
Lumax International Corp., Ltd.
TWSE:6192.TW
100.5 (TWD) • At close June 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2,226.636 | 1,531.389 | 1,419.44 | 2,328.764 | 1,430.311 | 1,596.088 | 1,483.367 | 935.283 | 1,350.45 | 1,497.947 | 1,461.862 | 1,315.555 | 1,310.855 | 861.726 | 952.38 | 968.593 | 683.119 | 656.599 | 498.582 | 0 | 0 |
Short Term Investments
| 1,790.676 | 2,264.053 | 2,076.979 | 1,234.711 | 1,542.498 | 1,488.763 | 1,240.464 | 1,568.073 | 1,106.286 | 953.163 | 873.071 | 600.384 | 312.634 | 378.076 | 4.27 | 1.61 | 0.93 | 4.68 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,017.312 | 3,795.442 | 3,423.297 | 3,563.475 | 2,972.809 | 3,084.851 | 2,723.831 | 2,503.356 | 2,456.736 | 2,414.83 | 2,334.933 | 1,915.939 | 1,623.489 | 1,239.802 | 956.65 | 970.203 | 684.049 | 661.279 | 498.582 | 549.053 | 968.964 |
Net Receivables
| 2,296.306 | 2,019.958 | 0 | 1,799.442 | 1,532.307 | 1,606.553 | 1,513.95 | 1,208.985 | 1,241.347 | 1,261.493 | 1,240.973 | 1,671.614 | 1,673.554 | 1,676.62 | 1,505.305 | 1,279.322 | 0 | 0 | 0 | 1,092.07 | 882.936 |
Inventory
| 3,267.382 | 3,366.234 | 3,001.805 | 2,088.469 | 1,781.2 | 1,747.577 | 1,816.838 | 1,593.742 | 1,413.948 | 1,605.195 | 1,518.458 | 1,406.136 | 1,468.276 | 1,353.526 | 1,135.549 | 923.575 | 1,127.891 | 697.467 | 691.174 | 908.808 | 528.112 |
Other Current Assets
| 77.402 | 110.048 | 135.309 | 81.538 | 77.902 | 72.106 | 90.288 | 94.338 | 109.64 | 202.401 | 88.034 | 136.475 | 63.776 | 145.813 | 75.479 | 52.506 | 1,117.127 | 1,341.484 | 1,233.406 | 75.42 | 63.07 |
Total Current Assets
| 9,658.402 | 9,291.682 | 8,402.247 | 7,532.924 | 6,364.218 | 6,511.087 | 6,144.907 | 5,400.421 | 5,221.671 | 5,483.919 | 5,182.398 | 5,112.673 | 4,895.257 | 4,415.761 | 3,791.119 | 3,269.465 | 2,929.067 | 2,700.23 | 2,423.162 | 2,625.351 | 2,443.082 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,498.077 | 1,293.274 | 1,047.427 | 1,069.86 | 1,131.886 | 1,082.174 | 1,071.646 | 1,058.788 | 964.334 | 904.889 | 920.78 | 843.497 | 843.711 | 850.338 | 836.84 | 916.689 | 927.424 | 749.885 | 669.294 | 693.556 | 628.795 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.05 | 7.173 | 8.052 | 6.041 | 14.793 | 12.031 | 11.705 | 13.493 | 11.072 | 10.661 | 7.635 | 0 |
Goodwill and Intangible Assets
| 1,889.157 | 0 | -0.089 | 991.613 | 1,227.467 | 1,472.964 | 1,225.197 | 1,555.411 | 1,083.624 | 8.05 | 7.173 | 8.052 | 6.041 | 14.793 | 12.031 | 11.705 | 13.493 | 11.072 | 10.661 | 7.635 | 0 |
Long Term Investments
| -1,703.17 | 208.881 | 254.803 | -991.613 | -1,227.467 | -1,472.964 | -1,225.197 | -1,555.411 | -1,083.624 | -930.501 | -850.409 | -587.722 | -299.972 | -365.414 | 8.392 | 11.052 | 11.732 | 7.982 | 0 | 8.662 | 209.467 |
