Hirata Corporation
TSE:6258.T
4775 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 82,839.457 | 78,443.846 | 67,087.433 | 65,255.919 | 65,612.306 | 77,302.745 | 94,163.561 | 80,542.366 | 53,048.377 | 52,145.406 | 47,129.39 | 38,146.271 | 47,622.069 | 44,142.731 | 33,455.328 | 49,710.995 | 47,237.548 | 48,146.651 | 44,457.474 |
| Cost of Revenue
| 65,044.905 | 62,604.466 | 54,379.165 | 51,592.976 | 53,946.553 | 61,733.184 | 75,745.988 | 64,155.695 | 42,794.005 | 43,763.304 | 39,512.782 | 32,418.795 | 40,743.776 | 37,310.063 | 28,375.676 | 45,984.133 | 38,006.417 | 39,161.467 | 36,518.1 |
| Gross Profit
| 17,794.552 | 15,839.38 | 12,708.268 | 13,662.943 | 11,665.753 | 15,569.561 | 18,417.573 | 16,386.671 | 10,254.372 | 8,382.102 | 7,616.608 | 5,727.476 | 6,878.293 | 6,832.668 | 5,079.652 | 3,726.862 | 9,231.131 | 8,985.184 | 7,939.374 |
| Gross Profit Ratio
| 0.215 | 0.202 | 0.189 | 0.209 | 0.178 | 0.201 | 0.196 | 0.203 | 0.193 | 0.161 | 0.162 | 0.15 | 0.144 | 0.155 | 0.152 | 0.075 | 0.195 | 0.187 | 0.179 |
| Reseach & Development Expenses
| 1,385.428 | 1,229 | 1,020 | 866 | 1,005 | 1,162 | 784.561 | 677.866 | 518.596 | 417 | 768 | 596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 382 | 362 | 324 | 242 | 280 | 343 | 319 | 251 | 251 | 201 | 186 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 11,364.641 | 8,067 | 7,214 | 7,259 | 7,498 | 7,693 | 7,855.69 | 7,178.097 | 6,483.37 | 5,785 | 5,412 | 4,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 11,746.641 | 8,429 | 7,538 | 7,501 | 7,778 | 8,036 | 8,174.69 | 7,429.097 | 6,734.37 | 5,986 | 5,598 | 4,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 195.841 | 389.086 | 422.751 | 176.403 | 189.976 | 309.386 | 58.296 | 96.625 | 14.422 | 44.14 | 63.843 | 43.041 | 279.515 | 98.644 | 67.703 | 11.356 | 102.955 | 12.512 | 56.765 |
| Operating Expenses
| 11,746.641 | 9,919.17 | 8,852.163 | 8,667.668 | 8,928.998 | 9,320.391 | 9,046.566 | 8,139.385 | 7,329.527 | 6,259.049 | 5,892.823 | 5,276.706 | 5,540.456 | 5,050.727 | 4,715.304 | 6,067.699 | 6,053.207 | 5,278.476 | 4,873.966 |
| Operating Income
| 6,047.911 | 5,920.209 | 3,856.104 | 4,995.273 | 2,736.754 | 6,249.169 | 9,371.006 | 8,247.285 | 2,924.843 | 2,123.053 | 1,723.784 | 450.769 | 1,337.837 | 1,781.941 | 364.348 | -2,340.837 | 3,177.924 | 3,706.708 | 3,065.408 |
| Operating Income Ratio
| 0.073 | 0.075 | 0.057 | 0.077 | 0.042 | 0.081 | 0.1 | 0.102 | 0.055 | 0.041 | 0.037 | 0.012 | 0.028 | 0.04 | 0.011 | -0.047 | 0.067 | 0.077 | 0.069 |
| Total Other Income Expenses Net
| 714.733 | -60 | 410 | 173 | 143 | -35 | -128.781 | 153.55 | -190.719 | -188.036 | -83.104 | 50.559 | -77.323 | -244.143 | 823.402 | -2,302.989 | 53.843 | -602.472 | -440.964 |
| Income Before Tax
| 6,762.644 | 5,861.257 | 4,266.785 | 5,169.129 | 2,881.784 | 6,215.587 | 9,242.225 | 8,400.835 | 2,734.125 | 1,935.017 | 1,640.681 | 501.328 | 1,260.514 | 1,537.798 | 1,187.75 | -4,643.826 | 3,231.767 | 3,104.236 | 2,624.444 |
| Income Before Tax Ratio
| 0.082 | 0.075 | 0.064 | 0.079 | 0.044 | 0.08 | 0.098 | 0.104 | 0.052 | 0.037 | 0.035 | 0.013 | 0.026 | 0.035 | 0.036 | -0.093 | 0.068 | 0.064 | 0.059 |
| Income Tax Expense
| 2,567.678 | 1,631.847 | 1,553.001 | 1,118.783 | 1,105.652 | 1,568.28 | 2,503.149 | 2,451.692 | 1,034.08 | 934.836 | 794.551 | 256.208 | 862.888 | 599.767 | 1,138.835 | -1,688.705 | 1,405.359 | 1,191.361 | 1,334.499 |
| Net Income
| 4,344.188 | 4,269.969 | 2,682.267 | 4,075.964 | 1,744.77 | 4,637.978 | 6,666.227 | 5,891.441 | 1,713.342 | 946.787 | 840.891 | 284.943 | 489.498 | 941.892 | 43.978 | -2,945.201 | 1,832.264 | 1,869.312 | 1,278.121 |
| Net Income Ratio
| 0.052 | 0.054 | 0.04 | 0.062 | 0.027 | 0.06 | 0.071 | 0.073 | 0.032 | 0.018 | 0.018 | 0.007 | 0.01 | 0.021 | 0.001 | -0.059 | 0.039 | 0.039 | 0.029 |
| EPS
| 418.27 | 411.23 | 258.42 | 392.7 | 168.15 | 440.89 | 640.73 | 624.39 | 171.13 | 91.19 | 80.86 | 27.12 | 46.59 | 89.65 | 4.19 | -277.58 | 171.11 | 194.39 | 130.72 |
| EPS Diluted
| 418.23 | 411.21 | 258.33 | 392.21 | 167.94 | 440.45 | 640.3 | 624.39 | 171.13 | 91.19 | 80.86 | 27.12 | 46.59 | 89.65 | 4.19 | -277.58 | 171.11 | 194.39 | 130.72 |
| EBITDA
| 7,861.88 | 7,384.22 | 5,797.191 | 6,692.198 | 4,142.713 | 7,600.012 | 10,435.785 | 9,128.967 | 3,883.12 | 3,086.759 | 2,837.058 | 1,488.96 | 2,563.87 | 2,677.024 | 1,404.961 | -1,521.226 | 4,611.894 | 4,265.167 | 3,823.1 |
| EBITDA Ratio
| 0.095 | 0.094 | 0.086 | 0.103 | 0.063 | 0.098 | 0.111 | 0.113 | 0.073 | 0.059 | 0.06 | 0.039 | 0.054 | 0.061 | 0.042 | -0.031 | 0.098 | 0.089 | 0.086 |