Hosokawa Micron Corporation
TSE:6277.T
3995 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,930 | 21,218 | 20,259 | 23,244 | 19,105 | 18,746 | 18,436 | 19,240 | 15,076 | 16,999 | 15,601 | 17,233 | 15,890 | 13,902 | 13,729 | 15,400 | 11,467 | 13,460 | 13,170 | 14,726 | 12,356 | 14,213 | 14,086 | 15,198 | 14,492 | 14,464 | 12,698 | 14,526 | 11,906 | 12,272 | 10,815 | 12,808 | 10,635 | 10,567 | 10,654 | 15,273 | 10,934 | 11,389 | 9,746 | 16,502 | 9,678 | 11,449 | 10,887 | 12,404 | 11,019 | 11,744 | 9,783 | 12,923 | 9,849 | 9,267 | 8,659 | 11,849 | 8,596 | 8,527 | 7,198 | 10,296 | 6,875 | 7,941 | 6,474 | 8,993 | 7,880 | 9,527 | 8,473 |
Cost of Revenue
| 13,234 | 13,618 | 13,704 | 15,192 | 12,425 | 12,242 | 12,483 | 12,899 | 9,927 | 11,346 | 10,158 | 11,101 | 10,220 | 8,980 | 8,889 | 9,494 | 7,320 | 8,883 | 8,442 | 9,405 | 7,898 | 9,040 | 8,962 | 9,792 | 8,933 | 9,295 | 7,866 | 8,974 | 7,839 | 7,711 | 6,961 | 8,087 | 6,994 | 6,752 | 6,903 | 9,847 | 7,343 | 7,380 | 6,468 | 10,582 | 6,606 | 7,689 | 7,104 | 8,134 | 7,215 | 7,679 | 6,280 | 8,606 | 6,256 | 5,786 | 5,452 | 7,558 | 5,431 | 5,338 | 4,553 | 6,631 | 4,565 | 5,357 | 4,496 | 5,696 | 5,416 | 6,060 | 5,587 |
Gross Profit
| 7,696 | 7,600 | 6,555 | 8,052 | 6,680 | 6,504 | 5,953 | 6,341 | 5,149 | 5,653 | 5,443 | 6,132 | 5,670 | 4,922 | 4,840 | 5,906 | 4,147 | 4,577 | 4,728 | 5,321 | 4,458 | 5,173 | 5,124 | 5,406 | 5,559 | 5,169 | 4,832 | 5,552 | 4,067 | 4,561 | 3,854 | 4,721 | 3,641 | 3,815 | 3,751 | 5,426 | 3,591 | 4,009 | 3,278 | 5,920 | 3,072 | 3,760 | 3,783 | 4,270 | 3,804 | 4,065 | 3,503 | 4,317 | 3,593 | 3,481 | 3,207 | 4,291 | 3,165 | 3,189 | 2,645 | 3,665 | 2,310 | 2,584 | 1,978 | 3,297 | 2,464 | 3,467 | 2,886 |
Gross Profit Ratio
| 0.368 | 0.358 | 0.324 | 0.346 | 0.35 | 0.347 | 0.323 | 0.33 | 0.342 | 0.333 | 0.349 | 0.356 | 0.357 | 0.354 | 0.353 | 0.384 | 0.362 | 0.34 | 0.359 | 0.361 | 0.361 | 0.364 | 0.364 | 0.356 | 0.384 | 0.357 | 0.381 | 0.382 | 0.342 | 0.372 | 0.356 | 0.369 | 0.342 | 0.361 | 0.352 | 0.355 | 0.328 | 0.352 | 0.336 | 0.359 | 0.317 | 0.328 | 0.347 | 0.344 | 0.345 | 0.346 | 0.358 | 0.334 | 0.365 | 0.376 | 0.37 | 0.362 | 0.368 | 0.374 | 0.367 | 0.356 | 0.336 | 0.325 | 0.306 | 0.367 | 0.313 | 0.364 | 0.341 |
Reseach & Development Expenses