Tax Assets
| 14.333 | 25.833 | 20.927 | 26.241 | 31.27 | 33.971 | 33.721 | 34.907 | 35.185 | 28.748 | 32.689 | 29.149 | 314.606 | 365.414 | 0 | 0 | 0 | 72.688 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,968.475 | 72.373 | 248.903 | 1,477.098 | 1,726.061 | 1,647.903 | 1,416.578 | 1,747.25 | 1,301.942 | 1,149.854 | 1,010.503 | 737.249 | 451.367 | 502.649 | 141.715 | 92.045 | 67.547 | 133.031 | 219.957 | 59.365 | 83.205 |
Total Non-Current Assets
| 1,777.715 | 1,600.361 | 1,572.06 | 1,581.586 | 1,661.75 | 1,291.084 | 1,296.748 | 1,285.534 | 1,217.837 | 1,161.04 | 1,120.736 | 1,030.225 | 1,001.147 | 1,002.366 | 998.978 | 1,031.491 | 1,020.196 | 901.97 | 899.912 | 769.218 | 921.467 |
Total Assets
| 11,436.117 | 10,892.043 | 9,901.185 | 9,114.51 | 8,025.968 | 7,802.171 | 7,441.655 | 6,685.955 | 6,439.508 | 6,644.959 | 6,303.134 | 6,142.898 | 5,896.404 | 5,418.127 | 4,790.097 | 4,300.956 | 3,949.263 | 3,602.2 | 3,323.074 | 3,394.569 | 3,364.549 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 513.395 | 438.918 | 414.822 | 373.409 | 407.246 | 472.449 | 387.866 | 382.819 | 361.244 | 393.189 | 445.179 | 574.446 | 626.411 | 499.33 | 633.053 | 556.219 | 445.593 | 531.417 | 409.081 | 572.017 | 439.466 |
Short Term Debt
| 40.403 | 86.464 | 45.048 | 50.937 | 44.393 | 40.235 | 50.47 | -1,009.641 | 49.323 | 39.476 | 173.004 | 190.335 | -799.211 | 136.426 | 39.971 | 30.805 | 119.344 | 93.458 | 104.63 | 317.975 | 341.853 |
Tax Payables
| 162.228 | 175.686 | 138.446 | 118.084 | 100.396 | 122.701 | 77.075 | 229.34 | 78.506 | 65.293 | 70.016 | 85.634 | 82.025 | 91.768 | 61.514 | 31.422 | 68.131 | 85.362 | 54.577 | 0 | 0 |
Deferred Revenue
| 0 | 2,923.511 | 2,396.579 | 0 | 1,567.737 | 43.133 | 1,646.273 | 1,097.799 | 0 | 1,100.664 | 766.813 | 847.514 | 970.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,275.453 | 440.881 | 432.329 | 2,490.437 | 326.166 | 1,805.03 | 273.724 | 213.229 | 1,076.765 | 195.719 | 228.861 | 207.215 | 213.364 | 1,050.573 | 917.516 | 734.412 | 673.035 | 419.274 | 464.661 | 375.615 | 357.023 |
Total Current Liabilities
| 3,991.479 | 4,065.46 | 3,427.224 | 3,032.867 | 2,445.938 | 2,483.548 | 2,435.408 | 1,968.905 | 1,565.838 | 1,794.341 | 1,683.873 | 1,905.144 | 2,016.687 | 1,778.097 | 1,652.054 | 1,352.858 | 1,306.103 | 1,129.511 | 1,032.949 | 1,265.607 | 1,138.342 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 12.242 | 5.067 | 10.941 | 14.242 | 13.693 | 88.028 | 89.502 | 110.898 | 132.14 | 152.554 | 170.631 | 190.03 | 208.853 | 227.557 | 246.09 | 264.597 | 286.174 | 300.751 | 329.922 | 321.502 | 489.696 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 332.35 | 305.995 | 298.569 | 271.491 | 233.461 | 291.632 | 277.934 | 199.965 | 353.917 | 359.791 | 340.871 | 299.225 | 263.733 | 207.357 | 175.089 | 161.008 | 145.104 | 130.203 | 120.025 | 0 | 0 |
