Yamabiko Corporation
TSE:6250.T
2448 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 45,601 | 40,805 | 33,579 | 37,668 | 41,292 | 38,861 | 34,549 | 41,970 | 44,292 | 35,348 | 29,893 | 36,037 | 38,245 | 38,153 | 27,939 | 36,044 | 36,118 | 31,871 | 22,728 | 33,099 | 35,152 | 29,943 | 24,688 | 30,236 | 33,292 | 29,833 | 40,282 | 31,676 | 30,990 | 25,622 | 25,046 | 30,845 | 30,432 | 25,570 | 27,434 | 31,846 | 28,498 | 25,143 | 24,899 | 28,323 | 26,886 | 26,272 | 24,651 | 27,713 | 25,212 | 20,386 | 20,205 | 23,967 | 24,487 | 19,188 | 20,452 | 24,082 | 23,183 | 18,306 | 19,444 | 24,100 | 21,530 | 16,628 | 16,959 | 22,144 | 21,136 |
Cost of Revenue
| 30,920 | 26,312 | 23,949 | 26,283 | 28,801 | 25,062 | 27,088 | 30,509 | 32,928 | 25,139 | 22,322 | 25,432 | 27,326 | 27,801 | 20,486 | 25,227 | 25,809 | 22,809 | 16,380 | 24,112 | 24,774 | 21,662 | 18,034 | 21,226 | 24,377 | 21,146 | 29,388 | 22,743 | 21,684 | 18,755 | 17,597 | 21,325 | 21,231 | 18,199 | 19,262 | 23,035 | 20,275 | 18,508 | 17,684 | 19,867 | 18,787 | 19,319 | 17,624 | 20,364 | 18,155 | 15,275 | 14,832 | 17,813 | 18,363 | 14,453 | 15,049 | 17,844 | 16,267 | 13,500 | 14,181 | 17,222 | 15,894 | 11,901 | 12,222 | 16,674 | 15,316 |
Gross Profit
| 14,681 | 14,493 | 9,630 | 11,385 | 12,491 | 13,799 | 7,461 | 11,461 | 11,364 | 10,209 | 7,571 | 10,605 | 10,919 | 10,352 | 7,453 | 10,817 | 10,309 | 9,062 | 6,348 | 8,987 | 10,378 | 8,281 | 6,654 | 9,010 | 8,915 | 8,687 | 10,894 | 8,933 | 9,306 | 6,867 | 7,449 | 9,520 | 9,201 | 7,371 | 8,172 | 8,811 | 8,223 | 6,635 | 7,215 | 8,456 | 8,099 | 6,953 | 7,027 | 7,349 | 7,057 | 5,111 | 5,373 | 6,154 | 6,124 | 4,735 | 5,403 | 6,238 | 6,916 | 4,806 | 5,263 | 6,878 | 5,636 | 4,727 | 4,737 | 5,470 | 5,820 |
Gross Profit Ratio
| 0.322 | 0.355 | 0.287 | 0.302 | 0.303 | 0.355 | 0.216 | 0.273 | 0.257 | 0.289 | 0.253 | 0.294 | 0.286 | 0.271 | 0.267 | 0.3 | 0.285 | 0.284 | 0.279 | 0.272 | 0.295 | 0.277 | 0.27 | 0.298 | 0.268 | 0.291 | 0.27 | 0.282 | 0.3 | 0.268 | 0.297 | 0.309 | 0.302 | 0.288 | 0.298 | 0.277 | 0.289 | 0.264 | 0.29 | 0.299 | 0.301 | 0.265 | 0.285 | 0.265 | 0.28 | 0.251 | 0.266 | 0.257 | 0.25 | 0.247 | 0.264 | 0.259 | 0.298 | 0.263 | 0.271 | 0.285 | 0.262 | 0.284 | 0.279 | 0.247 | 0.275 |
Reseach & Development Expenses
