Hirata Corporation
TSE:6258.T
4675 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,368.417 | 21,830.608 | 23,613.871 | 18,239.739 | 19,155.239 | 23,260.364 | 20,514.348 | 17,929.223 | 16,739.911 | 17,360.616 | 17,137.944 | 16,762.624 | 15,826.249 | 18,498.496 | 13,957.045 | 15,310.475 | 17,489.903 | 22,655.896 | 14,540.454 | 14,588.128 | 13,827.828 | 22,195.307 | 20,251.635 | 20,234.6 | 14,621.203 | 27,218.831 | 19,594.284 | 21,419.308 | 25,931.138 | 28,424.167 | 20,614.202 | 17,004.052 | 14,499.945 | 17,190.994 | 10,259.799 | 13,638.733 | 11,958.851 | 17,603.449 | 13,675.984 | 12,125.735 | 8,740.238 | 14,772.904 | 10,120.438 | 13,607.579 | 8,628.469 | 15,089.888 | 6,559.814 | 9,129.853 | 7,366.716 | 12,380.186 | 9,198.089 | 12,770.081 | 13,273.713 | 18,295.662 | 11,024.67 | 8,334.836 | 6,487.562 | 11,179.441 | 5,490.214 | 4,586.77 | 12,198.902 | 16,472.25 | 12,884.659 | 13,757.214 |
| Cost of Revenue
| 16,388.381 | 17,866.94 | 18,252.327 | 13,910.661 | 15,014.977 | 18,789.607 | 16,057.869 | 14,211.603 | 13,545.387 | 14,405.059 | 13,871.668 | 13,566.851 | 12,535.587 | 14,507.793 | 11,183.866 | 12,085.41 | 13,815.907 | 18,944.455 | 12,083.041 | 11,965.673 | 10,953.384 | 18,353.529 | 16,598.09 | 15,873.478 | 10,908.087 | 22,962.095 | 15,445.541 | 16,981.155 | 20,357.197 | 23,151.885 | 16,660.611 | 13,307.175 | 11,036.024 | 14,201.035 | 8,025.353 | 11,260.647 | 9,306.97 | 14,963.31 | 11,786.356 | 9,511.265 | 7,502.373 | 11,765.198 | 9,047.59 | 11,585.147 | 7,114.847 | 12,381.758 | 5,782.137 | 7,526.715 | 6,728.185 | 10,527.575 | 7,865.928 | 10,680.025 | 11,670.248 | 15,717.651 | 9,309.48 | 7,038.035 | 5,244.895 | 8,913.536 | 5,268.554 | 4,271.282 | 9,922.303 | 16,401.343 | 12,880.469 | 11,202.388 |
| Gross Profit
| 3,980.036 | 3,963.668 | 5,361.544 | 4,329.078 | 4,140.262 | 4,470.757 | 4,456.479 | 3,717.62 | 3,194.524 | 2,955.557 | 3,266.276 | 3,195.773 | 3,290.662 | 3,990.703 | 2,773.179 | 3,225.065 | 3,673.996 | 3,711.441 | 2,457.413 | 2,622.455 | 2,874.444 | 3,841.778 | 3,653.545 | 4,361.122 | 3,713.116 | 4,256.736 | 4,148.743 | 4,438.153 | 5,573.941 | 5,272.282 | 3,953.591 | 3,696.877 | 3,463.921 | 2,989.959 | 2,234.446 | 2,378.086 | 2,651.881 | 2,640.139 | 1,889.628 | 2,614.47 | 1,237.865 | 3,007.706 | 1,072.848 | 2,022.432 | 1,513.622 | 2,708.13 | 777.677 | 1,603.138 | 638.531 | 1,852.611 | 1,332.161 | 2,090.056 | 1,603.465 | 2,578.011 | 1,715.19 | 1,296.801 | 1,242.667 | 2,265.905 | 221.66 | 315.488 | 2,276.599 | 70.907 | 4.19 | 2,554.826 |
| Gross Profit Ratio
