Yamabiko Corporation

TSE:6250.T

2083 (JPY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 17,41915,76915,85313,43513,41412,18812,89613,97914,13214,40415,63613,59311,51212,16713,29710,65311,92313,24311,6237,9466,1876,2625,6896,0884,8844,6414,9195,3874,4885,2794,8524,9084,3295,4315,2395,7944,8445,6335,3785,2724,9915,2955,4494,9654,3904,7996,2585,4434,9074,6675,2415,0354,0564,6723,7525,6214,0534,5595,0746,2845,1164,9255,034
Short Term Investments 0000227212224217133-2,7491441366157000-1,245000-1,611000-1,398000-2,46800-1,690000-2,172000-3,878000-793000-653000-4920000014124224165165
Cash and Short Term Investments 17,41915,76915,85313,43513,64112,40012,89613,97914,13214,40415,63613,59311,51212,16713,29710,65311,92313,24311,6237,9466,1876,2625,6896,0884,8844,6414,9195,3874,4885,2794,8524,9084,3295,4315,2395,7944,8445,6335,3785,2724,9915,2955,4494,9654,3904,7996,2585,4434,9074,6675,2415,0354,0564,6723,7525,6214,0534,5595,0886,4085,3405,0905,199
Net Receivables 43,74536,22336,68145,38943,20931,47035,17838,48138,29131,42641,59643,96337,39127,66832,89239,35336,12027,07833,82433,84432,38425,37131,52532,20632,24925,03329,94131,28830,30223,67422,79325,45718,18520,64520,13923,38815,72417,48321,45121,75515,93916,33119,92821,52516,02216,86617,60119,12714,69615,45417,72822,70417,05416,370000000000
Inventory 58,53057,82450,72053,72055,15651,46054,53755,91855,77055,75359,52559,68554,74446,34640,57937,52137,60635,14132,87836,06838,75637,33432,52235,18137,95435,65033,72234,05834,70234,67135,55937,04637,21733,59831,66035,39136,85435,99536,65639,06039,02936,46033,67734,31832,77131,77031,66933,75832,81830,59929,09631,01830,89729,17127,76529,69528,12027,62226,79629,63329,42226,07324,441
Other Current Assets 3,1923,8953,0522,3562,8033,1152,9162,7632,0723,9763,2062,6691,8103,5942,6752,0341,3852,3341,8001,6571,3962,3031,6941,5871,2573,3983,9303,9853,5563,7613,6833,7133,8743,1262,7043,0134,5254,8334,4644,5044,9703,9143,3333,4493,6872,6152,5462,6572,5062,5472,2691,9522,2451,9481,5621,5081,6451,3909659211,4201,2021,172
Total Current Assets 122,886113,711106,306114,900114,80998,445105,527111,141110,265105,559119,963119,910105,45789,77589,44389,56187,03477,79680,12579,51578,72371,27071,43075,06276,34468,72272,51274,71873,04867,38566,88771,12463,60562,80059,74267,58661,94763,94467,94970,59164,92962,00062,38764,25756,87056,05058,07460,98554,92753,26754,33460,70954,25252,16151,47157,02048,07946,66949,67553,64849,65247,11347,928
Non-Current Assets:
Property, Plant & Equipment, Net 26,16126,64325,05726,46525,31125,04426,10126,30326,01425,97526,83826,47025,64824,16923,75022,98022,90422,63523,26223,50023,73524,20824,17024,44425,02224,99425,28825,20025,05425,35224,45923,86923,83923,40123,18623,29323,44723,38023,45023,25723,32722,61022,09421,99622,14021,70121,86421,26121,10020,90620,80420,72820,52421,06721,43921,81922,06722,48622,98623,20323,17922,96723,189
Goodwill 00000000000000000000000000000000000000006700002040002490001120001680002627620
Intangible Assets 2,0082,0381,9951,8771,7951,6291,5061,3731,1909968456705785876305584634284815526126687407928548969941,0661,1131,158001,4101,4461,5091,6041,6942,3161,9571,8241,0369699229137641,0031,0601,061507513488495395515518553407623684748516323464
Goodwill and Intangible Assets 2,0082,0381,9951,8771,7951,6291,5061,3731,1909968456705785876305584634284815526126687407928548969941,0661,1131,1581,2361,3141,4101,4461,5091,6041,6942,3161,9571,8241,7069699229139681,0031,0601,0617565134884955075155185535756236847487781,085464
Long Term Investments 011,57910,27710,92310,3683,2808,2178,2237,7225,5378,5619,2218,6673,5967,1037,2336,6993,8206,6656,5315,9544,3906,4126,9406,4323,9806,9136,7166,6815,544004,2365,4895,2325,1684,3506,3415,9286,2476,2665,3584,6214,3522,8632,7822,7232,4852,3733,6773,1823,1843,3762,9250000002,66200
