Hosokawa Micron Corporation
TSE:6277.T
3995 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 79,531 | 66,916 | 60,754 | 53,497 | 55,381 | 56,852 | 49,519 | 44,664 | 47,342 | 48,516 | 44,950 | 40,698 | 36,171 | 31,587 | 34,874 | 49,485 |
Cost of Revenue
| 52,342 | 44,330 | 39,190 | 34,139 | 35,305 | 35,886 | 31,485 | 28,736 | 31,038 | 31,981 | 29,308 | 26,100 | 22,881 | 21,050 | 22,760 | 32,432 |
Gross Profit
| 27,189 | 22,586 | 21,564 | 19,358 | 20,076 | 20,966 | 18,034 | 15,928 | 16,304 | 16,535 | 15,642 | 14,598 | 13,290 | 10,537 | 12,114 | 17,053 |
Gross Profit Ratio
| 0.342 | 0.338 | 0.355 | 0.362 | 0.363 | 0.369 | 0.364 | 0.357 | 0.344 | 0.341 | 0.348 | 0.359 | 0.367 | 0.334 | 0.347 | 0.345 |
Reseach & Development Expenses
| 998 | 888 | 880 | 865 | 917 | 923 | 798 | 739 | 892 | 911 | 834 | 729 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14,825 | 13,095 | 11,560 | 11,072 | 10,612 | 10,680 | 9,683 | 9,581 | 11,370 | 10,736 | 9,873 | 8,009 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,403 | 3,089 | 2,753 | 2,629 | 2,628 | 2,821 | 2,506 | 1,950 | 1,592 | 1,518 | 1,548 | 1,477 | 0 | 0 | 0 | 0 |
SG&A
| 18,228 | 16,184 | 14,313 | 13,701 | 13,240 | 13,501 | 12,189 | 11,531 | 12,962 | 12,254 | 11,421 | 9,486 | 0 | 0 | 0 | 0 |
Other Expenses
| 98 | 17,072 | 15,193 | 14,566 | 14,157 | 32 | -7 | 26 | 9 | -3 | -56 | -41 | -16 | 1 | -1 | -4 |
Operating Expenses
| 19,226 | 17,072 | 15,193 | 14,566 | 14,157 | 14,424 | 12,987 | 12,270 | 13,854 | 13,165 | 12,255 | 10,689 | 10,536 | 9,797 | 10,726 | 13,804 |
Operating Income
| 7,961 | 5,513 | 6,370 | 4,791 | 5,918 | 6,541 | 5,045 | 3,657 | 2,450 | 3,369 | 3,386 | 3,907 | 2,753 | 739 | 1,387 | 3,247 |
Operating Income Ratio
| 0.1 | 0.082 | 0.105 | 0.09 | 0.107 | 0.115 | 0.102 | 0.082 | 0.052 | 0.069 | 0.075 | 0.096 | 0.076 | 0.023 | 0.04 | 0.066 |
Total Other Income Expenses Net
| 369 | 288 | 187 | 94 | 123 | 125 | 44 | 56 | 528 | -1 | -36 | -691 | -426 | -207 | -375 | -422 |
Income Before Tax
| 8,330 | 5,801 | 6,557 | 4,885 | 6,041 | 6,667 | 5,090 | 3,714 | 2,978 | 3,368 | 3,351 | 3,218 | 2,328 | 533 | 1,013 | 2,827 |
Income Before Tax Ratio
| 0.105 | 0.087 | 0.108 | 0.091 | 0.109 | 0.117 | 0.103 | 0.083 | 0.063 | 0.069 | 0.075 | 0.079 | 0.064 | 0.017 | 0.029 | 0.057 |
Income Tax Expense
| 2,362 | 1,793 | 1,859 | 1,565 | 1,859 | 2,461 | 1,517 | 1,183 | 454 | 1,074 | 1,100 | 1,009 | 676 | 197 | 533 | 388 |
Net Income
| 5,968 | 4,007 | 4,699 | 3,317 | 4,182 | 4,205 | 3,572 | 2,530 | 2,524 | 2,294 | 2,250 | 2,208 | 1,652 | 336 | 479 | 2,435 |
Net Income Ratio
| 0.075 | 0.06 | 0.077 | 0.062 | 0.076 | 0.074 | 0.072 | 0.057 | 0.053 | 0.047 | 0.05 | 0.054 | 0.046 | 0.011 | 0.014 | 0.049 |
EPS
| 382.74 | 247.1 | 290.04 | 204.96 | 258.05 | 256.75 | 214.53 | 151.13 | 150.75 | 138.65 | 135.98 | 133.43 | 99.83 | 20.3 | 29.93 | 141.33 |
EPS Diluted
| 381.66 | 246.43 | 289.13 | 204.2 | 257.16 | 255.91 | 213.62 | 150.58 | 150.32 | 138.25 | 135.7 | 133.32 | 92.25 | 18.77 | 27.58 | 141.33 |
EBITDA
| 10,343 | 7,586 | 8,216 | 6,396 | 7,224 | 7,832 | 6,287 | 4,773 | 3,860 | 4,638 | 4,551 | 4,797 | 3,685 | 1,809 | 2,347 | 4,430 |
EBITDA Ratio
| 0.13 | 0.113 | 0.135 | 0.12 | 0.13 | 0.138 | 0.127 | 0.107 | 0.082 | 0.096 | 0.101 | 0.118 | 0.102 | 0.057 | 0.067 | 0.09 |