Lumax International Corp., Ltd.
TWSE:6192.TW
102.5 (TWD) • At close May 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,827.57 | 6,728.154 | 6,547.641 | 6,270.073 | 5,934.549 | 6,257.649 | 5,726.944 | 4,631.928 | 4,817.43 | 5,330.535 | 5,916.4 | 6,240.386 | 6,749.112 | 6,910.845 | 6,338.902 | 5,816.338 | 5,612.144 | 5,200.55 | 5,417.632 | 5,156.407 | 4,512.392 |
| Cost of Revenue
| 5,497.641 | 4,577.827 | 4,389.36 | 4,207.066 | 4,041.349 | 4,450.489 | 3,928.612 | 3,197.009 | 3,491.744 | 3,837.807 | 4,295.478 | 4,572.75 | 5,164.844 | 5,373.927 | 4,904.166 | 4,542.556 | 4,210.563 | 3,977.183 | 4,397.035 | 4,299.512 | 3,790.735 |
| Gross Profit
| 2,329.929 | 2,150.327 | 2,158.281 | 2,063.007 | 1,893.2 | 1,807.16 | 1,798.332 | 1,434.919 | 1,325.686 | 1,492.728 | 1,620.922 | 1,667.636 | 1,584.268 | 1,536.918 | 1,434.736 | 1,273.782 | 1,401.581 | 1,223.367 | 1,020.597 | 856.895 | 721.657 |
| Gross Profit Ratio
| 0.298 | 0.32 | 0.33 | 0.329 | 0.319 | 0.289 | 0.314 | 0.31 | 0.275 | 0.28 | 0.274 | 0.267 | 0.235 | 0.222 | 0.226 | 0.219 | 0.25 | 0.235 | 0.188 | 0.166 | 0.16 |
| Reseach & Development Expenses
| 135.632 | 116.114 | 113.208 | 99.249 | 91.872 | 82.333 | 82.344 | 62.741 | 57.647 | 62.817 | 60.123 | 50.598 | 33.291 | 30.636 | 56.023 | 49.472 | 45.004 | 45.614 | 39.967 | 43.557 | 50.073 |
| General & Administrative Expenses
| 247.48 | 208.764 | 213.785 | 201.883 | 207.578 | 202.772 | 199.549 | 195.089 | 168.227 | 202.505 | 193.228 | 254.007 | 187.182 | 201.104 | 176.904 | 188.226 | 171.382 | 169.112 | 132.14 | 0 | 0 |
| Selling & Marketing Expenses
| 752.382 | 758.813 | 704.516 | 664.565 | 597.764 | 604.182 | 580.812 | 498.883 | 499.44 | 506.109 | 553.169 | 546.28 | 509.867 | 500.396 | 504.023 | 469.447 | 492.392 | 406.959 | 370.079 | 0 | 0 |
| SG&A
| 999.862 | 967.577 | 918.301 | 866.448 | 805.342 | 806.954 | 780.361 | 693.972 | 667.667 | 708.614 | 746.397 | 800.287 | 697.049 | 701.5 | 680.927 | 657.673 | 663.774 | 576.071 | 502.219 | 488.462 | 369.544 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,135.494 | 1,092.575 | 1,031.509 | 962.883 | 897.214 | 889.287 | 859.539 | 756.713 | 725.314 | 771.431 | 806.52 | 850.885 | 730.34 | 732.136 | 736.95 | 707.145 | 708.778 | 621.685 | 542.186 | 532.019 | 419.617 |
| Operating Income
| 1,194.435 | 1,057.752 | 1,126.772 | 1,124.41 | 995.986 | 917.873 | 935.627 | 678.206 | 600.372 | 721.297 | 814.402 | 816.751 | 853.928 | 804.782 | 697.786 | 566.637 | 692.803 | 601.682 | 478.411 | 324.876 | 302.04 |
| Operating Income Ratio
| 0.153 | 0.157 | 0.172 | 0.179 | 0.168 | 0.147 | 0.163 | 0.146 | 0.125 | 0.135 | 0.138 | 0.131 | 0.127 | 0.116 | 0.11 | 0.097 | 0.123 | 0.116 | 0.088 | 0.063 | 0.067 |
| Total Other Income Expenses Net
| 108.678 | 51.202 | 58.728 | 1.985 | -54.387 | 17.215 | 68.869 | -26.31 | 31.077 | 16.422 | 13.828 | 19.858 | 15.465 | 38.299 | 4.383 | 27.296 | -23.744 | 27.686 | -12.285 | -33.12 | -41.545 |
| Income Before Tax
| 1,303.113 | 1,108.954 | 1,185.5 | 1,126.395 | 941.599 | 935.088 | 1,004.496 | 651.896 | 631.449 | 737.719 | 828.23 | 836.609 | 869.393 | 843.081 | 702.169 | 593.933 | 669.059 | 629.368 | 466.126 | 291.756 | 260.495 |
| Income Before Tax Ratio
| 0.166 | 0.165 | 0.181 | 0.18 | 0.159 | 0.149 | 0.175 | 0.141 | 0.131 | 0.138 | 0.14 | 0.134 | 0.129 | 0.122 | 0.111 | 0.102 | 0.119 | 0.121 | 0.086 | 0.057 | 0.058 |
| Income Tax Expense
| 296.206 | 322.776 | 295.119 | 275.622 | 197.467 | 217.453 | 262.287 | 145.226 | 115.647 | 160.99 | 194.03 | 197.486 | 195.844 | 211.411 | 147.45 | 130.437 | 177.915 | 151.993 | 113.095 | 64.076 | 54.893 |
| Net Income
| 1,007.671 | 786.043 | 890.458 | 850.783 | 744.132 | 717.635 | 742.209 | 506.67 | 515.802 | 576.729 | 634.2 | 639.123 | 673.549 | 631.67 | 554.719 | 463.496 | 491.144 | 477.375 | 353.031 | 227.68 | 205.602 |
| Net Income Ratio
| 0.129 | 0.117 | 0.136 | 0.136 | 0.125 | 0.115 | 0.13 | 0.109 | 0.107 | 0.108 | 0.107 | 0.102 | 0.1 | 0.091 | 0.088 | 0.08 | 0.088 | 0.092 | 0.065 | 0.044 | 0.046 |
| EPS
| 10.48 | 8.17 | 8.68 | 8.85 | 7.74 | 7.46 | 7.72 | 4.97 | 4.83 | 5.4 | 5.93 | 5.98 | 6.3 | 5.91 | 5.19 | 4.36 | 4.65 | 4.51 | 3.34 | 2.39 | 2.17 |
| EPS Diluted
| 10.37 | 8.07 | 8.54 | 8.74 | 7.64 | 7.4 | 7.64 | 4.91 | 4.77 | 5.32 | 5.88 | 5.92 | 6.22 | 5.83 | 5.12 | 4.3 | 4.59 | 4.51 | 3.34 | 0 | 0 |
| EBITDA
| 1,362.46 | 1,163.43 | 1,236.542 | 1,179.401 | 993.188 | 989.435 | 1,042.519 | 686.091 | 665.387 | 777.324 | 868.79 | 876.076 | 907.388 | 879.615 | 735.438 | 628.204 | 705.276 | 662.125 | 498.783 | 326.214 | 291.956 |
| EBITDA Ratio
| 0.174 | 0.173 | 0.189 | 0.188 | 0.167 | 0.158 | 0.182 | 0.148 | 0.138 | 0.146 | 0.147 | 0.14 | 0.134 | 0.127 | 0.116 | 0.108 | 0.126 | 0.127 | 0.092 | 0.063 | 0.065 |