| 0 | 298 | 244 | 288 | 252 | 221 | 237 | 237 | 218 | 145 | 288 | 256 | 174 | 266 | 0 | 865 | 0 | 0 | 0 | 917 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 834 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1,352 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 1,234 | 0 | 0 | 0 | 999 | 0 | 0 | 0 | 883 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 3,403 | 0 | 0 | 0 | 3,089 | 0 | 0 | 0 | 2,753 | 0 | 0 | 0 | 2,629 | 0 | 0 | 0 | 2,628 | 0 | 0 | 0 | 2,821 | 0 | 0 | 0 | 2,506 | 0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,592 | 0 | 0 | 0 | 1,518 | 0 | 0 | 0 | 1,548 | 0 | 0 | 0 | 1,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,602 | 5,093 | 4,739 | 4,755 | 4,678 | 4,477 | 4,318 | 4,489 | 4,061 | 3,926 | 3,708 | 3,828 | 3,725 | 3,413 | 3,531 | 2,843 | 3,423 | 3,647 | 3,788 | 2,611 | 3,612 | 3,425 | 3,592 | 2,909 | 3,727 | 3,522 | 3,343 | 2,736 | 3,210 | 3,128 | 3,115 | 2,408 | 2,951 | 3,023 | 3,149 | 2,826 | 3,455 | 3,310 | 3,371 | 2,517 | 3,306 | 3,234 | 3,197 | 2,431 | 3,190 | 3,135 | 2,665 | 1,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2 | 10 | 10 | -2 | 9 | 4,698 | 4,555 | 4,726 | 4,279 | 4,071 | 4 | 12 | 21 | 19 | 8 | 18 | 18 | 12 | 7 | 9 | -1 | 13 | 1 | 10 | 21 | -13 | 14 | -1 | -4 | -7 | 5 | 24 | -6 | -10 | 18 | 19 | -7 | -9 | 6 | 29 | 4 | -5 | -31 | -31 | -12 | -7 | -6 | -34 | -4 | 6 | -9 | 22 | -4 | -19 | -14 | -12 | 16 | 11 | -15 | 25 | -24 | -5 | 3 |
Operating Expenses
| 5,600 | 5,391 | 4,983 | 5,043 | 4,930 | 4,698 | 4,555 | 4,726 | 4,279 | 4,071 | 3,996 | 4,084 | 3,899 | 3,679 | 3,531 | 3,708 | 3,423 | 3,647 | 3,788 | 3,528 | 3,612 | 3,425 | 3,592 | 3,832 | 3,727 | 3,522 | 3,343 | 3,534 | 3,210 | 3,128 | 3,115 | 3,147 | 2,951 | 3,023 | 3,149 | 3,718 | 3,455 | 3,310 | 3,371 | 3,428 | 3,306 | 3,234 | 3,197 | 3,265 | 3,190 | 3,135 | 2,665 | 2,723 | 2,750 | 2,668 | 2,548 | 2,796 | 2,802 | 2,540 | 2,397 | 2,417 | 2,350 | 2,493 | 2,536 | 2,619 | 2,517 | 2,617 | 2,972 |
Operating Income
| 2,096 | 2,209 | 1,571 | 3,008 | 1,749 | 1,807 | 1,397 | 1,615 | 870 | 1,582 | 1,446 | 2,048 | 1,770 | 1,244 | 1,308 | 2,198 | 724 | 930 | 939 | 1,793 | 846 | 1,747 | 1,532 | 1,575 | 1,830 | 1,647 | 1,489 | 2,017 | 857 | 1,433 | 738 | 1,574 | 690 | 791 | 602 | 1,710 | 135 | 698 | -93 | 2,492 | -234 | 526 | 585 | 1,005 | 615 | 928 | 838 | 1,593 | 844 | 811 | 659 | 1,495 | 361 | 649 | 247 | 1,248 | -40 | 91 | -559 | 679 | -53 | 848 | -86 |
Operating Income Ratio
| 0.1 | 0.104 | 0.078 | 0.129 | 0.092 | 0.096 | 0.076 | 0.084 | 0.058 | 0.093 | 0.093 | 0.119 | 0.111 | 0.089 | 0.095 | 0.143 | 0.063 | 0.069 | 0.071 | 0.122 | 0.068 | 0.123 | 0.109 | 0.104 | 0.126 | 0.114 | 0.117 | 0.139 | 0.072 | 0.117 | 0.068 | 0.123 | 0.065 | 0.075 | 0.057 | 0.112 | 0.012 | 0.061 | -0.01 | 0.151 | -0.024 | 0.046 | 0.054 | 0.081 | 0.056 | 0.079 | 0.086 | 0.123 | 0.086 | 0.088 | 0.076 | 0.126 | 0.042 | 0.076 | 0.034 | 0.121 | -0.006 | 0.011 | -0.086 | 0.076 | -0.007 | 0.089 | -0.01 |
