Waffer Technology Corporation
TWSE:6235.TW
70.7 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,662.596 | 1,555.987 | 1,550.915 | 1,450.013 | 1,434.967 | 1,338.305 | 1,219.999 | 1,089.072 | 920.863 | 927.146 | 865.402 | 658.555 | 662.7 | 637.65 | 668.167 | 500.448 | 379.527 | 449.285 | 535.494 | 497.487 | 383.851 | 771.018 | 985.579 | 1,101.693 | 898.354 | 831.249 | 921.166 | 801.666 | 708.221 | 676.627 | 665.322 | 562.656 | 539.936 | 505.665 | 535.501 | 429.649 | 384.931 | 408.503 | 384.341 | 305.3 | 272.973 | 435.19 | 669.797 | 457.883 | 539.351 | 624.199 | 769.128 | 513.183 | 456.909 | 416.988 | 416.27 | 443.015 | 446.669 | 330.275 | 394.774 | 382.327 | 353.786 | 372.604 |
Cost of Revenue
| 1,156.585 | 1,146.979 | 1,100.785 | 992.174 | 967.688 | 934.33 | 829.492 | 789.33 | 690.448 | 712.699 | 614.638 | 491.964 | 495.242 | 488.739 | 474.482 | 371.844 | 311.649 | 360.687 | 442.384 | 463.525 | 482.917 | 642.945 | 771.81 | 855.02 | 721.893 | 696.902 | 710.041 | 670.408 | 580.609 | 525.375 | 581.823 | 456.553 | 429.942 | 401.744 | 410.179 | 372.059 | 314.558 | 365.851 | 331.579 | 292.53 | 278.952 | 407.158 | 559.154 | 484.745 | 510.975 | 556.186 | 664.67 | 493.505 | 409.59 | 359.484 | 368.404 | 376.925 | 383.102 | 303.018 | 346.291 | 369.637 | 338.768 | 369.181 |
Gross Profit
| 506.011 | 409.008 | 450.13 | 457.839 | 467.279 | 403.975 | 390.507 | 299.742 | 230.415 | 214.447 | 250.764 | 166.591 | 167.458 | 148.911 | 193.685 | 128.604 | 67.878 | 88.598 | 93.11 | 33.962 | -99.066 | 128.073 | 213.769 | 246.673 | 176.461 | 134.347 | 211.125 | 131.258 | 127.612 | 151.252 | 83.499 | 106.103 | 109.994 | 103.921 | 125.322 | 57.59 | 70.373 | 42.652 | 52.762 | 12.77 | -5.979 | 28.032 | 110.643 | -26.862 | 28.376 | 68.013 | 104.458 | 19.678 | 47.319 | 57.504 | 47.866 | 66.09 | 63.567 | 27.257 | 48.483 | 12.69 | 15.018 | 3.423 |
Gross Profit Ratio
| 0.304 | 0.263 | 0.29 | 0.316 | 0.326 | 0.302 | 0.32 | 0.275 | 0.25 | 0.231 | 0.29 | 0.253 | 0.253 | 0.234 | 0.29 | 0.257 | 0.179 | 0.197 | 0.174 | 0.068 | -0.258 | 0.166 | 0.217 | 0.224 | 0.196 | 0.162 | 0.229 | 0.164 | 0.18 | 0.224 | 0.126 | 0.189 | 0.204 | 0.206 | 0.234 | 0.134 | 0.183 | 0.104 | 0.137 | 0.042 | -0.022 | 0.064 | 0.165 | -0.059 | 0.053 | 0.109 | 0.136 | 0.038 | 0.104 | 0.138 | 0.115 | 0.149 | 0.142 | 0.083 | 0.123 | 0.033 | 0.042 | 0.009 |
Reseach & Development Expenses
