Nabtesco Corporation
TSE:6268.T
2415.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77,339 | 80,309 | 72,181 | 90,047 | 80,587 | 80,804 | 82,193 | 89,759 | 76,737 | 71,809 | 70,386 | 85,685 | 68,408 | 73,681 | 72,028 | 79,558 | 63,314 | 67,870 | 68,616 | 78,380 | 69,136 | 72,020 | 70,272 | 83,783 | 68,288 | 70,601 | 71,954 | 79,613 | 69,450 | 69,304 | 64,055 | 68,372 | 60,054 | 59,704 | 56,764 | 58,088 | 70,629 | 60,777 | 53,282 | 54,117 | 51,481 | 60,486 | 48,348 | 49,672 | 43,786 | 46,527 | 42,350 | 45,939 | 44,727 | 52,140 | 48,716 | 52,490 | 45,181 | 46,613 | 43,594 | 42,016 | 37,079 | 35,897 | 31,627 | 31,321 | 27,402 | 32,216 | 39,141 | 45,434 |
Cost of Revenue
| 56,582 | 59,507 | 51,119 | 67,235 | 61,254 | 61,710 | 60,770 | 66,615 | 58,724 | 54,485 | 52,184 | 62,227 | 50,234 | 53,319 | 51,979 | 59,276 | 46,563 | 50,547 | 49,780 | 56,723 | 50,683 | 53,437 | 51,262 | 61,103 | 49,348 | 52,823 | 51,770 | 57,348 | 49,469 | 49,427 | 45,739 | 49,300 | 42,295 | 42,666 | 41,094 | 42,579 | 51,726 | 44,101 | 38,545 | 38,855 | 37,192 | 43,899 | 35,142 | 36,426 | 32,854 | 34,163 | 32,374 | 34,767 | 33,555 | 39,470 | 36,133 | 39,049 | 33,532 | 36,220 | 32,172 | 31,597 | 27,723 | 27,520 | 24,289 | 24,611 | 21,397 | 25,881 | 30,719 | 35,909 |
Gross Profit
| 20,757 | 20,802 | 21,062 | 22,812 | 19,333 | 19,094 | 21,423 | 23,144 | 18,013 | 17,324 | 18,202 | 23,458 | 18,174 | 20,362 | 20,049 | 20,282 | 16,751 | 17,323 | 18,836 | 21,657 | 18,453 | 18,583 | 19,010 | 22,680 | 18,940 | 17,778 | 20,184 | 22,265 | 19,981 | 19,877 | 18,316 | 19,072 | 17,759 | 17,038 | 15,670 | 15,509 | 18,903 | 16,676 | 14,737 | 15,262 | 14,289 | 16,587 | 13,206 | 13,246 | 10,932 | 12,364 | 9,976 | 11,172 | 11,172 | 12,670 | 12,583 | 13,441 | 11,649 | 10,393 | 11,422 | 10,419 | 9,356 | 8,377 | 7,338 | 6,710 | 6,005 | 6,335 | 8,422 | 9,525 |
Gross Profit Ratio
| 0.268 | 0.259 | 0.292 | 0.253 | 0.24 | 0.236 | 0.261 | 0.258 | 0.235 | 0.241 | 0.259 | 0.274 | 0.266 | 0.276 | 0.278 | 0.255 | 0.265 | 0.255 | 0.275 | 0.276 | 0.267 | 0.258 | 0.271 | 0.271 | 0.277 | 0.252 | 0.281 | 0.28 | 0.288 | 0.287 | 0.286 | 0.279 | 0.296 | 0.285 | 0.276 | 0.267 | 0.268 | 0.274 | 0.277 | 0.282 | 0.278 | 0.274 | 0.273 | 0.267 | 0.25 | 0.266 | 0.236 | 0.243 | 0.25 | 0.243 | 0.258 | 0.256 | 0.258 | 0.223 | 0.262 | 0.248 | 0.252 | 0.233 | 0.232 | 0.214 | 0.219 | 0.197 | 0.215 | 0.21 |
Reseach & Development Expenses
