Chant Sincere Co., Ltd.
TWSE:6205.TW
69.7 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 343.851 | 409.119 | 329.643 | 311.693 | 264.063 | 282.218 | 517.369 | 473.905 | 451.77 | 465.143 | 482.345 | 414.936 | 423.841 | 424.839 | 335.85 | 304.364 | 336.674 | 429.957 | 263.927 | 271.835 | 284.544 | 293.578 | 326.948 | 304.882 | 389.469 | 442.942 | 371.431 | 364.259 | 475.516 | 468.673 | 447.36 | 516.032 | 519.647 | 510.436 | 488.855 | 501.089 | 551.837 | 533.126 | 581.136 | 650.018 | 625.575 | 691.9 | 564.077 | 543.34 | 616.602 | 601.162 | 567.991 | 582.517 | 662.776 | 637.294 | 536.827 | 563.787 | 585.554 | 612.423 | 541.622 | 586.024 | 622.117 | 621.018 | 538.348 |
Cost of Revenue
| 199.375 | 233.439 | 192.221 | 191.35 | 176.382 | 189.894 | 300.977 | 277.643 | 290.753 | 301.531 | 325.052 | 288.973 | 295.558 | 307.494 | 239.171 | 204.632 | 206.436 | 279.942 | 185.507 | 185.105 | 205.553 | 211.999 | 228.369 | 216.401 | 265.308 | 317.082 | 258.464 | 264.254 | 332.599 | 327.077 | 295.557 | 351.073 | 354.746 | 342.113 | 340.434 | 389.085 | 409.885 | 408.435 | 425.948 | 491.336 | 473.962 | 525.16 | 424.416 | 438.157 | 474.877 | 477.829 | 455.687 | 470.144 | 525.726 | 517.885 | 438.642 | 500.784 | 485.093 | 499.517 | 438.966 | 489.066 | 486.896 | 477.478 | 419.381 |
Gross Profit
| 144.476 | 175.68 | 137.422 | 120.343 | 87.681 | 92.324 | 216.392 | 196.262 | 161.017 | 163.612 | 157.293 | 125.963 | 128.283 | 117.345 | 96.679 | 99.732 | 130.238 | 150.015 | 78.42 | 86.73 | 78.991 | 81.579 | 98.579 | 88.481 | 124.161 | 125.86 | 112.967 | 100.005 | 142.917 | 141.596 | 151.803 | 164.959 | 164.901 | 168.323 | 148.421 | 112.004 | 141.952 | 124.691 | 155.188 | 158.682 | 151.613 | 166.74 | 139.661 | 105.183 | 141.725 | 123.333 | 112.304 | 112.373 | 137.05 | 119.409 | 98.185 | 63.003 | 100.461 | 112.906 | 102.656 | 96.958 | 135.221 | 143.54 | 118.967 |
Gross Profit Ratio
| 0.42 | 0.429 | 0.417 | 0.386 | 0.332 | 0.327 | 0.418 | 0.414 | 0.356 | 0.352 | 0.326 | 0.304 | 0.303 | 0.276 | 0.288 | 0.328 | 0.387 | 0.349 | 0.297 | 0.319 | 0.278 | 0.278 | 0.302 | 0.29 | 0.319 | 0.284 | 0.304 | 0.275 | 0.301 | 0.302 | 0.339 | 0.32 | 0.317 | 0.33 | 0.304 | 0.224 | 0.257 | 0.234 | 0.267 | 0.244 | 0.242 | 0.241 | 0.248 | 0.194 | 0.23 | 0.205 | 0.198 | 0.193 | 0.207 | 0.187 | 0.183 | 0.112 | 0.172 | 0.184 | 0.19 | 0.165 | 0.217 | 0.231 | 0.221 |
