 | -18.08 | -6.842 | 6.192 | 2.19 | -2.709 | -8.297 | -30.085 | -15.875 | -3.037 | 45.452 | 20.801 | -42.562 | 1.339 | 43.626 | 7.316 | 35.293 | 21.526 | -78.197 | 6.016 | -56.436 | -0.614 | 4.71 | 3.777 | -6.161 | 3.286 | 2.693 | -7.494 | -5.776 | 4.941 | 4.966 | 11.653 | -3.647 | 5.578 | 6.485 | 12.397 | -4.197 | 6.286 | 2.9 | 5.927 | 0.827 | 3.079 | 3.111 | 7.542 | -0.318 | 2.633 | 2.115 |
Operating Expenses
| 310.484 | 288.563 | 308.075 | 286.849 | 254.787 | 247.281 | 258.283 | 243.734 | 206.419 | 218.14 | 230.149 | 190.646 | 181.954 | 173.127 | 185.089 | 157.804 | 143.961 | 145.17 | 184.763 | 162.674 | 164.229 | 157.485 | 168.692 | 158.091 | 160.195 | 153.434 | 195.068 | 137.11 | 137.142 | 129.241 | 202.361 | 128.628 | 134.454 | 137.997 | 161.693 | 136.139 | 84.673 | 110.248 | 133.546 | 125.17 | 116.073 | 89.654 | 94.32 | 88.541 | 98.042 | 93.904 | 74.815 | 90.633 | 86.086 | 65.641 | 105.778 | 95.531 | 98.322 | 75.049 | 103.982 | 77.259 | 95.761 | 86.837 |
Operating Income
| 322.716 | 345.934 | 434.369 | 393.122 | 176.201 | 291.691 | 329.508 | 518.125 | 187.667 | 262.087 | 259.696 | 196.653 | 235.087 | 282.216 | 351.679 | 188.7 | 73.054 | 84.46 | 275.041 | 135.223 | 72.043 | 79.041 | 208.842 | 132.384 | 180.724 | 247.928 | 342.606 | 207.357 | 253.678 | 426.665 | 394.771 | 307.611 | 273.02 | 243.324 | 306.522 | 153.452 | 284.087 | 256.883 | 286.509 | 178.86 | 202.393 | 229.691 | 229.217 | 135.697 | 178.716 | 171.515 | 170.577 | 112.404 | 99.488 | 145.931 | 176.512 | 62.037 | 95.569 | 130.958 | 125.455 | 128.553 | 117.894 | 162.825 |
Operating Income Ratio
| 0.162 | 0.183 | 0.192 | 0.209 | 0.112 | 0.181 | 0.165 | 0.291 | 0.133 | 0.197 | 0.177 | 0.17 | 0.201 | 0.244 | 0.276 | 0.208 | 0.101 | 0.113 | 0.241 | 0.145 | 0.086 | 0.09 | 0.206 | 0.143 | 0.175 | 0.223 | 0.275 | 0.236 | 0.278 | 0.411 | 0.315 | 0.337 | 0.302 | 0.267 | 0.317 | 0.206 | 0.338 | 0.305 | 0.306 | 0.235 | 0.26 | 0.304 | 0.278 | 0.225 | 0.258 | 0.257 | 0.246 | 0.201 | 0.169 | 0.248 | 0.237 | 0.121 | 0.153 | 0.227 | 0.21 | 0.24 | 0.209 | 0.267 |
Total Other Income Expenses Net
| 77.164 | 66.051 | -44.148 | -18.52 | -17.857 | -11.686 | -18.413 | -9.643 | -8.112 | -3.423 | -2.136 | 4.836 | -18.112 | -2.425 | 9.721 | 5.465 | -15.375 | -17.826 | -26.268 | -20.705 | -2.582 | 51.015 | -2.851 | -51.991 | -10.036 | 18.455 | 1.18 | 32.151 | 21.989 | -77.648 | 2.585 | -57.277 | -37.782 | -16.267 | -24.81 | 70.239 | -4.268 | -16.463 | 28.489 | 23.334 | -7.422 | 11.515 | 23.925 | -12.863 | 18.639 | 28.402 | 9.079 | -8.181 | 24.865 | -12.423 | 0.564 | 27.297 | -10.206 | -8.862 | -18.563 | -7.574 | -5.459 | -3.283 |