Other Non-Current Liabilities
| 19.056 | 50.64 | 79.678 | 100.115 | 111.051 | 118.324 | 120.678 | 124.544 | 128.164 | 122.873 | 122.648 | 127.127 | 62.685 | 128.205 | 46.996 | 35.082 | 68.762 | 69.534 | 70.148 | 179.598 | 180.317 |
Total Non-Current Liabilities
| 363.648 | 361.702 | 389.188 | 385.848 | 358.205 | 497.984 | 488.114 | 435.407 | 614.221 | 635.218 | 634.15 | 616.382 | 535.271 | 563.119 | 468.175 | 460.687 | 500.04 | 500.488 | 520.095 | 501.1 | 670.013 |
Total Liabilities
| 4,355.127 | 4,427.162 | 3,816.412 | 3,418.715 | 2,804.143 | 2,981.532 | 2,923.522 | 2,404.312 | 2,180.059 | 2,429.559 | 2,318.023 | 2,521.526 | 2,551.958 | 2,364.453 | 2,120.229 | 1,813.545 | 1,806.143 | 1,629.999 | 1,553.044 | 1,766.707 | 1,808.355 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 961.558 | 961.558 | 961.558 | 1,068.398 | 1,068.398 | 1,068.398 | 1,068.398 | 1,068.398 | 1,187.109 | 1,187.109 | 1,187.109 | 1,187.109 | 1,187.109 | 1,079.19 | 1,027.8 | 978.857 | 880.314 | 800.286 | 784.594 | 795.494 | 765.317 |
Retained Earnings
| 4,646.507 | 4,206.83 | 3,868.681 | 3,497.787 | 3,072.228 | 2,811.594 | 2,546.883 | 2,403.716 | 2,192.155 | 2,102.978 | 2,572.55 | 1,752.377 | 1,621.032 | 1,410.339 | 1,226.478 | 1,060.709 | 1,108.246 | 1,046.739 | 887.092 | 628.531 | 615.919 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,184.638 | 1,142.812 | 1,017.899 | 970.308 | 829.756 | 791.961 | 698.638 | 769.294 | 814.422 | 114.561 | 12.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.701 | 223.177 |
Other Total Stockholders Equity
| 1,472.676 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 110.891 | 669.144 | 536.305 | 568.095 | 415.59 | 447.845 | 154.56 | 125.176 | 98.344 | 57.136 | -48.219 |
Total Shareholders Equity
| 7,080.741 | 6,463.917 | 6,083.942 | 5,694.975 | 5,221.825 | 4,820.639 | 4,518.133 | 4,281.643 | 4,259.449 | 4,215.4 | 3,985.111 | 3,621.372 | 3,344.446 | 3,057.624 | 2,669.868 | 2,487.411 | 2,143.12 | 1,972.201 | 1,770.03 | 1,627.862 | 1,556.194 |
Total Equity
| 7,080.99 | 6,464.881 | 6,084.773 | 5,695.795 | 5,221.825 | 4,820.639 | 4,518.133 | 4,281.643 | 4,259.449 | 4,215.4 | 3,985.111 | 3,621.372 | 3,344.446 | 3,057.624 | 2,669.868 | 2,487.411 | 2,143.12 | 1,972.201 | 1,770.03 | 1,627.862 | 1,556.194 |
Total Liabilities & Shareholders Equity
| 11,436.117 | 10,892.043 | 9,901.185 | 9,114.51 | 8,025.968 | 7,802.171 | 7,441.655 | 6,685.955 | 6,439.508 | 6,644.959 | 6,303.134 | 6,142.898 | 5,896.404 | 5,418.127 | 4,790.097 | 4,300.956 | 3,949.263 | 3,602.2 | 3,323.074 | 3,394.569 | 3,364.549 |