| 0.195 | 0.182 | 0.227 | 0.237 | 0.216 | 0.192 | 0.217 | 0.207 | 0.191 | 0.17 | 0.191 | 0.191 | 0.208 | 0.216 | 0.199 | 0.211 | 0.21 | 0.164 | 0.169 | 0.18 | 0.208 | 0.173 | 0.18 | 0.216 | 0.254 | 0.156 | 0.212 | 0.207 | 0.215 | 0.185 | 0.192 | 0.217 | 0.239 | 0.174 | 0.218 | 0.174 | 0.222 | 0.15 | 0.138 | 0.216 | 0.142 | 0.204 | 0.106 | 0.149 | 0.175 | 0.179 | 0.119 | 0.176 | 0.087 | 0.15 | 0.145 | 0.164 | 0.121 | 0.141 | 0.156 | 0.156 | 0.192 | 0.203 | 0.04 | 0.069 | 0.187 | 0.004 | 0 | 0.186 |
| Reseach & Development Expenses
| 0 | 376 | 361 | 362 | 286 | 369 | 310 | 315 | 235 | 1,020 | 245 | 253 | 191 | 234 | 0 | 0 | 0 | 1,005 | 0 | 0 | 0 | 1,162 | 0 | 0 | 0 | 784 | 0 | 0 | 0 | 677 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 382 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 319 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3,437.647 | 0 | 0 | 0 | 2,293.05 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 2,178.577 | 0 | 0 | 0 | 1,022 | 0 | 0 | 0 | 940 | 0 | 0 | 0 | 1,555 | 0 | 0 | 0 | 1,375 | 0 | 0 | 0 | 1,502 | 0 | 0 | 0 | 1,355 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,765.749 | 3,819.647 | 2,208.54 | 2,359.08 | 2,636 | 2,655.05 | 2,050.27 | 2,037.233 | 2,182 | 1,506 | 2,073 | 2,005 | 1,763.664 | 2,420.577 | 1,856 | 2,002 | 2,155 | 1,302 | 2,084 | 2,112 | 2,280 | 1,283 | 2,204 | 2,308 | 2,241 | 1,874 | 2,097 | 1,812 | 2,392 | 1,626 | 1,931 | 1,929 | 1,944 | 1,753 | 1,666 | 1,551 | 1,765 | 1,556 | 1,420 | 1,555 | 1,455 | 1,612 | 1,284 | 1,384 | 1,318 | 850 | 1,212 | 1,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 41.146 | 64.667 | 38.325 | 51.703 | 54.082 | 65.006 | 42.593 | 227.405 | 55.371 | 39.813 | 292.04 | 35.527 | 58.536 | 28.451 | 64.026 | 25.39 | 29.356 | 12.059 | 33.695 | 114.866 | 11.717 | -1.839 | 16.067 | 283.441 | 25.922 | 22.397 | 0.301 | 9.676 | 22.683 | 10.427 | 48.572 | 14.943 | -20.043 | 11.684 | 7.136 | 15.645 | 13.253 | 13.512 | 4.595 | 12.78 | -7.331 | 38.032 | 23.061 | 10.081 | -1.081 | 1.723 | 23.394 | 19.005 | 63.566 | 154.153 | 20.248 | 41.548 | 35.243 | 14.09 | 23.009 | 26.3 | 40.052 | -1.307 | 7.895 | 21.061 | 15.72 | 4.723 | -27.802 |
| Operating Expenses
| 2,765.749 | 3,819.647 | 2,569.54 | 2,721.08 | 2,636.374 | 3,024.05 | 2,360.27 | 2,352.233 | 2,182.617 | 2,819.568 | 2,073.561 | 2,004.37 | 1,954.664 | 2,654.577 | 1,856.028 | 2,001.643 | 2,155.42 | 2,452.005 | 2,084.443 | 2,112.098 | 2,280.452 | 2,566.685 | 2,204.499 | 2,307.917 | 2,241.29 | 2,745.338 | 2,096.393 | 1,812.501 | 2,392.334 | 2,334.714 | 1,931.205 | 1,929.445 | 1,944.021 | 2,347.445 | 1,665.262 | 1,550.996 | 1,765.824 | 1,828.664 | 1,420.371 | 1,554.745 | 1,455.269 | 1,906.219 | 1,284.362 | 1,383.61 | 1,318.632 | 1,376.798 | 1,213.425 | 1,354.557 | 1,331.926 | 1,467.047 | 1,373.356 | 1,420.755 | 1,279.298 | 1,450.532 | 1,197.757 | 1,269.312 | 1,133.125 | 1,302.516 | 1,118.317 | 1,111.935 | 1,186.871 | 1,458.749 | 1,442.613 | 1,486.906 |