| 1,459 | 43 | 1,520 | 1,385 | 1,384 | 46 | 1,517 | 1,425 | 1,339 | 1,258 | 1,393 | 1,302 | 1,346 | 1,223 | 5,240 | 0 | 0 | 0 | 5,221 | 0 | 0 | 0 | 5,129 | 0 | 0 | 0 | 0 | 0 | 0 | 5,118 | 0 | 0 | 0 | 5,142 | 0 | 0 | 0 | 5,215 | 0 | 0 | 0 | 4,562 | 0 | 0 | 0 | 4,125 | 0 | 0 | 0 | 3,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,955 | 8,330 | 7,132 | 6,971 | 6,909 | 7,726 | 6,731 | 6,928 | 6,629 | 5,979 | 6,687 | 6,328 | 6,176 | 5,662 | 1,760 | 7,083 | 6,658 | 6,671 | 1,245 | 7,014 | 6,977 | 6,471 | 1,296 | 6,575 | 7,032 | 6,353 | 0 | 0 | 0 | 990 | 6,056 | 6,626 | 6,484 | 878 | 6,577 | 6,748 | 6,407 | 862 | 5,887 | 6,504 | 6,076 | 1,433 | 5,842 | 5,835 | 5,560 | 735 | 5,023 | 5,321 | 5,239 | 960 | 5,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 49 | 36 | 50 | 27 | 93 | 7,772 | 8,248 | 8,353 | 7,968 | 7,237 | 8,080 | 7,630 | 60 | 35 | -9 | 58 | 91 | -30 | 39 | -5 | 76 | 59 | 16 | 69 | 92 | 64 | 99 | 90 | 93 | 86 | 66 | 100 | 59 | 77 | 23 | 31 | 98 | 82 | 36 | 32 | 38 | 9 | 40 | 29 | 65 | 75 | 10 | 23 | 112 | 24 | 14 | 83 | 108 | 36 | 164 | 60 | 125 | 65 | -63 | 17 | 56 |
Operating Expenses
| 9,414 | 8,373 | 8,652 | 8,356 | 8,293 | 7,772 | 8,248 | 8,353 | 7,968 | 7,237 | 8,080 | 7,630 | 7,522 | 6,885 | 7,585 | 7,083 | 6,658 | 6,671 | 7,329 | 7,014 | 6,977 | 6,471 | 7,016 | 6,575 | 7,032 | 6,353 | 9,187 | 6,807 | 6,855 | 6,250 | 6,056 | 6,626 | 6,484 | 6,114 | 6,577 | 6,748 | 6,407 | 6,250 | 5,887 | 6,504 | 6,076 | 6,128 | 5,842 | 5,835 | 5,560 | 4,967 | 5,023 | 5,321 | 5,239 | 5,010 | 5,020 | 5,268 | 5,185 | 4,544 | 4,906 | 5,217 | 5,058 | 4,896 | 5,234 | 5,321 | 5,124 |
Operating Income
| 5,267 | 6,120 | 978 | 3,029 | 4,198 | 6,026 | -787 | 3,108 | 3,397 | 2,970 | -336 | 2,975 | 3,397 | 3,466 | -133 | 3,735 | 3,651 | 2,390 | -981 | 1,975 | 3,400 | 1,809 | -362 | 2,436 | 1,883 | 2,333 | 1,706 | 2,127 | 2,450 | 617 | 1,393 | 2,894 | 2,716 | 1,257 | 1,595 | 2,064 | 1,814 | 386 | 1,328 | 1,953 | 2,021 | 825 | 1,185 | 1,514 | 1,496 | 145 | 1,087 | 746 | 753 | -45 | 656 | 786 | 1,730 | 409 | 520 | 1,545 | 426 | -165 | -411 | -87 | 713 |
Operating Income Ratio
| 0.116 | 0.15 | 0.029 | 0.08 | 0.102 | 0.155 | -0.023 | 0.074 | 0.077 | 0.084 | -0.011 | 0.083 | 0.089 | 0.091 | -0.005 | 0.104 | 0.101 | 0.075 | -0.043 | 0.06 | 0.097 | 0.06 | -0.015 | 0.081 | 0.057 | 0.078 | 0.042 | 0.067 | 0.079 | 0.024 | 0.056 | 0.094 | 0.089 | 0.049 | 0.058 | 0.065 | 0.064 | 0.015 | 0.053 | 0.069 | 0.075 | 0.031 | 0.048 | 0.055 | 0.059 | 0.007 | 0.054 | 0.031 | 0.031 | -0.002 | 0.032 | 0.033 | 0.075 | 0.022 | 0.027 | 0.064 | 0.02 | -0.01 | -0.024 | -0.004 | 0.034 |