Income Before Tax
| 399.88 | 411.985 | 390.221 | 374.602 | 158.344 | 280.005 | 311.095 | 508.482 | 179.555 | 258.664 | 257.56 | 201.489 | 216.975 | 279.791 | 361.4 | 194.165 | 57.679 | 66.634 | 248.773 | 114.518 | 69.461 | 130.056 | 205.991 | 80.393 | 170.688 | 266.383 | 343.786 | 239.508 | 275.667 | 349.017 | 397.356 | 250.334 | 235.238 | 227.057 | 281.712 | 223.691 | 279.819 | 240.42 | 314.998 | 202.194 | 194.971 | 241.206 | 253.142 | 122.834 | 197.355 | 199.917 | 179.656 | 104.223 | 124.353 | 133.508 | 177.076 | 89.334 | 85.363 | 122.096 | 106.892 | 120.979 | 112.435 | 159.542 |
Income Before Tax Ratio
| 0.201 | 0.218 | 0.173 | 0.199 | 0.1 | 0.174 | 0.155 | 0.285 | 0.127 | 0.194 | 0.176 | 0.175 | 0.185 | 0.242 | 0.284 | 0.214 | 0.08 | 0.089 | 0.218 | 0.123 | 0.083 | 0.149 | 0.204 | 0.087 | 0.165 | 0.24 | 0.276 | 0.272 | 0.302 | 0.336 | 0.317 | 0.274 | 0.26 | 0.249 | 0.291 | 0.301 | 0.333 | 0.285 | 0.337 | 0.265 | 0.25 | 0.32 | 0.307 | 0.204 | 0.285 | 0.3 | 0.259 | 0.186 | 0.212 | 0.227 | 0.238 | 0.174 | 0.136 | 0.211 | 0.179 | 0.225 | 0.199 | 0.262 |
Income Tax Expense
| 111.718 | 80.84 | 52.851 | 84.785 | 83.916 | 56.155 | 80.79 | 47.292 | 76.187 | 51.252 | 25.528 | 26.356 | 53.685 | 54.538 | 60.698 | 33.395 | 15.25 | 12.309 | 38.369 | 20.762 | 25.578 | 14.226 | 33.578 | 27.925 | 40.819 | 39.238 | 72.533 | 28.355 | 56.256 | 78.968 | 49.51 | 46.876 | 61.442 | 54.436 | 71.761 | 26.77 | 70.276 | 55.637 | 57.489 | 37.035 | 39.23 | 42.56 | 44.146 | 24.569 | 58.061 | 33.864 | 27.776 | 18.98 | 29.646 | 23.271 | 29.041 | 15.743 | 16.168 | 19.137 | 25.303 | 14.111 | 16.626 | 18.792 |
Net Income
| 289.626 | 330.535 | 337.637 | 288.792 | 73.057 | 221.735 | 228.627 | 460.338 | 104.432 | 206.504 | 230.655 | 172.31 | 161.366 | 224.214 | 298.722 | 161.593 | 40.157 | 56.988 | 210.576 | 93.657 | 43.62 | 116.418 | 172.952 | 53.209 | 130.119 | 227.024 | 271.253 | 211.153 | 219.411 | 270.049 | 347.846 | 203.458 | 173.796 | 172.621 | 209.951 | 196.921 | 209.543 | 184.783 | 257.509 | 165.159 | 155.741 | 198.646 | 208.996 | 98.265 | 139.294 | 166.053 | 151.88 | 85.243 | 94.707 | 110.237 | 148.035 | 73.591 | 69.195 | 102.959 | 81.589 | 106.868 | 95.809 | 140.75 |