| 89.434 | 76.298 | 88.638 | 71.348 | 80.951 | 74.202 | 72.055 | 68.692 | 54.188 | 52.644 | 82.841 | 49.142 | 36.622 | 28.995 | 28.09 | 24.26 | 22.068 | 20.165 | 2.173 | 2.651 | 39.886 | 52.477 | 56.083 | 49.638 | 46.989 | 45.495 | 34.519 | 20.619 | 19.207 | 16.624 | 15.931 | 15.757 | 14.395 | 14.906 | 16.166 | 17.455 | 17.34 | 15.059 | 15.415 | 14.611 | 15.788 | 14.263 | 15.178 | 22.389 | 14.319 | 15.952 | 29.673 | 35.826 | 32.431 | 21.652 | 28.348 | 28.121 | 23.365 | 21.08 | 23.945 | 25.675 | 20.191 | 32.764 |
General & Administrative Expenses
| 101.147 | 69.609 | 81.39 | 120.51 | 90.896 | 61.632 | 108.867 | 52.309 | 40.929 | 38.213 | 50.435 | 41.268 | 39.355 | 44.736 | 82.797 | 48.835 | 76.577 | 45.683 | 26.535 | 142.012 | 168.286 | 35.999 | 47.985 | 48.938 | 41.268 | 34.759 | 31.146 | 34.997 | 32.387 | 27.842 | 41.753 | 40.208 | 33.218 | 31.403 | 35.249 | 30.401 | 13.012 | 23.102 | 39.507 | 70.329 | 24.977 | 32.972 | 42.654 | 36.354 | 29.561 | 28.155 | 15.402 | 26.983 | 22.929 | 26.981 | 33.887 | 34.736 | 23.315 | 26.199 | 41.548 | 45.407 | 24.352 | 29.046 |
Selling & Marketing Expenses
| 78.533 | 54.167 | 49.262 | 52.359 | 57.971 | 59.159 | 59.722 | 71.774 | 76.124 | 70.135 | 65.647 | 59.915 | 63.969 | 49.408 | 40.4 | 44.079 | 35.336 | 39.602 | 10.523 | 40.556 | 32.406 | 41.191 | 42.084 | 62.569 | 66.702 | 51.417 | 45.394 | 45.318 | 44.246 | 45.448 | 69.87 | 31.869 | 36.691 | 31.727 | 33.462 | 31.444 | 28.432 | 18.106 | 10.215 | 20.623 | 19.652 | 22.28 | 27.544 | 15.791 | 21.52 | 24.228 | 32.488 | 26.751 | 23.401 | 19.695 | 11.058 | 13.913 | 11.963 | 20.128 | 21.725 | 11.045 | 13.025 | 15.653 |
SG&A
| 159.634 | 123.776 | 112.116 | 172.869 | 148.867 | 120.791 | 168.589 | 124.083 | 117.053 | 108.348 | 116.082 | 101.183 | 103.324 | 94.144 | 123.197 | 92.914 | 111.913 | 85.285 | 37.058 | 182.568 | 200.692 | 77.19 | 90.069 | 111.507 | 107.97 | 86.176 | 76.54 | 80.315 | 76.633 | 73.29 | 111.623 | 72.077 | 69.909 | 63.13 | 68.711 | 61.845 | 41.444 | 41.208 | 49.722 | 90.952 | 44.629 | 55.252 | 70.198 | 52.145 | 51.081 | 52.383 | 47.89 | 53.734 | 46.33 | 46.676 | 44.945 | 48.649 | 35.278 | 46.327 | 63.273 | 56.452 | 37.377 | 44.699 |
Other Expenses
