Nabtesco Corporation
TSE:6268.T
2415.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 77,835 | 124,413 | 112,771 | 64,665 | 58,686 | 54,039 | 44,121 | 29,945 | 34,710 | 34,157 | 25,726 | 13,904 | 15,505 | 41,705 | 11,040 | 9,422 | 11,131 | 26,534 | 18,840 | 14,353 |
Short Term Investments
| 616 | 1,733 | 7,821 | 2,582 | 4,752 | 280 | 190 | 12,000 | 385 | 17,000 | 27,999 | 26,998 | 34,998 | 14,999 | 24,499 | 18,000 | 19,000 | 0 | 0 | 0 |
Cash and Short Term Investments
| 77,835 | 126,146 | 120,592 | 67,247 | 63,438 | 54,319 | 44,311 | 41,945 | 35,095 | 51,157 | 53,725 | 40,902 | 50,503 | 56,704 | 35,539 | 27,422 | 30,131 | 26,534 | 18,840 | 14,353 |
Net Receivables
| 84,431 | 114,723 | 122,841 | 76,976 | 71,475 | 78,245 | 78,090 | 67,986 | 61,151 | 60,135 | 55,744 | 47,737 | 50,449 | 44,182 | 38,232 | 38,196 | 49,467 | 50,168 | 46,847 | 45,551 |
Inventory
| 50,969 | 49,210 | 41,880 | 36,505 | 41,257 | 43,592 | 40,298 | 32,618 | 28,760 | 25,164 | 22,233 | 20,529 | 20,109 | 17,016 | 15,265 | 16,492 | 18,421 | 18,087 | 16,363 | 14,158 |
Other Current Assets
| 7,612 | 5,445 | 3,587 | 2,382 | 2,984 | 2,968 | 2,996 | 3,442 | 1,741 | 2,865 | 2,457 | 2,880 | 2,868 | 1,101 | 857 | 2,196 | 1,218 | 836 | 451 | 1,099 |
Total Current Assets
| 220,847 | 295,524 | 288,900 | 183,110 | 179,154 | 179,124 | 165,695 | 145,991 | 126,747 | 139,321 | 134,159 | 112,048 | 123,929 | 119,003 | 89,893 | 84,306 | 99,237 | 95,625 | 82,501 | 75,161 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 116,435 | 106,211 | 97,897 | 97,080 | 96,087 | 80,573 | 70,700 | 67,822 | 52,677 | 56,877 | 55,225 | 54,475 | 51,509 | 44,442 | 44,102 | 45,206 | 43,346 | 43,608 | 41,932 | 41,948 |
Goodwill
| 25,750 | 17,899 | 16,184 | 14,658 | 14,161 | 15,512 | 21,310 | 17,031 | 15,098 | 17,987 | 18,538 | 15,808 | 14,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,624 | 6,373 | 4,251 | 3,905 | 5,127 | 5,076 | 5,850 | 3,895 | 3,429 | 4,118 | 2,855 | 1,771 | 1,267 | 1,073 | 1,192 | 1,447 | 1,382 | 1,074 | 1,257 | 1,791 |
Goodwill and Intangible Assets
| 37,374 | 24,272 | 20,435 | 18,563 | 19,288 | 20,588 | 27,160 | 20,926 | 18,527 | 22,105 | 21,393 | 17,579 | 15,837 | 1,073 | 1,192 | 1,447 | 1,382 | 1,074 | 1,257 | 1,791 |
Long Term Investments
| 44,083 | 26,037 | 61,514 | 44,951 | 38,410 | 38,919 | 28,541 | 8,741 | 24,885 | 8,431 | -6,815 | -10,096 | -20,068 | -450 | -12,197 | -6,457 | -2,326 | 21,086 | 18,549 | 11,361 |
Tax Assets
| 2,313 | 2,281 | 1,997 | 2,016 | 1,868 | 2,012 | 1,633 | 658 | 1,142 | 455 | 556 | 482 | 388 | 404 | 490 | 887 | 1,334 | 393 | 403 | 1,082 |
Other Non-Current Assets
| 1,013 | 4,967 | 10,975 | 6,004 | 9,751 | 7,351 | 7,829 | 14,805 | 6,434 | 18,800 | 29,464 | 28,567 | 36,497 | 16,257 | 26,000 | 19,296 | 20,344 | 1,437 | 2,252 | 2,259 |
Total Non-Current Assets
| 201,218 | 163,768 | 192,818 | 168,614 | 165,404 | 149,443 | 135,863 | 112,952 | 103,665 | 106,668 | 99,823 | 91,007 | 84,163 | 61,726 | 59,587 | 60,379 | 64,080 | 67,598 | 64,393 | 58,441 |
Total Assets
| 422,065 | 459,293 | 481,718 | 351,723 | 344,558 | 328,568 | 301,557 | 258,946 | 230,412 | 245,992 | 233,984 | 203,056 | 208,092 | 180,729 | 149,480 | 144,685 | 163,317 | 163,223 | 146,894 | 133,602 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 50,783 | 56,119 | 51,974 | 44,838 | 45,021 | 50,297 | 57,148 | 16,925 | 42,500 | 37,607 | 35,265 | 28,026 | 34,601 | 33,591 | 24,447 | 22,329 | 31,462 | 29,452 | 28,017 | 27,580 |