Reseach & Development Expenses
| 12.407 | 13.824 | 11.662 | 14.008 | 12.692 | 13.754 | 11.403 | 13.673 | 11.756 | 10.935 | 9.459 | 8.838 | 11.34 | 11.67 | 9.353 | 11.193 | 11.06 | 10.522 | 9.355 | 9.818 | 9.218 | 9.839 | 9.322 | 9.653 | 8.637 | 7.142 | 6.343 | 7.992 | 7.967 | 8.819 | 8.852 | 16.512 | 8.952 | 9.354 | 7.639 | 8.89 | 10.597 | 9.201 | 9.703 | 15.423 | 10.62 | 8.887 | 9.896 | 8.005 | 7.354 | 7.58 | 7.582 | 7.408 | 8.896 | 8.746 | 7.708 | 9.174 | 11.858 | 11.108 | 8.69 | 10.711 | 12.49 | 12.103 | 12.123 |
General & Administrative Expenses
| 56.418 | 69.176 | 54.356 | 45.066 | 48.641 | 45.466 | 55.4 | 48.381 | 50.646 | 43.473 | 45.328 | 37.58 | 42.442 | 35.491 | 32.472 | 29.003 | 49.224 | 39.509 | 29.942 | 30.999 | 38.92 | 31.18 | 30.673 | 37.924 | 41.93 | 38.257 | 36.565 | 37.829 | 44.627 | 45.018 | 33.327 | 48.091 | 43.976 | 54.756 | 43.861 | 50.549 | 48.693 | 45.562 | 42.683 | 50.434 | 51.063 | 42.491 | 44.362 | 40.763 | 40.736 | 40.354 | 39.362 | 41.882 | 41.065 | 46.263 | 39.475 | 34.973 | 50.084 | 39.962 | 48.59 | 54.071 | 62.141 | 61.991 | 54.227 |
Selling & Marketing Expenses
| 32.037 | 37.766 | 29.785 | 27.088 | 19.296 | 18.167 | 31.2 | 32.729 | 31.516 | 27.511 | 26.887 | 24.141 | 27.132 | 29.84 | 25.788 | 25.287 | 25.908 | 25.612 | 19.977 | 22.884 | 20.527 | 19.657 | 26 | 10.585 | 25.329 | 26.559 | 39.176 | 37.11 | 39.059 | 39.824 | 40.393 | 59.548 | 57.29 | 53.633 | 48.332 | 48.095 | 45.602 | 42.736 | 41.427 | 48.039 | 47.879 | 42.954 | 35.558 | 42.27 | 44.366 | 42.572 | 38.951 | 42.045 | 41.603 | 41.833 | 28.761 | 30.931 | 30.916 | 31.051 | 29.008 | 18.403 | 36.874 | 38.261 | 33.361 |
SG&A
| 88.455 | 106.475 | 84.33 | 71.705 | 67.937 | 63.633 | 86.6 | 81.11 | 82.162 | 70.984 | 72.215 | 61.721 | 69.574 | 65.331 | 58.26 | 54.29 | 75.132 | 65.121 | 49.919 | 53.883 | 59.447 | 50.837 | 56.673 | 48.509 | 67.259 | 64.816 | 75.741 | 74.939 | 83.686 | 84.842 | 73.72 | 107.639 | 101.266 | 108.389 | 92.193 | 98.644 | 94.295 | 88.298 | 84.11 | 98.473 | 98.942 | 85.445 | 79.92 | 83.033 | 85.102 | 82.926 | 78.313 | 83.927 | 82.668 | 88.096 | 68.236 | 65.904 | 81 | 71.013 | 77.598 | 72.474 | 99.015 | 100.252 | 87.588 |
Other Expenses