| 42.232 | -200.074 | 20.866 | 37.861 | 44.113 | 30.773 | 9.104 | -6.665 | -40.991 | 45.686 | 43.813 | 22.845 | 15.608 | 11.604 | 49.195 | 1.675 | 700.534 | 0.307 | -49.711 | 4.212 | -5.202 | 19.164 | 10.368 | 15.691 | 27.62 | -13.091 | -12.802 | 3.086 | 3.775 | -53.367 | -41.82 | 25.325 | 21.026 | 24.997 | 19.224 | 9.262 | 8.876 | 2.202 | 10.593 | 24.12 | -6.717 | -6.411 | 3.803 | -3.885 | 5.96 | 30.204 | 17.28 | 7.396 | 1.278 | 4.276 | 22.462 | 8.245 | 1.119 | 10.131 | 8.18 | 18.364 | 21.823 | -1.306 |
Operating Expenses
| 249.068 | 200.074 | 200.754 | 244.217 | 229.818 | 194.993 | 240.644 | 192.775 | 171.241 | 160.992 | 198.923 | 150.325 | 139.946 | 123.139 | 151.287 | 117.174 | 133.981 | 105.45 | 39.231 | 185.219 | 240.578 | 129.667 | 146.152 | 161.145 | 154.959 | 131.671 | 111.059 | 100.934 | 95.84 | 89.914 | 127.554 | 87.834 | 84.304 | 78.036 | 84.877 | 79.3 | 58.784 | 56.267 | 65.137 | 105.563 | 60.417 | 69.515 | 85.376 | 74.534 | 65.4 | 68.335 | 77.563 | 89.56 | 78.761 | 68.328 | 73.293 | 76.77 | 58.643 | 67.407 | 87.218 | 82.127 | 57.568 | 77.463 |
Operating Income
| 256.943 | 208.934 | 249.376 | 253.118 | 284.098 | 241.328 | 160.753 | 100.963 | 18.811 | 99.395 | 96.329 | 16.266 | 27.512 | 25.772 | 42.398 | 11.43 | -66.103 | -16.852 | 53.879 | -151.257 | -339.644 | -1.594 | 67.617 | 85.528 | 21.502 | 2.676 | 100.066 | 30.324 | 31.772 | 61.338 | -44.055 | 18.269 | 25.69 | 25.885 | 40.445 | -21.71 | 11.589 | -13.615 | -12.375 | -92.793 | -66.396 | -41.483 | 25.267 | -101.396 | -37.024 | -0.322 | 26.895 | -69.882 | -31.442 | -10.824 | -25.427 | -10.68 | 4.924 | -40.15 | -38.735 | -69.437 | -42.55 | -74.04 |
Operating Income Ratio
| 0.155 | 0.134 | 0.161 | 0.175 | 0.198 | 0.18 | 0.132 | 0.093 | 0.02 | 0.107 | 0.111 | 0.025 | 0.042 | 0.04 | 0.063 | 0.023 | -0.174 | -0.038 | 0.101 | -0.304 | -0.885 | -0.002 | 0.069 | 0.078 | 0.024 | 0.003 | 0.109 | 0.038 | 0.045 | 0.091 | -0.066 | 0.032 | 0.048 | 0.051 | 0.076 | -0.051 | 0.03 | -0.033 | -0.032 | -0.304 | -0.243 | -0.095 | 0.038 | -0.221 | -0.069 | -0.001 | 0.035 | -0.136 | -0.069 | -0.026 | -0.061 | -0.024 | 0.011 | -0.122 | -0.098 | -0.182 | -0.12 | -0.199 |
Total Other Income Expenses Net
| 29.493 | 57.414 | 14.308 | -9.276 | -9.417 | -9.219 | -10.075 | -7.768 | -4.709 | -4.039 | -4.597 | 19.527 | 12.949 | 8.853 | 46.705 | -0.765 | 696.389 | -6.616 | -58.76 | -5.652 | -16.471 | 11.769 | 6.765 | 13.509 | 25.84 | -14.448 | -16.158 | 2.493 | 3.173 | -53.808 | -42.253 | 23.538 | 19.735 | 23.808 | 17.767 | 7.677 | 7.338 | 0.566 | 8.782 | 22.094 | -9.205 | -8.983 | 1.679 | -5.88 | 3.822 | 27.737 | -117.67 | 4.615 | -1.849 | 1.121 | 23.645 | 13.463 | 4.995 | 11.178 | 6.722 | 18.064 | 14.231 | -3.507 |