| Operating Income
| 1,214.287 | 144.021 | 2,792.005 | 1,607.999 | 1,503.886 | 1,446.707 | 2,096.209 | 1,365.387 | 1,011.906 | 135.989 | 1,192.714 | 1,191.404 | 1,335.997 | 1,336.124 | 917.152 | 1,223.422 | 1,518.575 | 1,259.436 | 372.97 | 510.357 | 593.991 | 1,275.093 | 1,449.046 | 2,053.205 | 1,471.825 | 1,511.398 | 2,052.349 | 2,625.652 | 3,181.607 | 2,937.568 | 2,022.387 | 1,767.432 | 1,519.898 | 642.514 | 569.183 | 827.09 | 886.056 | 811.476 | 469.257 | 1,059.724 | -217.404 | 1,101.487 | -211.515 | 638.822 | 194.99 | 1,331.331 | -435.748 | 248.581 | -693.395 | 385.564 | -41.195 | 669.301 | 324.167 | 1,127.479 | 517.433 | 27.489 | 109.542 | 963.389 | -896.657 | -796.447 | 1,089.728 | -1,387.842 | -1,438.423 | 1,067.92 |
| Operating Income Ratio
| 0.06 | 0.007 | 0.118 | 0.088 | 0.079 | 0.062 | 0.102 | 0.076 | 0.06 | 0.008 | 0.07 | 0.071 | 0.084 | 0.072 | 0.066 | 0.08 | 0.087 | 0.056 | 0.026 | 0.035 | 0.043 | 0.057 | 0.072 | 0.101 | 0.101 | 0.056 | 0.105 | 0.123 | 0.123 | 0.103 | 0.098 | 0.104 | 0.105 | 0.037 | 0.055 | 0.061 | 0.074 | 0.046 | 0.034 | 0.087 | -0.025 | 0.075 | -0.021 | 0.047 | 0.023 | 0.088 | -0.066 | 0.027 | -0.094 | 0.031 | -0.004 | 0.052 | 0.024 | 0.062 | 0.047 | 0.003 | 0.017 | 0.086 | -0.163 | -0.174 | 0.089 | -0.084 | -0.112 | 0.078 |
| Total Other Income Expenses Net
| 81.764 | -69.745 | 583.496 | 108.59 | 92 | -18.713 | 78.208 | -262.095 | 144 | 84 | 40 | 348 | -60.496 | 62.181 | 19.085 | 58.953 | 33.636 | -17.364 | 19.299 | 119.825 | 23.27 | -137.97 | -101.4 | -21.48 | 227.267 | 7.565 | 47.231 | -97.204 | -86.373 | 56.996 | 423.337 | -142.464 | -184.319 | -142.543 | 30.855 | -96.439 | 17.408 | -104.113 | -59.353 | 12.956 | -37.526 | -78.611 | 40.935 | -26.939 | -18.489 | 194.654 | -54.234 | -44.645 | -45.216 | -44.741 | 54.586 | -130.775 | 43.607 | -70.254 | -291.695 | 39.122 | 78.681 | 187.211 | 119.805 | 96.626 | 424.096 | -1,638.924 | -310.816 | -195.183 |
| Income Before Tax