| 43.614 | 0 | 22.905 | -10.627 | 32.706 | 9.9 | -2.221 | -6.962 | 34.165 | 9.55 | 14.97 | -0.929 | 14.036 | -6.347 | 0.247 | -2.466 | 4.081 | -5.107 | 0.7 | -4.361 | 49.872 | 3.963 | 6.903 | 3.161 | 28.187 | 11.419 | -5.939 | -2.34 | 21.42 | 11.729 | -42.674 | 20.948 | 69.143 | 4.837 | -7.669 | 22.319 | 64.774 | 16.603 | -6.206 | 29.917 | 54.212 | -6.701 | 23.464 | 10.06 | -3.946 | 17.27 | 15.965 | 0.168 | -1.403 | 17.472 | 3.269 | 1.711 | 3.002 | 1.101 | 1.108 | 8.259 | 1.635 | 3.178 | 0.796 |
Operating Expenses
| 144.476 | 121.206 | 95.992 | 85.713 | 80.629 | 77.387 | 98.003 | 94.783 | 93.918 | 81.919 | 81.674 | 70.559 | 80.914 | 77.001 | 67.613 | 65.483 | 86.192 | 75.643 | 59.274 | 63.701 | 68.665 | 60.676 | 65.995 | 58.162 | 75.896 | 71.958 | 82.084 | 82.931 | 91.653 | 93.661 | 82.572 | 124.151 | 110.218 | 117.743 | 99.832 | 107.534 | 104.892 | 97.499 | 93.813 | 113.896 | 109.562 | 94.332 | 89.816 | 91.038 | 92.456 | 90.506 | 85.895 | 91.335 | 91.564 | 96.842 | 75.944 | 75.078 | 92.858 | 82.121 | 86.288 | 83.185 | 111.505 | 112.355 | 99.711 |
Operating Income
| 0 | 55.381 | 41.43 | 34.63 | 41.742 | 31.524 | 118.496 | 106.451 | 108.024 | 100.719 | 92.784 | 54.533 | 47.369 | 40.344 | 29.066 | 34.249 | 44.046 | 74.372 | 19.146 | 23.029 | 10.326 | 20.903 | 32.584 | 30.319 | 48.265 | 53.902 | 30.883 | 17.074 | 51.264 | 47.935 | 69.231 | 40.808 | 54.683 | 50.58 | 48.589 | 4.47 | 37.06 | 27.192 | 61.375 | 44.786 | 42.051 | 72.408 | 49.845 | 14.145 | 49.269 | 32.827 | 26.409 | 21.038 | 45.486 | 22.567 | 22.241 | -12.075 | 7.603 | 30.785 | 16.368 | 13.773 | 23.716 | 31.185 | 19.256 |
Operating Income Ratio
| 0 | 0.135 | 0.126 | 0.111 | 0.158 | 0.112 | 0.229 | 0.225 | 0.239 | 0.217 | 0.192 | 0.131 | 0.112 | 0.095 | 0.087 | 0.113 | 0.131 | 0.173 | 0.073 | 0.085 | 0.036 | 0.071 | 0.1 | 0.099 | 0.124 | 0.122 | 0.083 | 0.047 | 0.108 | 0.102 | 0.155 | 0.079 | 0.105 | 0.099 | 0.099 | 0.009 | 0.067 | 0.051 | 0.106 | 0.069 | 0.067 | 0.105 | 0.088 | 0.026 | 0.08 | 0.055 | 0.046 | 0.036 | 0.069 | 0.035 | 0.041 | -0.021 | 0.013 | 0.05 | 0.03 | 0.024 | 0.038 | 0.05 | 0.036 |
Total Other Income Expenses Net
| 59.74 | 46.295 | 23.059 | -7.9 | -0.158 | 16.273 | -0.706 | -0.438 | 39.588 | -0.622 | -0.404 | -1.152 | 14.91 | -5.815 | 1.782 | 1.105 | 6.189 | -1.61 | 1.029 | -3.466 | 49.969 | 3.319 | 6.614 | 3.224 | 28.422 | 10.504 | -6.309 | -2.367 | 21.394 | 11.703 | -42.702 | 20.918 | 69.22 | 8.862 | -5.228 | 29.292 | 74.688 | 22.569 | -3.185 | 34.941 | 60.072 | -2.827 | 27.621 | 15.147 | -0.338 | 18.891 | 22.123 | -4.022 | 8.054 | 27.143 | -7.846 | -6.018 | 31.916 | -0.772 | 4.614 | -24.908 | -3.364 | 15.955 | 24.723 |
