Waffer Technology Corporation
TWSE:6235.TW
70.3 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,774.2 | 4,157.08 | 2,824.307 | 1,997.427 | 2,187.85 | 3,816.875 | 3,107.68 | 2,273.579 | 1,758.584 | 1,397.804 | 2,291.23 | 2,156.208 | 1,636.229 | 1,503.491 | 2,388.66 |
| Cost of Revenue
| 4,046.084 | 3,021.969 | 2,090.583 | 1,518.662 | 2,031.771 | 3,045.625 | 2,486.433 | 1,870.062 | 1,462.647 | 1,310.219 | 2,111.06 | 1,927.249 | 1,431.449 | 1,423.877 | 2,770.33 |
| Gross Profit
| 1,728.116 | 1,135.111 | 733.724 | 478.765 | 156.079 | 771.25 | 621.247 | 403.517 | 295.937 | 87.585 | 180.17 | 228.959 | 204.78 | 79.614 | -381.67 |
| Gross Profit Ratio
| 0.299 | 0.273 | 0.26 | 0.24 | 0.071 | 0.202 | 0.2 | 0.177 | 0.168 | 0.063 | 0.079 | 0.106 | 0.125 | 0.053 | -0.16 |
| Reseach & Development Expenses
| 315.139 | 247.579 | 197.6 | 94.583 | 97.187 | 198.205 | 90.969 | 60.989 | 66.02 | 60.077 | 67.838 | 119.582 | 100.914 | 102.575 | 135.972 |
| General & Administrative Expenses
| 354.428 | 240.318 | 175.794 | 253.892 | 372.832 | 172.95 | 126.372 | 146.582 | 101.764 | 167.785 | 136.724 | 92.112 | 118.137 | 140.353 | 244.719 |
| Selling & Marketing Expenses
| 218.751 | 277.755 | 238.939 | 159.417 | 124.676 | 222.772 | 180.406 | 170.157 | 111.444 | 72.77 | 89.083 | 102.335 | 57.062 | 61.448 | 117.105 |
| SG&A
| 503.536 | 518.073 | 414.733 | 413.309 | 497.508 | 395.722 | 306.778 | 316.739 | 213.208 | 240.555 | 225.807 | 194.447 | 175.199 | 201.801 | 361.824 |
| Other Expenses
| 133.613 | 7.134 | 93.87 | 750.97 | -31.537 | 40.588 | -59.308 | 29.528 | 39.564 | 21.585 | 36.082 | 33.546 | 41.957 | 47.061 | -70.623 |
| Operating Expenses
| 818.675 | 765.652 | 612.333 | 507.892 | 594.695 | 593.927 | 397.747 | 377.728 | 279.228 | 300.632 | 293.645 | 314.029 | 276.113 | 304.376 | 497.796 |
| Operating Income
| 909.441 | 379.922 | 217.875 | 724.244 | -470.153 | 177.323 | 223.5 | 25.789 | 16.709 | -213.047 | -113.475 | -85.07 | -71.333 | -224.762 | -879.466 |
| Operating Income Ratio
| 0.158 | 0.091 | 0.077 | 0.363 | -0.215 | 0.046 | 0.072 | 0.011 | 0.01 | -0.152 | -0.05 | -0.039 | -0.044 | -0.149 | -0.368 |
| Total Other Income Expenses Net
| 104.875 | -26.591 | -15.264 | -17.658 | -37.577 | 31.666 | -64.3 | 24.828 | 33.348 | 12.688 | 27.358 | -113.783 | 53.281 | 35.51 | -219.31 |
| Income Before Tax
| 1,014.316 | 353.331 | 202.611 | 706.586 | -507.73 | 208.989 | 159.2 | 50.617 | 50.057 | -200.359 | -86.117 | -198.853 | -18.052 | -189.252 | -1,098.776 |
| Income Before Tax Ratio
| 0.176 | 0.085 | 0.072 | 0.354 | -0.232 | 0.055 | 0.051 | 0.022 | 0.028 | -0.143 | -0.038 | -0.092 | -0.011 | -0.126 | -0.46 |
| Income Tax Expense
| 211.757 | 30.289 | 37.876 | 56.752 | -3.693 | 40.726 | 76.451 | 43.224 | 2.577 | 0.627 | 8.126 | 10.238 | 1.951 | 2.36 | -1.624 |
| Net Income
| 802.559 | 323.042 | 164.735 | 649.834 | -504.037 | 168.263 | 82.749 | 1,330.162 | 47.48 | -200.986 | -94.243 | -209.091 | -20.003 | -191.612 | -1,097.152 |
| Net Income Ratio
| 0.139 | 0.078 | 0.058 | 0.325 | -0.23 | 0.044 | 0.027 | 0.585 | 0.027 | -0.144 | -0.041 | -0.097 | -0.012 | -0.127 | -0.459 |
| EPS
| 4.17 | 1.83 | 0.94 | 3.75 | -2.93 | 0.99 | 0.49 | 7.99 | 0.28 | -1.24 | -0.58 | -1.3 | -0.13 | -1.32 | -7.86 |
| EPS Diluted
| 4.13 | 1.81 | 0.93 | 3.71 | -2.93 | 0.97 | 0.48 | 7.88 | 0.28 | -1.21 | -0.57 | -1.26 | -0.13 | -1.32 | -7.86 |
| EBITDA
| 1,303.28 | 700.885 | 473.172 | 932.197 | -224.692 | 355.484 | 276.098 | 198.607 | 238.846 | 59.331 | 194.809 | 264.662 | 316.716 | 227.656 | -239.817 |
| EBITDA Ratio
| 0.226 | 0.169 | 0.168 | 0.467 | -0.103 | 0.093 | 0.089 | 0.087 | 0.136 | 0.042 | 0.085 | 0.123 | 0.194 | 0.151 | -0.1 |