Total Other Income Expenses Net
| -55 | -713 | 256 | 130 | 76 | 84 | 79 | 116 | 35 | 105 | 32 | 7 | 52 | 58 | 69 | -34 | 29 | 40 | 59 | 30 | 44 | -14 | 63 | 49 | 89 | -52 | 39 | -152 | 56 | -17 | 157 | 68 | -47 | -47 | 82 | 400 | 72 | -41 | 97 | 60 | 17 | -46 | -32 | 5 | -96 | 16 | 39 | -696 | -73 | 55 | 23 | -345 | -58 | 7 | -32 | -140 | -60 | 89 | -96 | -187 | 6 | 1 | -195 |
Income Before Tax
| 2,041 | 1,496 | 1,827 | 3,138 | 1,825 | 1,891 | 1,476 | 1,731 | 905 | 1,687 | 1,478 | 2,056 | 1,822 | 1,301 | 1,378 | 2,163 | 753 | 971 | 998 | 1,823 | 890 | 1,733 | 1,595 | 1,624 | 1,920 | 1,595 | 1,528 | 1,866 | 912 | 1,417 | 895 | 1,643 | 643 | 744 | 684 | 2,109 | 208 | 657 | 4 | 2,551 | -217 | 480 | 554 | 1,010 | 519 | 945 | 877 | 898 | 770 | 868 | 682 | 1,150 | 305 | 656 | 216 | 1,108 | -100 | 180 | -654 | 491 | -47 | 851 | -281 |
Income Before Tax Ratio
| 0.098 | 0.071 | 0.09 | 0.135 | 0.096 | 0.101 | 0.08 | 0.09 | 0.06 | 0.099 | 0.095 | 0.119 | 0.115 | 0.094 | 0.1 | 0.14 | 0.066 | 0.072 | 0.076 | 0.124 | 0.072 | 0.122 | 0.113 | 0.107 | 0.132 | 0.11 | 0.12 | 0.128 | 0.077 | 0.115 | 0.083 | 0.128 | 0.06 | 0.07 | 0.064 | 0.138 | 0.019 | 0.058 | 0 | 0.155 | -0.022 | 0.042 | 0.051 | 0.081 | 0.047 | 0.08 | 0.09 | 0.069 | 0.078 | 0.094 | 0.079 | 0.097 | 0.035 | 0.077 | 0.03 | 0.108 | -0.015 | 0.023 | -0.101 | 0.055 | -0.006 | 0.089 | -0.033 |
Income Tax Expense
| 515 | 266 | 622 | 1,018 | 506 | 462 | 376 | 845 | 198 | 285 | 465 | 539 | 571 | 401 | 348 | 667 | 149 | 465 | 284 | 631 | 266 | 489 | 473 | 690 | 580 | 431 | 760 | 578 | 263 | 403 | 273 | 544 | 170 | 233 | 236 | 126 | 127 | 179 | 22 | 807 | -38 | 125 | 180 | 414 | 123 | 295 | 268 | 139 | 316 | 336 | 218 | 260 | 68 | 282 | 64 | 110 | 18 | 38 | 30 | 170 | -65 | 188 | 240 |
Net Income
| 1,526 | 1,230 | 1,204 | 2,121 | 1,318 | 1,430 | 1,099 | 885 | 707 | 1,403 | 1,012 | 1,521 | 1,249 | 899 | 1,030 | 1,494 | 603 | 506 | 714 | 1,193 | 623 | 1,244 | 1,122 | 934 | 1,339 | 1,165 | 767 | 1,287 | 650 | 1,013 | 622 | 1,099 | 472 | 512 | 447 | 1,983 | 81 | 478 | -18 | 1,744 | -178 | 354 | 374 | 595 | 396 | 651 | 608 | 759 | 454 | 531 | 464 | 890 | 236 | 374 | 151 | 999 | -119 | 141 | -684 | 321 | 17 | 662 | -521 |
Net Income Ratio