Tax Assets 0000-10,3681,344-8,217-8,223-7,7222,087-8,561-9,221-8,6671,739-7,103-7,233-6,6991,340-6,665-6,531-5,9541,145-6,412-6,940-6,432634-6,913-6,716-6,681751001,263-5,489-5,232-5,168312-6,341-5,928-6,247-6,266-5,358-4,621-4,352-2,863-2,782-2,723-2,485-2,373-3,677-3,182-3,184-3,376-2,92500000023000
Other Non-Current Assets 13,7201,8081310,3714,8208,2168,2237,7211,0428,5629,2228,6672,7067,1037,2336,6991,1296,6656,5315,9541,1616,4116,9406,4325536,9136,7166,6819576,6326,5749885,4895,2325,167-3136,3415,9296,2476,2655,3584,6214,3522,8632,7822,7242,4852,3783,6783,1833,1863,3812,9283,0202,9872,9693,2802,5192,9335033,2193,270
Total Non-Current Assets 41,88942,06837,33039,26837,47736,11735,82335,89934,92535,63736,24536,36234,89332,79731,48330,77130,06629,35230,40830,58330,30131,57231,32132,17632,30831,05733,19532,98232,84833,76232,32731,75731,73630,33629,92730,06429,49032,03731,33631,32831,29828,93727,63727,26125,97125,48625,64824,80724,23425,09724,47524,40924,41224,51024,97725,35925,61126,38926,18926,88427,35227,27126,923
Total Assets 164,775155,779143,636154,168152,286134,562141,353147,041145,192141,198156,208156,273140,352122,574120,927120,334117,102107,152110,535110,100109,025102,845102,753107,240108,65399,782105,709107,700105,897101,15099,216102,88295,34393,13789,67097,65391,44095,98399,286101,92096,23090,94090,02791,51982,84281,53683,72385,79379,16378,36578,80985,11878,66476,67176,44882,37973,69073,05875,86480,53277,00474,38474,851
Liabilities & Equity:
Current Liabilities:
Account Payables 19,14017,54817,09917,19022,66418,6758,0448,4108,8357,8989,27212,34613,82912,45312,98512,47113,2609,76310,09310,05410,1338,9478,8679,75610,3448,4679,34111,67412,30010,2648,9739,5639,5979,6929,4439,8318,2149,1328,6349,7588,8499,1449,7958,9528,6378,5749,88014,25014,81015,75417,17317,19517,59517,09617,41617,39818,15114,80415,77116,12520,76115,46913,704
Short Term Debt 15,1633,5574,5939,30010,39513,43114,19118,39827,71521,83426,21121,92614,0753,9832,8042,8443,6213,4704,8244,41110,2715,6845,3448,58311,48410,83811,56813,34916,9567,8569,39013,8438,93210,16210,26416,81611,90612,46816,21419,37316,13114,00114,71316,18011,73717,28422,11923,49822,75921,35921,59028,25122,37020,83020,16924,90920,57818,00520,58423,90120,04419,11119,700
Tax Payables 0002,8731,8937748081,7606941,7932,0272,6131,2561,4821,7162,1491,2138611,3181,9177017601,0241,4117155158761,3275265681,2351,24949077157375852256579998463277148944546258757369445985972450727862053229528436912310089478265
Deferred Revenue 00001,8937743,9795,5893,1119,374000005,2853,2096,5373,4434,5182,7056,1362,9273,9912,5315,2662,7424,0372,3535,5343,6044,0445,5252,2682,2512,8794,5551,4642,2632,6745,2231,5971,8672,3034,4761,1451,7852,4925,4941,4221,8291,8339401,2631,7211,669932493715877223635920
Other Current Liabilities 10,88213,13111,83611,1377,7816,29223,89325,84622,07222,00825,93029,52025,71822,54121,93723,98121,99419,02318,63820,64419,35318,46118,32120,31818,37416,75817,34018,05615,74916,18516,11316,79715,03115,51414,46716,13913,29513,50713,69215,20614,48914,69615,14915,92113,64613,11210,8194,5292833,8785,6355,9654,7664,1024,3155,0779964,0794,0755,0695023,9994,944
Total Current Liabilities 45,18534,23633,52840,50046,51941,49446,93654,41459,31653,53363,44066,40554,87840,45939,44241,44540,08833,11734,87337,02640,45833,85233,55640,06840,91736,57839,12544,40645,53134,87335,71141,45234,05036,13934,74743,54433,93735,67239,33945,32140,10138,61240,14641,49834,48239,55743,39147,95543,80543,27245,12251,91845,00942,64842,43247,67940,00937,25740,55345,19541,39639,05738,613
Non-Current Liabilities:
Long Term Debt 9,50010,9229,5008,2008,0003,2992,8003,0002,9008,9038,3008,80011,24711,35210,74211,11511,41711,73811,62111,86010,37310,1519,6778,78810,9455,9695,8955,6485,18310,0879,9469,5199,8579,2078,7337,9659,9209,50210,1388,1318,4467,8788,15610,1479,4504,5604,1063,3992,8532,7132,4051,6422,4112,8022,9073,3243,5843,9053,4933,8143,4332,9132,939