Total Other Income Expenses Net
| 678 | 677 | -611 | -138 | -12 | -97 | -1,490 | 347 | 629 | 586 | -96 | 41 | -90 | 481 | -490 | -14 | 33 | -108 | -178 | -170 | -376 | -37 | -61 | 245 | 406 | -78 | 61 | 213 | 194 | -333 | -3,154 | -166 | -568 | -80 | -9 | -197 | 373 | -63 | -30 | 443 | -152 | -195 | -61 | 40 | 352 | 645 | -313 | -82 | -114 | -546 | -51 | -129 | -4 | -187 | 87 | -138 | -282 | -184 | -160 | -678 | -208 |
Income Before Tax
| 5,945 | 6,797 | 367 | 2,891 | 4,186 | 5,929 | -2,277 | 3,455 | 4,026 | 3,556 | -432 | 3,016 | 3,307 | 3,947 | -791 | 3,721 | 3,684 | 2,282 | -880 | 1,805 | 3,024 | 1,772 | -702 | 2,681 | 2,289 | 1,571 | 1,767 | 2,340 | 2,644 | 112 | -577 | 2,728 | 1,106 | 149 | 1,586 | 1,867 | 2,187 | 200 | 1,950 | 2,396 | 1,869 | 630 | 1,642 | 1,554 | 1,848 | 1,302 | 774 | 664 | 639 | -591 | 605 | 657 | 1,726 | 222 | 607 | 1,407 | 144 | -349 | -571 | -765 | 505 |
Income Before Tax Ratio
| 0.13 | 0.167 | 0.011 | 0.077 | 0.101 | 0.153 | -0.066 | 0.082 | 0.091 | 0.101 | -0.014 | 0.084 | 0.086 | 0.103 | -0.028 | 0.103 | 0.102 | 0.072 | -0.039 | 0.055 | 0.086 | 0.059 | -0.028 | 0.089 | 0.069 | 0.053 | 0.044 | 0.074 | 0.085 | 0.004 | -0.023 | 0.088 | 0.036 | 0.006 | 0.058 | 0.059 | 0.077 | 0.008 | 0.078 | 0.085 | 0.07 | 0.024 | 0.067 | 0.056 | 0.073 | 0.064 | 0.038 | 0.028 | 0.026 | -0.031 | 0.03 | 0.027 | 0.074 | 0.012 | 0.031 | 0.058 | 0.007 | -0.021 | -0.034 | -0.035 | 0.024 |
Income Tax Expense
| 1,433 | 1,261 | 322 | 558 | 1,299 | 2,097 | -378 | 1,107 | 974 | 758 | -206 | 684 | 779 | 1,081 | -188 | 611 | 811 | 1,027 | 7 | 528 | 664 | 358 | 185 | 593 | 557 | 315 | 515 | 781 | 524 | -50 | -59 | 1,040 | 116 | -58 | 320 | 558 | 340 | -378 | 560 | 561 | 728 | -254 | 375 | 511 | 344 | -81 | 305 | 341 | 358 | -511 | 131 | 349 | 402 | 67 | 303 | 481 | 202 | 59 | 141 | 1,769 | 249 |
Net Income
| 4,512 | 5,535 | 46 | 2,333 | 2,887 | 3,831 | -1,899 | 2,348 | 3,053 | 2,797 | -226 | 2,333 | 2,527 | 2,866 | -602 | 3,109 | 2,875 | 1,253 | -886 | 1,276 | 2,360 | 1,414 | -888 | 2,088 | 1,732 | 1,256 | 1,251 | 1,559 | 2,120 | 162 | -509 | 1,704 | 1,016 | 221 | 1,286 | 1,319 | 1,874 | 580 | 1,362 | 1,828 | 1,141 | 887 | 1,242 | 1,029 | 1,499 | 1,392 | 446 | 309 | 277 | -76 | 451 | 298 | 1,299 | 161 | 292 | 917 | -60 | -403 | -734 | -2,651 | 199 |
Net Income Ratio