| 0.073 | 0.058 | 0.059 | 0.091 | 0.069 | 0.076 | 0.06 | 0.046 | 0.047 | 0.083 | 0.065 | 0.088 | 0.079 | 0.065 | 0.075 | 0.097 | 0.053 | 0.038 | 0.054 | 0.081 | 0.05 | 0.088 | 0.08 | 0.061 | 0.092 | 0.081 | 0.06 | 0.089 | 0.055 | 0.083 | 0.058 | 0.086 | 0.044 | 0.048 | 0.042 | 0.13 | 0.007 | 0.042 | -0.002 | 0.106 | -0.018 | 0.031 | 0.034 | 0.048 | 0.036 | 0.055 | 0.062 | 0.059 | 0.046 | 0.057 | 0.054 | 0.075 | 0.027 | 0.044 | 0.021 | 0.097 | -0.017 | 0.018 | -0.106 | 0.036 | 0.002 | 0.069 | -0.061 |
EPS
| 101.55 | 81.86 | 80.2 | 141.27 | 87.78 | 88.94 | 67.54 | 54.57 | 43.59 | 86.49 | 62.45 | 93.95 | 77.15 | 55.53 | 63.62 | 92.28 | 37.25 | 31.26 | 44.12 | 73.71 | 38.49 | 76.41 | 68.94 | 57.37 | 82.25 | 71.2 | 46.92 | 78.66 | 39.73 | 60.51 | 37.19 | 65.64 | 28.19 | 30.58 | 26.73 | 118.42 | 4.84 | 28.55 | -1.08 | 104.16 | -10.76 | 21.39 | 22.65 | 35.96 | 23.93 | 39.33 | 36.8 | 45.86 | 27.43 | 32.08 | 28.05 | 53.83 | 14.28 | 22.6 | 9.15 | 60.34 | -7.23 | 8.53 | -39.7 | 18.63 | 0.99 | 38.42 | -30.24 |
EPS Diluted
| 101.26 | 81.65 | 79.96 | 138.69 | 87.05 | 88.56 | 67.36 | 54.46 | 43.51 | 86.34 | 62.28 | 93.95 | 77.15 | 55.53 | 63.39 | 92.28 | 37.25 | 31.26 | 43.97 | 73.71 | 38.49 | 76.41 | 68.72 | 57.37 | 82.25 | 71.2 | 46.73 | 78.66 | 39.73 | 60.51 | 37.05 | 65.64 | 28.19 | 30.58 | 26.65 | 118.42 | 4.84 | 28.55 | -1.08 | 104.16 | -10.63 | 21.39 | 22.6 | 35.96 | 23.93 | 39.33 | 36.78 | 45.86 | 27.43 | 32.08 | 28.05 | 53.83 | 13.2 | 20.88 | 8.48 | 60.34 | -7.23 | 7.88 | -39.7 | 18.63 | 0.99 | 38.42 | -30.24 |
EBITDA
| 2,585.5 | 2,814 | 1,775 | 3,173 | 1,851 | 1,896 | 1,457 | 1,756 | 926 | 1,669 | 1,487 | 2,075 | 1,818 | 1,308 | 1,388 | 2,242 | 759 | 999 | 988 | 1,847 | 879 | 1,770 | 1,580 | 1,623 | 1,941 | 1,599 | 1,524 | 2,019 | 889 | 1,406 | 927 | 1,629 | 698 | 759 | 656 | 1,770 | 218 | 676 | 21 | 2,600 | -198 | 511 | 578 | 1,045 | 655 | 973 | 883 | 1,579 | 821 | 885 | 631 | 1,787 | 590 | 873 | 431 | 1,441 | 223 | 402 | -255 | 949 | 213 | 1,141 | 44 |
EBITDA Ratio
| 0.124 | 0.133 | 0.088 | 0.137 | 0.097 | 0.101 | 0.079 | 0.091 | 0.061 | 0.098 | 0.095 | 0.12 | 0.114 | 0.094 | 0.101 | 0.146 | 0.066 | 0.074 | 0.075 | 0.125 | 0.071 | 0.125 | 0.112 | 0.107 | 0.134 | 0.111 | 0.12 | 0.139 | 0.075 | 0.115 | 0.086 | 0.127 | 0.066 | 0.072 | 0.062 | 0.116 | 0.02 | 0.059 | 0.002 | 0.158 | -0.02 | 0.045 | 0.053 | 0.084 | 0.059 | 0.083 | 0.09 | 0.122 | 0.083 | 0.096 | 0.073 | 0.151 | 0.069 | 0.102 | 0.06 | 0.14 | 0.032 | 0.051 | -0.039 | 0.106 | 0.027 | 0.12 | 0.005 |