Yamabiko Corporation
TSE:6250.T
2448 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 12,188 | 14,404 | 12,167 | 13,243 | 6,262 | 4,641 | 5,279 | 4,329 | 4,844 | 4,991 | 4,390 | 4,907 | 4,056 | 4,053 | 5,116 | 4,186 |
Short Term Investments
| 212 | -2,749 | -1,769 | -1,245 | -1,611 | 0 | 0 | 0 | 452 | 460 | -793 | -653 | -492 | 0 | 224 | 164 |
Cash and Short Term Investments
| 12,400 | 14,404 | 12,167 | 13,243 | 6,262 | 4,641 | 5,279 | 4,329 | 4,844 | 4,991 | 4,390 | 4,907 | 4,056 | 4,053 | 5,340 | 4,350 |
Net Receivables
| 31,470 | 27,946 | 27,938 | 27,294 | 25,693 | 26,312 | 23,674 | 19,189 | 17,456 | 18,071 | 17,707 | 14,853 | 17,186 | 14,261 | 13,470 | 15,575 |
Inventory
| 51,460 | 55,753 | 46,346 | 35,141 | 37,334 | 35,650 | 34,671 | 37,217 | 36,854 | 39,029 | 32,771 | 32,818 | 30,897 | 28,120 | 29,422 | 25,787 |
Other Current Assets
| 3,115 | 7,456 | 3,324 | 2,118 | 1,981 | 2,119 | 3,761 | 2,870 | 2,793 | 2,838 | 2,002 | 2,349 | 2,113 | 1,645 | 1,420 | 1,466 |
Total Current Assets
| 98,445 | 105,559 | 89,775 | 77,796 | 71,270 | 68,722 | 67,385 | 63,605 | 61,947 | 64,929 | 56,870 | 54,927 | 54,252 | 48,079 | 49,652 | 47,178 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 25,044 | 25,975 | 24,169 | 22,635 | 24,208 | 24,994 | 25,352 | 23,839 | 23,447 | 23,327 | 22,140 | 21,100 | 20,524 | 22,067 | 23,179 | 23,653 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 670 | 204 | 249 | 112 | 168 | 262 | 71 |
Intangible Assets
| 1,629 | 996 | 587 | 428 | 668 | 896 | 1,158 | 1,410 | 1,694 | 1,036 | 764 | 507 | 395 | 407 | 516 | 482 |
Goodwill and Intangible Assets
| 1,629 | 996 | 587 | 428 | 668 | 896 | 1,158 | 1,410 | 1,694 | 1,706 | 968 | 756 | 507 | 575 | 778 | 553 |
Long Term Investments
| 3,280 | 5,537 | 5,093 | 3,820 | 4,390 | 2,582 | 3,076 | 0 | 1,726 | 1,928 | 2,863 | 2,373 | 3,376 | 0 | 2,662 | 2,577 |
Tax Assets
| 1,344 | 2,087 | 1,739 | 1,340 | 1,145 | 634 | 751 | 1,263 | 312 | 159 | -2,863 | -2,373 | -3,376 | 0 | 230 | 501 |
Other Non-Current Assets
| 4,820 | 1,042 | 1,209 | 1,129 | 1,161 | 1,951 | 3,428 | 5,224 | 2,311 | 4,178 | 2,863 | 2,378 | 3,381 | 2,969 | 503 | 860 |
Total Non-Current Assets
| 36,117 | 35,637 | 32,797 | 29,352 | 31,572 | 31,057 | 33,765 | 31,736 | 29,490 | 31,298 | 25,971 | 24,234 | 24,412 | 25,611 | 27,352 | 28,144 |
Total Assets
| 134,562 | 141,198 | 122,574 | 107,152 | 102,845 | 99,782 | 101,150 | 95,343 | 91,440 | 96,230 | 82,842 | 79,163 | 78,664 | 73,690 | 77,004 | 75,322 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 18,675 | 7,898 | 12,453 | 9,763 | 8,947 | 8,467 | 20,226 | 9,597 | 8,214 | 8,849 | 8,637 | 14,810 | 21,165 | 18,151 | 20,761 | 18,047 |
Short Term Debt
| 13,431 | 21,834 | 3,983 | 3,470 | 5,684 | 10,838 | 7,856 | 8,932 | 11,906 | 16,131 | 11,737 | 22,759 | 22,370 | 20,578 | 20,044 | 15,002 |