Income Before Tax
| 286.436 | 266.348 | 263.684 | 243.842 | 274.681 | 232.109 | 150.678 | 93.195 | 14.102 | 95.356 | 91.732 | 35.793 | 40.461 | 34.625 | 89.103 | 10.665 | 630.286 | -23.468 | -4.881 | -156.909 | -356.115 | 10.175 | 74.382 | 99.037 | 47.342 | -11.772 | 83.908 | 32.817 | 34.945 | 7.53 | -86.308 | 41.807 | 45.425 | 49.693 | 58.212 | -14.033 | 18.927 | -13.049 | -3.593 | -70.699 | -75.601 | -50.466 | 26.946 | -107.276 | -33.202 | 27.415 | -90.775 | -65.267 | -33.291 | -9.703 | -1.782 | 2.783 | 9.919 | -28.972 | -32.013 | -51.373 | -28.319 | -77.547 |
Income Before Tax Ratio
| 0.172 | 0.171 | 0.17 | 0.168 | 0.191 | 0.173 | 0.124 | 0.086 | 0.015 | 0.103 | 0.106 | 0.054 | 0.061 | 0.054 | 0.133 | 0.021 | 1.661 | -0.052 | -0.009 | -0.315 | -0.928 | 0.013 | 0.075 | 0.09 | 0.053 | -0.014 | 0.091 | 0.041 | 0.049 | 0.011 | -0.13 | 0.074 | 0.084 | 0.098 | 0.109 | -0.033 | 0.049 | -0.032 | -0.009 | -0.232 | -0.277 | -0.116 | 0.04 | -0.234 | -0.062 | 0.044 | -0.118 | -0.127 | -0.073 | -0.023 | -0.004 | 0.006 | 0.022 | -0.088 | -0.081 | -0.134 | -0.08 | -0.208 |
Income Tax Expense
| 84.698 | 63.721 | 85.535 | 43.905 | 50.355 | 31.962 | 20.815 | 5.679 | -1.239 | 5.034 | 2.335 | 18.374 | 9.613 | 7.554 | 15.414 | 1.996 | 41.338 | 0.307 | -3.489 | 0.059 | -3.309 | 3.046 | 14.708 | 21.348 | 4.67 | -13.091 | 11.517 | 4.383 | 45.524 | 15.027 | 7.798 | 10.923 | 12.492 | 12.011 | 2.577 | 9.262 | 8.876 | 2.202 | 0.627 | 24.12 | -6.717 | -6.411 | 4.783 | 0.374 | -2.213 | 5.182 | 9.474 | 0.024 | 0.328 | 0.321 | 0.394 | 0.357 | 0.468 | 0.732 | 1.225 | 0.184 | 0.661 | 0.29 |
Net Income
| 201.738 | 202.627 | 178.149 | 199.937 | 224.326 | 200.147 | 129.863 | 87.516 | 15.341 | 90.322 | 89.397 | 17.419 | 30.848 | 27.071 | 73.689 | 10.665 | 588.948 | -23.468 | -1.392 | -156.968 | -352.806 | 7.129 | 59.674 | 77.689 | 42.672 | -11.772 | 72.391 | 28.434 | -10.579 | -7.497 | 1,228.663 | 30.884 | 32.933 | 37.682 | 55.635 | -14.033 | 18.927 | -13.049 | -4.22 | -70.699 | -75.601 | -50.466 | 22.163 | -107.65 | -30.989 | 22.233 | -100.249 | -65.291 | -33.619 | -10.024 | -2.176 | 2.426 | 9.451 | -29.704 | -33.238 | -51.557 | -28.98 | -77.837 |
Net Income Ratio