| 0.099 | 0.136 | 0.001 | 0.062 | 0.07 | 0.099 | -0.055 | 0.056 | 0.069 | 0.079 | -0.008 | 0.065 | 0.066 | 0.075 | -0.022 | 0.086 | 0.08 | 0.039 | -0.039 | 0.039 | 0.067 | 0.047 | -0.036 | 0.069 | 0.052 | 0.042 | 0.031 | 0.049 | 0.068 | 0.006 | -0.02 | 0.055 | 0.033 | 0.009 | 0.047 | 0.041 | 0.066 | 0.023 | 0.055 | 0.065 | 0.042 | 0.034 | 0.05 | 0.037 | 0.059 | 0.068 | 0.022 | 0.013 | 0.011 | -0.004 | 0.022 | 0.012 | 0.056 | 0.009 | 0.015 | 0.038 | -0.003 | -0.024 | -0.043 | -0.12 | 0.009 |
EPS
| 109.84 | 133.96 | 1.11 | 56.15 | 69.29 | 92.07 | -45.64 | 56.5 | 73.47 | 67.33 | -7.19 | 56.83 | 60.89 | 69.06 | -14.51 | 74.92 | 69.29 | 30.21 | -21.35 | 30.75 | 57.12 | 34.23 | -21.49 | 50.54 | 41.92 | 30.42 | 30.28 | 37.73 | 51.33 | 3.92 | -12.32 | 41.24 | 24.62 | 5.35 | 31.13 | 31.92 | 45.39 | 14.04 | 32.96 | 44.24 | 27.64 | 21.46 | 30.06 | 24.97 | 36.38 | 33.77 | 10.82 | 7.63 | 6.83 | -1.88 | 11.13 | 7.77 | 33.87 | 4.2 | 6.71 | 21.08 | -1.38 | -9.26 | -16.85 | -60.94 | 4.57 |
EPS Diluted
| 109.84 | 133.96 | 1.11 | 56.15 | 69.29 | 92.07 | -45.64 | 56.5 | 73.47 | 67.33 | -5.57 | 56.83 | 60.89 | 69.06 | -14.51 | 74.92 | 69.29 | 30.21 | -21.35 | 30.75 | 57.12 | 34.23 | -21.49 | 50.54 | 41.92 | 30.42 | 30.28 | 37.73 | 51.33 | 3.92 | -12.32 | 41.24 | 24.62 | 5.35 | 31.13 | 31.92 | 45.39 | 14.04 | 32.96 | 44.24 | 27.64 | 21.46 | 30.06 | 24.97 | 36.38 | 33.77 | 10.82 | 7.63 | 6.83 | -1.88 | 11.13 | 7.77 | 33.87 | 4.2 | 6.71 | 21.08 | -1.38 | -9.25 | -16.85 | -60.94 | 4.57 |
EBITDA
| 6,329 | 7,142 | 2,201 | 4,463 | 6,094 | 7,088 | -352 | 4,636 | 5,153 | 4,458 | 577 | 3,899 | 4,144 | 4,726 | 706 | 4,753 | 4,683 | 3,183 | 420 | 2,842 | 4,065 | 2,627 | 406 | 3,770 | 3,348 | 2,506 | 3,104 | 3,237 | 3,489 | 1,356 | 3,416 | 3,593 | 2,454 | 1,337 | 2,562 | 2,830 | 3,054 | 1,355 | 2,889 | 3,343 | 2,638 | 1,648 | 2,485 | 2,356 | 2,551 | 1,501 | 1,824 | 1,413 | 1,360 | 785 | 1,375 | 1,454 | 2,416 | 1,297 | 1,306 | 2,291 | 1,107 | 787 | 556 | 805 | 1,536 |
EBITDA Ratio
| 0.139 | 0.175 | 0.066 | 0.118 | 0.148 | 0.182 | -0.01 | 0.11 | 0.116 | 0.126 | 0.019 | 0.108 | 0.108 | 0.124 | 0.025 | 0.132 | 0.13 | 0.1 | 0.018 | 0.086 | 0.116 | 0.088 | 0.016 | 0.125 | 0.101 | 0.084 | 0.077 | 0.102 | 0.113 | 0.053 | 0.136 | 0.116 | 0.081 | 0.052 | 0.093 | 0.089 | 0.107 | 0.054 | 0.116 | 0.118 | 0.098 | 0.063 | 0.101 | 0.085 | 0.101 | 0.074 | 0.09 | 0.059 | 0.056 | 0.041 | 0.067 | 0.06 | 0.104 | 0.071 | 0.067 | 0.095 | 0.051 | 0.047 | 0.033 | 0.036 | 0.073 |