Chant Sincere Co., Ltd.
TWSE:6205.TW
72 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,375.343 | 1,873.163 | 1,599.466 | 1,334.922 | 1,176.905 | 1,508.724 | 1,755.808 | 2,034.97 | 2,167.188 | 2,531.57 | 2,329.095 | 2,419.414 | 2,303.386 | 2,367.507 | 1,991.718 |
| Cost of Revenue
| 861.302 | 1,194.979 | 1,131.196 | 876.517 | 831.026 | 1,057.255 | 1,219.487 | 1,388.366 | 1,633.353 | 1,914.874 | 1,846.55 | 1,952.026 | 1,924.36 | 1,872.821 | 1,448.112 |
| Gross Profit
| 514.041 | 678.184 | 468.27 | 458.405 | 345.879 | 451.469 | 536.321 | 646.604 | 533.835 | 616.696 | 482.545 | 467.388 | 379.026 | 494.686 | 543.606 |
| Gross Profit Ratio
| 0.374 | 0.362 | 0.293 | 0.343 | 0.294 | 0.299 | 0.305 | 0.318 | 0.246 | 0.244 | 0.207 | 0.193 | 0.165 | 0.209 | 0.273 |
| Reseach & Development Expenses
| 50.483 | 45.823 | 41.201 | 42.13 | 38.197 | 31.775 | 33.63 | 42.457 | 38.391 | 44.826 | 30.521 | 32.727 | 40.83 | 47.427 | 55.951 |
| General & Administrative Expenses
| 194.573 | 187.828 | 147.985 | 147.678 | 131.772 | 154.676 | 160.801 | 190.684 | 187.487 | 188.35 | 161.215 | 168.476 | 173.609 | 232.43 | 177.364 |
| Selling & Marketing Expenses
| 95.751 | 118.643 | 106.901 | 96.784 | 89.068 | 101.649 | 156.386 | 218.803 | 177.86 | 174.43 | 168.159 | 154.216 | 121.906 | 126.899 | 147.855 |
| SG&A
| 287.493 | 306.471 | 254.886 | 244.462 | 220.84 | 256.325 | 317.187 | 409.487 | 365.347 | 362.78 | 329.374 | 322.692 | 295.515 | 359.329 | 325.219 |
| Other Expenses
| 29.758 | 51.723 | 7.007 | -4.093 | 56.377 | 36.828 | -11.865 | 87.259 | 97.49 | 100.892 | 39.349 | 7.135 | 6.922 | 13.868 | 5.137 |
| Operating Expenses
| 337.976 | 352.294 | 296.087 | 286.592 | 259.037 | 288.1 | 350.817 | 451.944 | 403.738 | 407.606 | 359.895 | 355.419 | 336.345 | 406.756 | 381.17 |
| Operating Income
| 176.065 | 407.978 | 185.553 | 179.091 | 144.809 | 163.369 | 185.504 | 194.66 | 130.097 | 209.09 | 122.65 | 111.969 | 42.681 | 87.93 | 162.436 |
| Operating Income Ratio
| 0.128 | 0.218 | 0.116 | 0.134 | 0.123 | 0.108 | 0.106 | 0.096 | 0.06 | 0.083 | 0.053 | 0.046 | 0.019 | 0.037 | 0.082 |
| Total Other Income Expenses Net
| 37.369 | -2.801 | -4.516 | -0.565 | -1.531 | 35.841 | -11.972 | 93.772 | 123.364 | 119.807 | 55.823 | 23.265 | 29.74 | 12.406 | 40.046 |
| Income Before Tax
| 213.434 | 405.177 | 181.037 | 178.526 | 143.278 | 199.21 | 173.532 | 288.432 | 253.461 | 328.897 | 178.473 | 135.234 | 72.421 | 100.336 | 202.482 |
| Income Before Tax Ratio
| 0.155 | 0.216 | 0.113 | 0.134 | 0.122 | 0.132 | 0.099 | 0.142 | 0.117 | 0.13 | 0.077 | 0.056 | 0.031 | 0.042 | 0.102 |
| Income Tax Expense
| 51.341 | 83.273 | 35.424 | 36.464 | 30.955 | 58.09 | 38.764 | 48.064 | 57.867 | 69.858 | 38.093 | 24.237 | 13.433 | 13.002 | 20.459 |
| Net Income
| 170.153 | 321.972 | 146.435 | 143.509 | 112.71 | 144.312 | 136.675 | 240.11 | 222.952 | 263.8 | 149.218 | 113.233 | 46.599 | 81.45 | 153.454 |
| Net Income Ratio
| 0.124 | 0.172 | 0.092 | 0.108 | 0.096 | 0.096 | 0.078 | 0.118 | 0.103 | 0.104 | 0.064 | 0.047 | 0.02 | 0.034 | 0.077 |
| EPS
| 2.1 | 4.06 | 2.02 | 2.01 | 1.57 | 2.01 | 1.9 | 3.34 | 3.1 | 3.67 | 2.08 | 1.57 | 0.63 | 1.09 | 2.08 |
| EPS Diluted
| 2.07 | 3.92 | 1.82 | 1.95 | 1.56 | 1.99 | 1.89 | 3.29 | 3.06 | 3.62 | 2.05 | 1.55 | 0.63 | 1.09 | 2.07 |
| EBITDA
| 236.643 | 450.072 | 230.595 | 222.401 | 187.199 | 235.708 | 219.742 | 321.613 | 281.263 | 371.367 | 231.005 | 186.62 | 176.204 | 215.534 | 307.629 |
| EBITDA Ratio
| 0.172 | 0.24 | 0.144 | 0.167 | 0.159 | 0.156 | 0.125 | 0.158 | 0.13 | 0.147 | 0.099 | 0.077 | 0.076 | 0.091 | 0.154 |