| 0 | 2,805 | 2,800 | 2,897 | 2,717 | 2,674 | 2,711 | 2,722 | 2,785 | 2,814 | 2,595 | 2,530 | 2,309 | 2,449 | 2,330 | 8,968 | 0 | 0 | 0 | 9,919 | 0 | 0 | 0 | 10,214 | 0 | 0 | 0 | 8,731 | 0 | 0 | 0 | 7,362 | 0 | 0 | 0 | 0 | 0 | 6,876 | 0 | 0 | 0 | 6,401 | 0 | 0 | 0 | 5,535 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 17,776 | 17,201 | 18,470 | 16,402 | 16,271 | 15,718 | 16,860 | 14,639 | 14,634 | 13,487 | 14,202 | 12,150 | 12,502 | 13,666 | 14,259 | 11,787 | 12,058 | 12,550 | 13,492 | 12,355 | 13,107 | 13,044 | 13,558 | 12,755 | 12,936 | 13,935 | 14,792 | 12,166 | 12,282 | 12,046 | 0 | 11,130 | 11,423 | 9,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -2,805 | 0 | -2,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,723 | 14,971 | 17,201 | 15,536 | 16,402 | 16,271 | 15,718 | 16,860 | 14,639 | 14,634 | 13,487 | 14,202 | 12,150 | 12,502 | 13,666 | 14,259 | 11,787 | 12,058 | 12,550 | 13,492 | 12,355 | 13,107 | 13,044 | 13,558 | 12,755 | 12,936 | 13,935 | 14,792 | 12,166 | 12,282 | 12,046 | 5,309 | 11,130 | 11,423 | 9,767 | 0 | 0 | 3,792 | 9,021 | 9,165 | 8,773 | 3,087 | 8,351 | 8,448 | 7,790 | 2,252 | 7,304 | 7,351 | 7,397 | 2,364 | 7,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 592 | 0 | 0 | 0 | 0 | -75 | -328 | -224 | -200 | -280 | 48 | -171 | -99 | -271 | -3,673 | -206 | -220 | -1,897 | 1,223 | -268 | -381 | -189 | -161 | -33 | 5,168 | -463 | 1 | -38 | -104 | 209 | 66 | -917 | 1 | 80 | 2 | 138 | 80 | 57 | 104 | 168 | 110 | 125 | -22 | 99 | 138 | -102 | 64 | 223 | 72 | 41 | 71 | -25 | 23 | 143 | 74 | 195 | 104 | 76 | 186 | 163 | 299 | 201 | 173 |
Operating Expenses
| 17,723 | 17,776 | 17,201 | 18,433 | 15,075 | 16,183 | 15,643 | 16,532 | 14,415 | 14,434 | 13,207 | 14,250 | 11,979 | 12,403 | 13,395 | 10,586 | 11,581 | 11,838 | 10,653 | 14,715 | 12,087 | 12,726 | 12,855 | 13,397 | 12,722 | 18,104 | 13,472 | 14,412 | 12,128 | 12,178 | 12,255 | 12,405 | 10,213 | 10,289 | 10,035 | 10,428 | 13,591 | 10,388 | 9,021 | 9,165 | 8,773 | 9,288 | 8,351 | 8,448 | 7,790 | 7,618 | 7,304 | 7,351 | 7,397 | 7,348 | 7,280 | 7,304 | 5,552 | 5,693 | 5,368 | 5,273 | 5,044 | 5,428 | 4,806 | 5,112 | 5,120 | 5,403 | 5,543 | 5,689 |
Operating Income
| 3,034 | 3,026 | 3,861 | 4,379 | 4,258 | 2,911 | 10,959 | 4,542 | 22,787 | 4,289 | 6,695 | 9,209 | 6,195 | 7,958 | 6,655 | 9,695 | 5,169 | 5,485 | 8,184 | 6,942 | 6,367 | 5,856 | 6,155 | 9,284 | 6,218 | -326 | 6,713 | 7,853 | 7,854 | 7,699 | 6,062 | 6,667 | 7,547 | 6,749 | 5,634 | 5,081 | 5,311 | 6,286 | 5,717 | 6,097 | 5,515 | 7,298 | 4,856 | 4,797 | 3,141 | 4,746 | 2,672 | 3,821 | 3,774 | 5,322 | 5,572 | 6,138 | 6,096 | 4,701 | 6,053 | 5,145 | 4,312 | 2,949 | 2,532 | 1,597 | 884 | 932 | 2,878 | 3,836 |
Operating Income Ratio
| 0.039 | 0.038 | 0.053 | 0.049 | 0.053 | 0.036 | 0.133 | 0.051 | 0.297 | 0.06 | 0.095 | 0.107 | 0.091 | 0.108 | 0.092 | 0.122 | 0.082 | 0.081 | 0.119 | 0.089 | 0.092 | 0.081 | 0.088 | 0.111 | 0.091 | -0.005 | 0.093 | 0.099 | 0.113 | 0.111 | 0.095 | 0.098 | 0.126 | 0.113 | 0.099 | 0.087 | 0.075 | 0.103 | 0.107 | 0.113 | 0.107 | 0.121 | 0.1 | 0.097 | 0.072 | 0.102 | 0.063 | 0.083 | 0.084 | 0.102 | 0.114 | 0.117 | 0.135 | 0.101 | 0.139 | 0.122 | 0.116 | 0.082 | 0.08 | 0.051 | 0.032 | 0.029 | 0.074 | 0.084 |