| 1,296.051 | 74.276 | 3,375.501 | 1,716.589 | 1,596.278 | 1,427.994 | 2,174.417 | 1,103.292 | 1,155.554 | 219.111 | 1,232.896 | 1,539.276 | 1,275.502 | 1,398.306 | 936.237 | 1,282.374 | 1,552.212 | 1,242.071 | 392.269 | 630.182 | 617.262 | 1,137.123 | 1,347.646 | 2,031.725 | 1,699.093 | 1,518.963 | 2,099.58 | 2,528.448 | 3,095.234 | 2,994.563 | 2,445.724 | 1,624.968 | 1,335.58 | 499.971 | 600.038 | 730.651 | 903.465 | 707.362 | 409.904 | 1,072.681 | -254.93 | 1,022.876 | -170.579 | 611.883 | 176.501 | 1,525.985 | -489.982 | 203.936 | -738.611 | 340.823 | 13.391 | 538.526 | 367.774 | 1,057.225 | 225.738 | 66.611 | 188.223 | 1,150.6 | -776.852 | -699.821 | 1,513.824 | -3,026.766 | -1,749.239 | 872.737 |
| Income Before Tax Ratio
| 0.064 | 0.003 | 0.143 | 0.094 | 0.083 | 0.061 | 0.106 | 0.062 | 0.069 | 0.013 | 0.072 | 0.092 | 0.081 | 0.076 | 0.067 | 0.084 | 0.089 | 0.055 | 0.027 | 0.043 | 0.045 | 0.051 | 0.067 | 0.1 | 0.116 | 0.056 | 0.107 | 0.118 | 0.119 | 0.105 | 0.119 | 0.096 | 0.092 | 0.029 | 0.058 | 0.054 | 0.076 | 0.04 | 0.03 | 0.088 | -0.029 | 0.069 | -0.017 | 0.045 | 0.02 | 0.101 | -0.075 | 0.022 | -0.1 | 0.028 | 0.001 | 0.042 | 0.028 | 0.058 | 0.02 | 0.008 | 0.029 | 0.103 | -0.141 | -0.153 | 0.124 | -0.184 | -0.136 | 0.063 |
| Income Tax Expense
| 594.799 | 449.174 | 1,067.925 | 541.054 | 509.525 | 385.324 | 705.174 | 188.773 | 352.576 | 272.322 | 463.915 | 472.404 | 344.36 | -275.719 | 330.815 | 469.127 | 594.56 | 460.011 | 175.987 | 274.994 | 194.66 | 131.239 | 332.557 | 535.296 | 569.188 | 169.541 | 714.074 | 609.14 | 1,010.394 | 727.591 | 662.936 | 511.055 | 550.11 | 156.097 | 187.013 | 238.556 | 452.414 | 409.571 | 181.942 | 398.591 | -55.268 | 532.598 | -42.971 | 191.528 | 113.396 | 464.559 | -77.242 | 104.299 | -235.408 | 70.288 | 216.885 | 361.043 | 214.672 | 551.456 | 164.915 | -283.876 | 167.272 | 858.757 | -265.648 | -284.53 | 830.256 | -1,235.127 | -587.496 | 395.894 |
| Net Income
| 722.65 | -303.382 | 2,343.83 | 1,198.016 | 1,105.725 | 1,046.888 | 1,479.175 | 926.834 | 817.072 | -64.178 | 762.981 | 1,065.917 | 917.547 | 1,673.714 | 620.953 | 829.379 | 951.918 | 762.82 | 216.878 | 334.255 | 430.817 | 1,007.599 | 1,016.013 | 1,490.37 | 1,123.996 | 1,319.012 | 1,380.941 | 1,901.85 | 2,064.424 | 2,226.346 | 1,761.442 | 1,113.796 | 789.857 | 333.015 | 421.713 | 501.823 | 456.791 | 279.199 | 214.781 | 658.02 | -205.213 | 471.252 | -132.789 | 424.63 | 77.798 | 1,057.018 | -417.255 | 104.483 | -459.303 | 271.317 | -173.506 | 203.841 | 187.846 | 478.427 | 64.969 | 364.169 | 34.326 | 277.039 | -493.668 | -422.998 | 683.606 | -1,812.86 | -1,144.744 | 477.639 |
| Net Income Ratio
| 0.035 | -0.014 | 0.099 | 0.066 | 0.058 | 0.045 | 0.072 | 0.052 | 0.049 | -0.004 | 0.045 | 0.064 | 0.058 | 0.09 | 0.044 | 0.054 | 0.054 | 0.034 | 0.015 | 0.023 | 0.031 | 0.045 | 0.05 | 0.074 | 0.077 | 0.048 | 0.07 | 0.089 | 0.08 | 0.078 | 0.085 | 0.066 | 0.054 | 0.019 | 0.041 | 0.037 | 0.038 | 0.016 | 0.016 | 0.054 | -0.023 | 0.032 | -0.013 | 0.031 | 0.009 | 0.07 | -0.064 | 0.011 | -0.062 | 0.022 | -0.019 | 0.016 | 0.014 | 0.026 | 0.006 | 0.044 | 0.005 | 0.025 | -0.09 | -0.092 | 0.056 | -0.11 | -0.089 | 0.035 |