Net Income Ratio
| 0.145 | 0.175 | 0.15 | 0.153 | 0.046 | 0.138 | 0.114 | 0.258 | 0.074 | 0.155 | 0.157 | 0.149 | 0.138 | 0.194 | 0.235 | 0.178 | 0.056 | 0.076 | 0.184 | 0.1 | 0.052 | 0.133 | 0.171 | 0.058 | 0.126 | 0.205 | 0.218 | 0.24 | 0.24 | 0.26 | 0.278 | 0.223 | 0.192 | 0.189 | 0.217 | 0.265 | 0.249 | 0.219 | 0.275 | 0.217 | 0.2 | 0.263 | 0.254 | 0.163 | 0.201 | 0.249 | 0.219 | 0.152 | 0.161 | 0.188 | 0.199 | 0.144 | 0.111 | 0.178 | 0.137 | 0.199 | 0.17 | 0.231 |
EPS
| 2.91 | 3.32 | 3.39 | 2.9 | 0.73 | 2.23 | 2.29 | 4.62 | 1.05 | 2.07 | 2.88 | 1.73 | 1.62 | 2.25 | 2.96 | 1.62 | 0.4 | 0.57 | 2.11 | 0.94 | 0.44 | 1.17 | 1.74 | 0.54 | 1.31 | 2.28 | 2.72 | 2.12 | 2.2 | 2.71 | 3.49 | 2.04 | 1.75 | 1.74 | 2.11 | 1.98 | 2.11 | 1.85 | 2.59 | 1.66 | 1.56 | 2 | 2.28 | 1.08 | 1.53 | 1.83 | 1.65 | 0.93 | 1.05 | 1.19 | 1.62 | 0.81 | 0.76 | 1.13 | 0.9 | 1.18 | 1.17 | 1.72 |
EPS Diluted
| 2.67 | 3.04 | 3.39 | 2.69 | 0.73 | 2.22 | 2.28 | 4.62 | 1.05 | 2.07 | 2.88 | 1.73 | 1.62 | 2.23 | 2.96 | 1.62 | 0.4 | 0.57 | 2.11 | 0.94 | 0.44 | 1.16 | 1.74 | 0.54 | 1.31 | 2.26 | 2.72 | 2.12 | 2.2 | 2.69 | 3.49 | 2.04 | 1.74 | 1.73 | 2.11 | 1.97 | 2.1 | 1.84 | 2.59 | 1.66 | 1.55 | 1.98 | 2.28 | 1.07 | 1.52 | 1.81 | 1.65 | 0.93 | 1.05 | 1.18 | 1.62 | 0.81 | 0.76 | 1.12 | 0.9 | 1.18 | 1.17 | 1.71 |
EBITDA
| 467.257 | 568.617 | 570.352 | 524.056 | 306.097 | 407.105 | 436.248 | 619.393 | 281.551 | 344.001 | 342.883 | 282.946 | 291.568 | 348.312 | 427.285 | 266.907 | 135.35 | 144.029 | 315.534 | 184.136 | 133.546 | 187.776 | 287.451 | 147.569 | 238.119 | 325.298 | 399.112 | 289.031 | 320.728 | 391.508 | 443.529 | 291.84 | 277.866 | 267.672 | 323.893 | 265.72 | 323.52 | 284.65 | 356.305 | 245.424 | 238.672 | 286.219 | 295.349 | 163.14 | 237.068 | 238.926 | 213.934 | 147.859 | 159.507 | 174.747 | 212.557 | 128.712 | 118.276 | 155.096 | 137.873 | 150.333 | 144.864 | 187.878 |
EBITDA Ratio
| 0.234 | 0.301 | 0.253 | 0.278 | 0.194 | 0.253 | 0.218 | 0.348 | 0.199 | 0.259 | 0.234 | 0.245 | 0.249 | 0.301 | 0.336 | 0.295 | 0.187 | 0.192 | 0.276 | 0.197 | 0.159 | 0.214 | 0.284 | 0.16 | 0.23 | 0.293 | 0.32 | 0.328 | 0.351 | 0.377 | 0.354 | 0.319 | 0.307 | 0.294 | 0.335 | 0.357 | 0.385 | 0.337 | 0.381 | 0.322 | 0.306 | 0.379 | 0.359 | 0.271 | 0.342 | 0.359 | 0.308 | 0.264 | 0.271 | 0.297 | 0.286 | 0.251 | 0.189 | 0.269 | 0.231 | 0.28 | 0.257 | 0.308 |