Total Other Income Expenses Net
| -1,030 | -147 | 687 | -517 | 1,329 | 1,749 | -134 | -5,671 | -221 | -4,894 | -11,764 | -8,986 | -12,917 | -23,987 | -9,000 | 3,284 | 877 | 1,047 | -22 | 1,444 | -262 | 245 | 1,232 | 444 | 978 | -208 | -613 | 944 | 1,262 | 860 | -539 | 1,410 | -127 | -742 | 46 | 748 | 1,326 | 202 | 1,007 | 953 | 1,249 | 823 | 1,769 | -478 | -58 | 1,152 | -1,058 | 1,231 | 618 | 583 | -135 | 581 | 690 | 571 | 606 | -45 | 611 | 402 | -258 | -310 | 214 | 14 | -4,246 | 70 |
Income Before Tax
| 2,004 | 2,879 | 4,548 | 3,862 | 5,587 | 4,660 | 10,825 | -1,129 | 22,566 | -605 | -5,069 | 223 | -6,722 | -16,029 | 124,494 | 12,979 | 6,046 | 6,532 | 8,162 | 8,386 | 6,105 | 6,101 | 7,387 | 9,728 | 7,196 | 700 | 12,338 | 8,797 | 9,116 | 8,559 | 8,435 | 8,077 | 7,420 | 6,007 | 5,680 | 5,829 | 6,637 | 6,488 | 6,724 | 7,050 | 6,764 | 8,121 | 6,625 | 4,319 | 4,457 | 5,898 | 3,655 | 5,052 | 4,392 | 5,905 | 5,437 | 6,719 | 6,786 | 5,272 | 6,659 | 5,100 | 4,923 | 3,351 | 2,274 | 1,287 | 1,098 | 946 | -1,368 | 3,906 |
Income Before Tax Ratio
| 0.026 | 0.036 | 0.063 | 0.043 | 0.069 | 0.058 | 0.132 | -0.013 | 0.294 | -0.008 | -0.072 | 0.003 | -0.098 | -0.218 | 1.728 | 0.163 | 0.095 | 0.096 | 0.119 | 0.107 | 0.088 | 0.085 | 0.105 | 0.116 | 0.105 | 0.01 | 0.171 | 0.11 | 0.131 | 0.123 | 0.132 | 0.118 | 0.124 | 0.101 | 0.1 | 0.1 | 0.094 | 0.107 | 0.126 | 0.13 | 0.131 | 0.134 | 0.137 | 0.087 | 0.102 | 0.127 | 0.086 | 0.11 | 0.098 | 0.113 | 0.112 | 0.128 | 0.15 | 0.113 | 0.153 | 0.121 | 0.133 | 0.093 | 0.072 | 0.041 | 0.04 | 0.029 | -0.035 | 0.086 |
Income Tax Expense
| 301 | 778 | 2,179 | 2,450 | 1,530 | 1,539 | 3,680 | -513 | 6,314 | -269 | -1,157 | -2,235 | -2,254 | -4,818 | 43,379 | 4,286 | 1,742 | 1,591 | 2,587 | 2,120 | 1,172 | 2,052 | 2,684 | 1,356 | 1,395 | 1,867 | 2,380 | 2,007 | 2,370 | 2,137 | 1,824 | 2,715 | 1,626 | 1,550 | 2,342 | 1,549 | 3,295 | 2,502 | 2,029 | 1,850 | 2,873 | 2,835 | 1,795 | 1,445 | 2,065 | 1,747 | 1,206 | 943 | 1,702 | 2,365 | 2,239 | 1,823 | 2,446 | 1,822 | 2,142 | 1,723 | 1,797 | 1,084 | 801 | 805 | 581 | -396 | 319 | 1,207 |
Net Income
| 1,455 | 1,564 | 2,640 | 1,261 | 3,841 | 2,752 | 6,699 | -616 | 15,729 | -336 | -3,912 | 1,740 | -4,977 | -12,002 | 80,058 | 7,483 | 3,630 | 4,292 | 5,100 | 5,677 | 4,548 | 3,622 | 4,084 | 7,776 | 5,367 | -1,634 | 9,520 | 6,337 | 6,313 | 6,035 | 6,462 | 5,131 | 5,744 | 4,441 | 3,557 | 4,444 | 3,503 | 4,045 | 4,750 | 5,168 | 3,783 | 5,118 | 4,823 | 2,730 | 2,307 | 4,280 | 2,476 | 3,980 | 2,533 | 3,407 | 2,998 | 4,435 | 3,916 | 3,167 | 4,305 | 3,055 | 2,859 | 2,087 | 1,318 | 310 | 301 | 1,443 | -1,871 | 2,313 |