| EPS
| 69.57 | -29.21 | 225.65 | 115.35 | 106.48 | 100.82 | 142.44 | 89.26 | 78.71 | -6.18 | 73.51 | 102.69 | 88.4 | 161.26 | 59.83 | 79.92 | 91.72 | 73.5 | 20.9 | 32.21 | 41.52 | 97.11 | 97.92 | 139.64 | 105.31 | 123.58 | 129.39 | 197.66 | 214.55 | 231.38 | 183.06 | 118.05 | 83.71 | 35.3 | 44.7 | 48.18 | 43.86 | 26.81 | 20.62 | 63.56 | -19.82 | 45.52 | -12.86 | 40.42 | 7.4 | 100.61 | -39.72 | 9.95 | -43.72 | 25.82 | -16.51 | 19.4 | 17.88 | 45.54 | 6.18 | 34.66 | 3.27 | 26.37 | -46.99 | -40.26 | 65.06 | -172.54 | -108.95 | 45.46 |
| EPS Diluted
| 69.57 | -29.21 | 225.65 | 115.35 | 106.48 | 100.8 | 142.44 | 89.26 | 78.69 | -6.18 | 73.48 | 102.66 | 88.37 | 161.26 | 59.83 | 79.92 | 91.62 | 73.5 | 20.9 | 32.21 | 41.48 | 97.11 | 97.92 | 139.64 | 105.22 | 123.58 | 129.39 | 197.66 | 214.55 | 231.38 | 183.06 | 118.05 | 83.71 | 35.3 | 44.7 | 48.18 | 43.86 | 26.81 | 20.62 | 63.56 | -19.82 | 45.52 | -12.64 | 40.42 | 7.4 | 100.61 | -39.72 | 9.95 | -43.72 | 25.82 | -16.51 | 19.4 | 17.88 | 45.54 | 6.18 | 34.66 | 3.27 | 26.37 | -46.99 | -40.26 | 65.06 | -172.54 | -108.95 | 45.46 |
| EBITDA
| 1,235.685 | 649.945 | 2,854.5 | 1,730.812 | 1,607.111 | 1,378.192 | 2,213.42 | 1,125.51 | 1,172.817 | 250.846 | 1,228.362 | 1,528.81 | 1,310.773 | 1,416.322 | 952.757 | 1,303.895 | 1,565.308 | 1,245.889 | 390.621 | 637.376 | 643.048 | 1,238.894 | 1,390.457 | 2,059.866 | 1,711.889 | 1,552.335 | 2,126.169 | 2,549.576 | 3,125.861 | 3,017.306 | 2,112.769 | 1,657.898 | 1,361.773 | 615.081 | 632.45 | 767.038 | 940.154 | 770.666 | 449.386 | 1,115.285 | -208.934 | 1,102.85 | -131.467 | 644.984 | 222.489 | 1,413.595 | -449.726 | 253.837 | -649.804 | 502.067 | 107.659 | 617.736 | 420.239 | 1,302.642 | 784.638 | 319.971 | 269.773 | 1,245.894 | -688.657 | -521.782 | 1,365.162 | -1,190.588 | -1,172.468 | 986.138 |
| EBITDA Ratio
| 0.061 | 0.03 | 0.121 | 0.095 | 0.084 | 0.059 | 0.108 | 0.063 | 0.07 | 0.014 | 0.072 | 0.091 | 0.083 | 0.077 | 0.068 | 0.085 | 0.089 | 0.055 | 0.027 | 0.044 | 0.047 | 0.056 | 0.069 | 0.102 | 0.117 | 0.057 | 0.109 | 0.119 | 0.121 | 0.106 | 0.102 | 0.098 | 0.094 | 0.036 | 0.062 | 0.056 | 0.079 | 0.044 | 0.033 | 0.092 | -0.024 | 0.075 | -0.013 | 0.047 | 0.026 | 0.094 | -0.069 | 0.028 | -0.088 | 0.041 | 0.012 | 0.048 | 0.032 | 0.071 | 0.071 | 0.038 | 0.042 | 0.111 | -0.125 | -0.114 | 0.112 | -0.072 | -0.091 | 0.072 |