| 0.121 | 0.13 | 0.115 | 0.138 | 0.156 | 0.15 | 0.106 | 0.08 | 0.017 | 0.097 | 0.103 | 0.026 | 0.047 | 0.042 | 0.11 | 0.021 | 1.552 | -0.052 | -0.003 | -0.316 | -0.919 | 0.009 | 0.061 | 0.071 | 0.048 | -0.014 | 0.079 | 0.035 | -0.015 | -0.011 | 1.847 | 0.055 | 0.061 | 0.075 | 0.104 | -0.033 | 0.049 | -0.032 | -0.011 | -0.232 | -0.277 | -0.116 | 0.033 | -0.235 | -0.057 | 0.036 | -0.13 | -0.127 | -0.074 | -0.024 | -0.005 | 0.005 | 0.021 | -0.09 | -0.084 | -0.135 | -0.082 | -0.209 |
EPS
| 1.04 | 1.05 | 0.92 | 1.04 | 1.17 | 1.04 | 0.72 | 0.5 | 0.09 | 0.52 | 0.51 | 0.1 | 0.18 | 0.16 | 0.41 | 0.059 | 3.41 | -0.14 | -0.008 | -0.93 | -2.1 | 0.039 | 0.36 | 0.46 | 0.25 | -0.071 | 0.43 | 0.17 | -0.059 | -0.046 | 7.56 | 0.19 | 0.2 | 0.22 | 0.36 | -0.088 | 0.12 | -0.081 | -0.026 | -0.44 | -0.47 | -0.31 | 0.14 | -0.67 | -0.19 | 0.14 | -0.62 | -0.4 | -0.2 | -0.061 | -0.014 | 0.015 | 0.067 | -0.2 | -0.23 | -0.36 | -0.2 | -0.54 |
EPS Diluted
| 1.04 | 1.04 | 0.92 | 1.03 | 1.16 | 1.03 | 0.71 | 0.5 | 0.088 | 0.5 | 0.51 | 0.1 | 0.18 | 0.16 | 0.41 | 0.059 | 3.37 | -0.14 | -0.008 | -0.91 | -2.05 | 0.039 | 0.36 | 0.45 | 0.24 | -0.069 | 0.43 | 0.17 | -0.059 | -0.045 | 7.56 | 0.19 | 0.2 | 0.22 | 0.36 | -0.088 | 0.12 | -0.079 | -0.026 | -0.43 | -0.46 | -0.3 | 0.14 | -0.65 | -0.19 | 0.14 | -0.61 | -0.39 | -0.2 | -0.061 | -0.014 | 0.015 | 0.067 | -0.2 | -0.23 | -0.36 | -0.2 | -0.54 |
EBITDA
| 381.711 | 379.482 | 358.996 | 352.465 | 378.317 | 331.981 | 245.04 | 181.832 | 97.578 | 176.435 | 163.596 | 106.737 | 106.14 | 96.699 | 148.772 | 65.9 | 686.341 | 31.184 | 73.668 | -83.825 | -287.326 | 72.791 | 115.854 | 135.275 | 83.143 | 21.212 | 116.393 | 61.149 | 63.049 | 35.507 | -54.883 | 80.149 | 84.219 | 89.122 | 99.088 | 27.688 | 68.006 | 44.064 | 56.844 | -9.764 | -11.464 | 23.715 | 97.293 | -38.521 | 37.621 | 98.416 | 121.165 | 19.964 | 51.816 | 71.933 | 84.034 | 87.545 | 85.229 | 59.908 | 56.229 | 56.256 | 85.218 | 29.953 |
EBITDA Ratio
| 0.23 | 0.244 | 0.231 | 0.243 | 0.264 | 0.248 | 0.201 | 0.167 | 0.106 | 0.19 | 0.189 | 0.162 | 0.16 | 0.152 | 0.223 | 0.132 | 1.808 | 0.069 | 0.138 | -0.168 | -0.749 | 0.094 | 0.118 | 0.123 | 0.093 | 0.026 | 0.126 | 0.076 | 0.089 | 0.052 | -0.082 | 0.142 | 0.156 | 0.176 | 0.185 | 0.064 | 0.177 | 0.108 | 0.148 | -0.032 | -0.042 | 0.054 | 0.145 | -0.084 | 0.07 | 0.158 | 0.158 | 0.039 | 0.113 | 0.173 | 0.202 | 0.198 | 0.191 | 0.181 | 0.142 | 0.147 | 0.241 | 0.08 |