Short Term Debt
| 24,199 | 22,583 | 16,848 | 39,210 | 32,955 | 34,067 | 16,365 | 5,793 | 15,334 | 6,575 | 15,944 | 6,168 | 11,412 | 20,157 | 8,920 | 8,160 | 12,114 | 12,921 | 15,698 | 14,610 |
Tax Payables
| 3,018 | 11,734 | 19,788 | 6,700 | 4,040 | 3,479 | 4,550 | 5,408 | 1,057 | 4,666 | 5,862 | 3,222 | 4,471 | 7,094 | 851 | 404 | 3,215 | 2,461 | 5,820 | 1,433 |
Deferred Revenue
| 8,053 | 7,652 | 115,352 | 23,251 | 25,199 | 22,145 | 17,781 | 6,130 | 11,738 | 5,582 | 6,949 | 4,341 | 6,092 | 8,941 | 1,673 | 1,684 | 4,085 | 2,461 | 5,820 | 1,433 |
Other Current Liabilities
| 36,456 | 86,223 | 7,141 | 6,363 | 6,439 | 6,049 | 5,640 | 45,954 | 3,579 | 15,066 | 15,003 | 13,787 | 18,792 | 12,202 | 8,570 | 9,036 | 10,521 | 12,264 | 10,602 | 10,609 |
Total Current Liabilities
| 119,491 | 172,577 | 191,315 | 113,662 | 109,614 | 112,558 | 96,934 | 74,802 | 73,151 | 64,830 | 73,161 | 52,322 | 70,897 | 74,891 | 43,610 | 41,209 | 58,182 | 57,098 | 60,137 | 54,232 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 173 | 8,769 | 10,472 | 9,156 | 19,785 | 11,243 | 11,355 | 11,201 | 10,084 | 10,084 | 10,259 | 20,220 | 20,281 | 0 | 11,000 | 11,000 | 11,000 | 14,004 | 3,488 | 10,428 |
Deferred Revenue Non-Current
| 8,060 | 0 | 9,079 | 10,280 | 9,569 | 68,240 | 9,339 | 9,631 | -10,084 | 6,897 | 7,318 | 7,209 | 7,506 | 0 | 8,715 | 10,036 | 10,790 | 11,770 | 12,826 | 0 |
Deferred Tax Liabilities Non-Current
| 7,045 | 4,054 | 13,922 | 4,949 | 4,540 | 4,881 | 4,801 | 2,901 | 3,153 | 3,464 | 1,475 | 1,376 | 915 | 655 | 232 | 27 | 40 | 2,337 | 1,887 | 0 |
Other Non-Current Liabilities
| 11,401 | 10,665 | 1,936 | 2,035 | 1,917 | -57,609 | 2,126 | 1,889 | 9,362 | 2,054 | 2,301 | 1,073 | 1,027 | 8,652 | 756 | 697 | 813 | 905 | 4,367 | 16,471 |
Total Non-Current Liabilities
| 26,679 | 23,488 | 35,409 | 26,420 | 35,811 | 26,755 | 27,621 | 25,622 | 12,515 | 22,499 | 21,353 | 29,878 | 29,729 | 9,307 | 20,703 | 21,760 | 22,643 | 29,016 | 22,568 | 26,899 |
Total Liabilities
| 146,170 | 196,065 | 226,724 | 140,082 | 145,425 | 139,313 | 124,555 | 100,424 | 85,666 | 87,329 | 94,514 | 82,200 | 100,626 | 84,198 | 64,313 | 62,969 | 80,825 | 86,114 | 82,705 | 81,131 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 220,495 | 215,670 | 214,791 | 173,988 | 163,794 | 155,133 | 143,349 | 119,345 | 113,406 | 107,554 | 94,225 | 83,606 | 74,815 | 64,263 | 52,662 | 49,668 | 47,412 | 38,304 | 30,387 | 23,172 |
Accumulated Other Comprehensive Income/Loss
| 18,779 | 12,624 | 4,943 | 1,515 | 1,208 | 1,377 | 2,831 | 7,640 | 21,519 | 0 | 11,099 | 2,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,196 | 10,402 | 10,176 | 12,528 | 12,396 | 12,192 | 11,357 | 13,604 | -6,654 | 32,699 | 16,025 | 18,287 | 14,486 | 16,138 | 16,816 | 16,809 | 20,009 | 24,749 | 20,039 | 15,928 |
Total Shareholders Equity
| 260,470 | 248,696 | 239,910 | 198,031 | 187,398 | 178,702 | 167,537 | 150,589 | 138,271 | 150,253 | 131,349 | 114,342 | 99,301 | 90,401 | 79,478 | 76,477 | 77,421 | 73,053 | 60,426 | 49,100 |
Total Equity
| 275,894 | 263,228 | 254,994 | 211,641 | 199,133 | 189,255 | 177,002 | 158,522 | 144,746 | 158,663 | 139,470 | 120,856 | 107,466 | 96,531 | 85,167 | 81,716 | 82,492 | 77,109 | 64,189 | 52,471 |
Total Liabilities & Shareholders Equity
| 422,064 | 459,293 | 481,718 | 351,723 | 344,558 | 328,568 | 301,557 | 258,946 | 230,412 | 245,992 | 233,984 | 203,056 | 208,092 | 180,729 | 149,480 | 144,685 | 163,317 | 163,223 | 146,894 | 133,602 |