Income Before Tax
| 59.74 | 101.676 | 63.952 | 26.73 | 41.584 | 32.728 | 117.683 | 106.013 | 106.687 | 100.097 | 92.38 | 53.381 | 62.279 | 34.529 | 30.848 | 35.354 | 50.235 | 72.762 | 20.175 | 19.563 | 60.295 | 24.222 | 39.198 | 33.543 | 76.687 | 64.406 | 24.574 | 14.707 | 72.658 | 59.638 | 26.529 | 61.726 | 123.903 | 59.442 | 43.361 | 33.762 | 111.748 | 49.761 | 58.19 | 79.727 | 102.123 | 69.581 | 77.466 | 29.292 | 48.931 | 51.718 | 48.532 | 17.016 | 53.54 | 49.71 | 14.354 | -18.093 | 39.519 | 30.013 | 20.982 | -11.135 | 20.352 | 47.14 | 43.979 |
Income Before Tax Ratio
| 0.174 | 0.249 | 0.194 | 0.086 | 0.157 | 0.116 | 0.227 | 0.224 | 0.236 | 0.215 | 0.192 | 0.129 | 0.147 | 0.081 | 0.092 | 0.116 | 0.149 | 0.169 | 0.076 | 0.072 | 0.212 | 0.083 | 0.12 | 0.11 | 0.197 | 0.145 | 0.066 | 0.04 | 0.153 | 0.127 | 0.059 | 0.12 | 0.238 | 0.116 | 0.089 | 0.067 | 0.203 | 0.093 | 0.1 | 0.123 | 0.163 | 0.101 | 0.137 | 0.054 | 0.079 | 0.086 | 0.085 | 0.029 | 0.081 | 0.078 | 0.027 | -0.032 | 0.067 | 0.049 | 0.039 | -0.019 | 0.033 | 0.076 | 0.082 |
Income Tax Expense
| 9.965 | 20.078 | 14.213 | 6.733 | 5.081 | 14.67 | 24.857 | 22.637 | 19.996 | 20.576 | 20.064 | 10.015 | 12.72 | 3.272 | 9.417 | 10.004 | 9.859 | 13.931 | 2.67 | 9.23 | 4.821 | 6.88 | 10.024 | 10.362 | 15.07 | 18.595 | 14.063 | 1.567 | 17.041 | 13.37 | 6.786 | 13.238 | 10.784 | 13.62 | 10.422 | 13.563 | 21.148 | 11.81 | 11.346 | 20.425 | 14.79 | 19.633 | 15.01 | 6.923 | 11.758 | 11.121 | 8.291 | 4.903 | 8.706 | 7.44 | 3.188 | -3.482 | 4.512 | 7.787 | 4.616 | -2.425 | -1.487 | 9.887 | 7.027 |
Net Income
| 49.91 | 81.573 | 50.174 | 22.387 | 36.597 | 18.184 | 92.985 | 83.792 | 86.649 | 79.287 | 72.244 | 43.609 | 49.576 | 31.611 | 21.639 | 26.083 | 40.802 | 58.969 | 17.655 | 10.688 | 55.521 | 17.393 | 29.108 | 23.317 | 61.266 | 45.341 | 14.388 | 14.551 | 56.074 | 45.992 | 20.058 | 50.563 | 113.098 | 44.903 | 31.546 | 37.298 | 90.343 | 49.531 | 45.78 | 59.935 | 84.659 | 58.202 | 61.004 | 31.873 | 38.21 | 40.577 | 38.558 | 16.111 | 43.624 | 41.545 | 11.868 | -14.196 | 28.603 | 17.93 | 14.262 | -3.505 | 20.65 | 31.677 | 32.628 |
Net Income Ratio