Tax Payables
| 774 | 1,793 | 1,482 | 861 | 760 | 515 | 568 | 490 | 522 | 632 | 462 | 459 | 278 | 284 | 89 | 184 |
Deferred Revenue
| 774 | 9,374 | 8,702 | 6,537 | 6,136 | 0 | 568 | 0 | 4,555 | 5,223 | 4,476 | 5,494 | 940 | 932 | 223 | 497 |
Other Current Liabilities
| 8,614 | 14,427 | 15,321 | 13,347 | 13,085 | 17,273 | 6,223 | 15,521 | 9,262 | 9,898 | 9,632 | 742 | 534 | 348 | 368 | 470 |
Total Current Liabilities
| 41,494 | 53,533 | 40,459 | 33,117 | 33,852 | 36,578 | 34,873 | 34,050 | 33,937 | 40,101 | 34,482 | 43,805 | 45,009 | 40,009 | 41,396 | 34,016 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 2,800 | 8,903 | 11,352 | 11,738 | 10,151 | 5,969 | 9,852 | 9,857 | 9,920 | 8,446 | 9,450 | 2,853 | 2,411 | 3,584 | 3,433 | 5,049 |
Deferred Revenue Non-Current
| 499 | 876 | -2,241 | -2,083 | -2,126 | 12,867 | 235 | 8,301 | 361 | 273 | 1,544 | 970 | 3,316 | 3,722 | 4,137 | 4,969 |
Deferred Tax Liabilities Non-Current
| 832 | 6 | 2,241 | 2,083 | 2,126 | 469 | 875 | 371 | 771 | 2,535 | 1,875 | 1,773 | 1,522 | 1,835 | 1,944 | 234 |
Other Non-Current Liabilities
| 1,245 | 507 | 1,885 | 2,483 | 2,557 | -9,677 | 3,490 | -4,720 | 370 | 394 | 345 | 249 | 222 | 240 | 235 | 289 |
Total Non-Current Liabilities
| 5,376 | 10,292 | 13,237 | 14,221 | 12,708 | 9,628 | 14,452 | 13,809 | 11,422 | 11,648 | 13,214 | 5,845 | 7,471 | 9,381 | 9,749 | 10,541 |
Total Liabilities
| 46,870 | 63,825 | 53,696 | 47,338 | 46,560 | 46,206 | 49,325 | 47,859 | 45,359 | 51,749 | 47,696 | 49,650 | 52,480 | 49,390 | 51,145 | 44,557 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,413 | 0 | 0 | 0 | 0 |
Common Stock
| 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Retained Earnings
| 61,235 | 54,305 | 50,966 | 45,133 | 39,957 | 37,454 | 34,176 | 30,277 | 29,142 | 25,681 | 20,012 | 15,974 | 14,037 | 12,296 | 10,985 | 14,785 |
Accumulated Other Comprehensive Income/Loss
| 12,293 | 8,524 | 3,456 | -138 | 1,515 | 1,469 | 2,995 | 0 | 2,226 | 14,661 | 36 | -1,413 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,159 | 8,544 | 8,456 | 8,681 | 8,813 | 8,653 | 8,654 | 11,207 | 8,657 | -2,001 | 8,903 | 7,395 | 6,030 | 5,790 | 8,618 | 8,525 |
Total Shareholders Equity
| 87,687 | 77,373 | 68,878 | 59,814 | 56,285 | 53,576 | 51,825 | 47,484 | 46,025 | 44,341 | 34,951 | 29,369 | 26,067 | 24,086 | 25,603 | 29,310 |
Total Equity
| 87,687 | 77,373 | 68,878 | 59,814 | 56,285 | 53,576 | 51,825 | 47,484 | 46,081 | 44,481 | 35,146 | 29,513 | 26,184 | 24,300 | 25,859 | 30,765 |
Total Liabilities & Shareholders Equity
| 134,557 | 141,198 | 122,574 | 107,152 | 102,845 | 99,782 | 101,150 | 95,343 | 91,440 | 96,230 | 82,842 | 79,163 | 78,664 | 73,690 | 77,004 | 75,322 |