Net Income Ratio
| 0.019 | 0.019 | 0.037 | 0.014 | 0.048 | 0.034 | 0.082 | -0.007 | 0.205 | -0.005 | -0.056 | 0.02 | -0.073 | -0.163 | 1.111 | 0.094 | 0.057 | 0.063 | 0.074 | 0.072 | 0.066 | 0.05 | 0.058 | 0.093 | 0.079 | -0.023 | 0.132 | 0.08 | 0.091 | 0.087 | 0.101 | 0.075 | 0.096 | 0.074 | 0.063 | 0.077 | 0.05 | 0.067 | 0.089 | 0.095 | 0.073 | 0.085 | 0.1 | 0.055 | 0.053 | 0.092 | 0.058 | 0.087 | 0.057 | 0.065 | 0.062 | 0.084 | 0.087 | 0.068 | 0.099 | 0.073 | 0.077 | 0.058 | 0.042 | 0.01 | 0.011 | 0.045 | -0.048 | 0.051 |
EPS
| 12.11 | 13.02 | 21.99 | 10.51 | 32 | 22.93 | 55.81 | -5.13 | 131.07 | -2.8 | -32.61 | 23.36 | -41.49 | -99.16 | 647.79 | 60.28 | 29.24 | 34.57 | 41.09 | 45.74 | 36.64 | 29.19 | 32.93 | 62.72 | 43.29 | -13.18 | 76.82 | 51.42 | 51.22 | 48.91 | 52.31 | 41.54 | 46.5 | 35.95 | 28.8 | 35.29 | 27.82 | 32.12 | 37.72 | 40.84 | 29.9 | 40.44 | 38.11 | 21.41 | 18.1 | 33.57 | 19.42 | 31.49 | 20.04 | 26.96 | 23.72 | 35.07 | 30.97 | 25.05 | 34.06 | 24.17 | 22.62 | 16.51 | 10.37 | 2.44 | 2.37 | 11.35 | -14.72 | 18.21 |
EPS Diluted
| 12.11 | 13.02 | 21.99 | 10.5 | 31.99 | 22.92 | 55.81 | -5.13 | 131.05 | -2.8 | -32.61 | 22.84 | -41.48 | -99.16 | 647.75 | 60.28 | 29.23 | 34.57 | 41.08 | 45.74 | 36.62 | 29.18 | 32.92 | 62.72 | 43.25 | -13.17 | 76.8 | 51.42 | 51.15 | 48.86 | 52.29 | 41.54 | 46.44 | 35.93 | 28.79 | 35.29 | 27.81 | 32.12 | 37.72 | 40.84 | 29.89 | 40.44 | 38.11 | 21.41 | 18.1 | 33.57 | 19.42 | 31.49 | 20.04 | 26.96 | 23.72 | 35.07 | 30.97 | 25.05 | 34.06 | 24.17 | 22.62 | 16.51 | 10.37 | 2.44 | 2.37 | 11.35 | -14.72 | 18.21 |
EBITDA
| 6,280 | 6,900 | 7,859.25 | 8,451 | 9,822 | 9,300 | 14,643 | 8,295 | 26,419 | 7,924 | 10,158 | 13,595 | 9,705 | 12,237 | 136,821 | 16,275 | 8,780 | 8,880 | 12,247 | 11,427 | 10,041 | 9,894 | 10,681 | 12,981 | 9,794 | 3,360 | 15,397 | 11,559 | 11,430 | 10,615 | 10,899 | 10,771 | 10,192 | 8,923 | 7,765 | 7,892 | 8,790 | 8,705 | 8,786 | 8,871 | 8,515 | 10,965 | 8,650 | 7,349 | 6,489 | 8,084 | 7,081 | 6,291 | 6,531 | 8,259 | 7,571 | 8,248 | 8,047 | 6,754 | 8,131 | 6,678 | 6,209 | 5,159 | 4,255 | 3,104 | 2,334 | 2,720 | 4,604 | 4,217 |
EBITDA Ratio
| 0.081 | 0.086 | 0.109 | 0.094 | 0.122 | 0.115 | 0.178 | 0.092 | 0.344 | 0.11 | 0.144 | 0.159 | 0.142 | 0.166 | 1.9 | 0.205 | 0.139 | 0.131 | 0.178 | 0.146 | 0.145 | 0.137 | 0.152 | 0.155 | 0.143 | 0.048 | 0.214 | 0.145 | 0.165 | 0.153 | 0.17 | 0.158 | 0.17 | 0.149 | 0.137 | 0.136 | 0.124 | 0.143 | 0.165 | 0.164 | 0.165 | 0.181 | 0.179 | 0.148 | 0.148 | 0.174 | 0.167 | 0.137 | 0.146 | 0.158 | 0.155 | 0.157 | 0.178 | 0.145 | 0.187 | 0.159 | 0.167 | 0.144 | 0.135 | 0.099 | 0.085 | 0.084 | 0.118 | 0.093 |