| 0.145 | 0.199 | 0.152 | 0.072 | 0.139 | 0.064 | 0.18 | 0.177 | 0.192 | 0.17 | 0.15 | 0.105 | 0.117 | 0.074 | 0.064 | 0.086 | 0.121 | 0.137 | 0.067 | 0.039 | 0.195 | 0.059 | 0.089 | 0.076 | 0.157 | 0.102 | 0.039 | 0.04 | 0.118 | 0.098 | 0.045 | 0.098 | 0.218 | 0.088 | 0.065 | 0.074 | 0.164 | 0.093 | 0.079 | 0.092 | 0.135 | 0.084 | 0.108 | 0.059 | 0.062 | 0.067 | 0.068 | 0.028 | 0.066 | 0.065 | 0.022 | -0.025 | 0.049 | 0.029 | 0.026 | -0.006 | 0.033 | 0.051 | 0.061 |
EPS
| 0.61 | 1.02 | 0.61 | 0.27 | 0.45 | 0.23 | 1.16 | 1.05 | 1.09 | 1 | 0.91 | 0.6 | 0.69 | 0.44 | 0.3 | 0.36 | 0.57 | 0.83 | 0.25 | 0.15 | 0.77 | 0.24 | 0.41 | 0.32 | 0.85 | 0.63 | 0.2 | 0.2 | 0.78 | 0.64 | 0.28 | 0.7 | 1.57 | 0.63 | 0.44 | 0.52 | 1.26 | 0.69 | 0.64 | 0.84 | 1.18 | 0.81 | 0.85 | 0.44 | 0.53 | 0.56 | 0.54 | 0.23 | 0.61 | 0.57 | 0.16 | -0.2 | 0.4 | 0.24 | 0.19 | -0.047 | 0.28 | 0.43 | 0.44 |
EPS Diluted
| 0.56 | 0.86 | 0.56 | 0.27 | 0.44 | 0.22 | 1.13 | 1 | 1.06 | 0.97 | 0.88 | 0.6 | 0.61 | 0.4 | 0.27 | 0.36 | 0.57 | 0.82 | 0.24 | 0.15 | 0.77 | 0.24 | 0.4 | 0.32 | 0.85 | 0.63 | 0.2 | 0.2 | 0.78 | 0.64 | 0.28 | 0.7 | 1.57 | 0.61 | 0.43 | 0.52 | 1.25 | 0.67 | 0.63 | 0.84 | 1.17 | 0.8 | 0.84 | 0.44 | 0.53 | 0.56 | 0.53 | 0.23 | 0.6 | 0.56 | 0.16 | -0.2 | 0.4 | 0.24 | 0.19 | -0.047 | 0.28 | 0.43 | 0.44 |
EBITDA
| 82.617 | 74.184 | 57.828 | 50.464 | 57.339 | 46.607 | 132.56 | 118.702 | 112.507 | 110.877 | 101.56 | 65.86 | 73.56 | 46.262 | 43.236 | 45.484 | 59.907 | 80.928 | 30.872 | 28.09 | 71.13 | 36.148 | 50.362 | 41.01 | 84.037 | 72.668 | 36.388 | 27.069 | 84.996 | 71.02 | 36.657 | 71.395 | 132.286 | 67.427 | 55.616 | 59.864 | 111.75 | 56.24 | 68.571 | 89.105 | 112.925 | 80.289 | 89.048 | 42.261 | 61.173 | 64.593 | 40.855 | 29.34 | 67.198 | 66.876 | 42.427 | 11.053 | 63.523 | 58.795 | 42.7 | 24.838 | 57.568 | 105.945 | 62.089 |
EBITDA Ratio
| 0.24 | 0.181 | 0.175 | 0.162 | 0.217 | 0.165 | 0.256 | 0.25 | 0.263 | 0.238 | 0.211 | 0.156 | 0.175 | 0.112 | 0.132 | 0.153 | 0.183 | 0.194 | 0.117 | 0.108 | 0.252 | 0.122 | 0.154 | 0.135 | 0.216 | 0.167 | 0.099 | 0.074 | 0.179 | 0.152 | 0.082 | 0.179 | 0.239 | 0.132 | 0.114 | 0.119 | 0.203 | 0.105 | 0.113 | 0.137 | 0.181 | 0.116 | 0.158 | 0.078 | 0.099 | 0.107 | 0.072 | 0.052 | 0.101 | 0.105 | 0.078 | 0.02 | 0.108 | 0.096 | 0.079 | 0.037 | 0.092 | 0.162 | 0.066 |