Deferred Revenue Non-Current 00000499000876000-2,241000000000002,8580003,119003,2440003610002730001,5440009700003,3160003,7220004,13700
Deferred Tax Liabilities Non-Current 0000083200060002,24100000000000469000875003710007710002,5350001,8750001,7730001,5220001,8350001,94400
Other Non-Current Liabilities 5,1973,2682,6762,8352,5851,2452,4352,5982,4615072,5072,4042,5061,8852,9242,6832,7822,4832,9102,9562,8242,5573,0903,0973,3883324,5164,3254,4433733,9984,0403373,8751,5901,6653703,4953,3823,5392,9292,9832,8992,7772,2203,1973,2103,1262495,3955,0665,2512225,4015,7845,9172406,1496,0966,2022356,4486,116
Total Non-Current Liabilities 14,69714,19012,17611,03510,5855,3765,2355,5985,36110,29210,80711,20413,75313,23713,66613,79814,19914,22114,53114,81613,19712,70812,76711,88514,3339,62810,4119,9739,62614,45413,94413,55913,80913,08210,3239,63011,42212,99713,52011,67011,64810,86111,05512,92413,2147,7577,3166,5255,8458,1087,4716,8937,4718,2038,6919,2419,38110,0549,58910,0169,7499,3619,055
Total Liabilities 59,88248,42645,70451,53557,10446,87052,17160,01264,67763,82574,24777,60968,63153,69653,10855,24354,28747,33849,40451,84253,65546,56046,32351,95355,25046,20649,53654,37955,15749,32749,65555,01147,85949,22145,07053,17445,35948,66952,85956,99151,74949,47351,20154,42247,69647,31450,70754,48049,65051,38052,59358,81152,48050,85151,12356,92049,39047,31150,14255,21151,14548,41847,668
Equity:
Preferred Stock 000000000000000001370000000000000008546890000000700005111,4132,5452,6672,25900000000000
Common Stock 6,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,000
Retained Earnings 75,25374,26071,80070,07365,56161,23561,18959,93957,05354,30556,20454,94051,88750,96651,19248,85946,33145,13345,73642,62639,75239,95740,84339,56737,20737,45438,33836,25034,52234,17432,92331,36430,27730,11430,62228,92029,14228,92227,63626,31725,68125,10123,74021,91320,01219,12617,88516,85615,97414,58214,13613,82714,03714,14413,54913,26012,29612,13511,84210,92410,98511,38812,179
Accumulated Other Comprehensive Income/Loss 16,34019,49712,53518,96215,67512,29313,83312,4468,9198,52411,2939,1795,3783,4562,1851,78814,818-1375778158031,5147729061,6211,4703,1832,4191,5640002,550-854-6898752,2263,6634,0393,8553,9991,227-79436107166-511-1,413-2,545-2,667-2,25900000000000
Other Total Stockholders Equity 7,2997,5977,5987,59823,6188,1598,1608,6438,5438,5448,5438,5458,4568,4558,4438,4448,8188,8188,8188,8178,8148,8148,8148,8148,5768,6538,65311,0718,6549,11110,6388,65511,2078,6568,6578,6578,6578,65812,6998,6608,6618,8988,8858,9018,9038,9138,8068,8088,8088,8108,6098,6106,0305,5575,6545,9475,7907,3787,6378,1498,6188,3238,835
Total Shareholders Equity 104,892107,35397,932102,63395,17987,68789,18287,02980,51577,37381,96178,66471,72168,87867,81965,09162,81559,81461,13158,25855,37056,28556,43055,28753,40353,57656,17353,32150,74051,82349,56147,87147,48443,91644,59044,45246,02547,24346,33544,83244,34141,22638,63236,90834,95134,03932,85731,15329,36926,84726,07826,17826,06725,70125,20325,20724,08625,51325,47925,07325,60325,71127,014
Total Equity 104,892107,35397,932102,63395,17987,68789,18287,02980,51577,37381,96178,66471,72168,87867,81965,09162,81559,81461,13158,25855,37056,28556,43055,28753,40353,57656,17353,32150,74051,82349,56147,87147,48443,91644,60044,47946,08147,31446,42744,92944,48141,46738,82637,09735,14634,22233,01631,31329,51326,98526,21626,30726,18425,82025,32525,45924,30025,74725,72225,32125,85925,96627,183
Total Liabilities & Shareholders Equity 164,774155,779143,636154,168152,283134,557141,353147,041145,192141,198156,208156,273140,352122,574120,927120,334117,102107,152110,535110,100109,025102,845102,753107,240108,65399,782105,709107,700105,897101,15099,216102,88295,34393,13789,67097,65391,44095,98399,286101,92096,23090,94090,02791,51982,84281,53683,72385,79379,16378,36578,80985,11878,66476,67176,44882,37973,69073,05875,86480,53277,00474,38474,851