Quanta Storage Inc.
TPEx:6188.TWO
79.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,376.033 | 12,118.494 | 11,028.508 | 10,476.353 | 9,352.785 | 7,090.384 | 7,506.267 | 7,623.497 | 10,654.965 | 15,769.82 | 15,365.223 | 13,739.395 | 11,485.017 | 15,482.524 | 24,687.58 | 23,503.954 | 19,640.884 | 13,523.588 |
| Cost of Revenue
| 7,720.973 | 9,381.968 | 8,435.558 | 8,159.448 | 7,379.239 | 5,904.792 | 6,087.379 | 5,957.858 | 9,208.827 | 13,772.773 | 13,934.891 | 12,583.437 | 10,556.275 | 13,757.541 | 21,426.7 | 21,039.248 | 17,375.119 | 11,648.486 |
| Gross Profit
| 2,655.06 | 2,736.526 | 2,592.95 | 2,316.905 | 1,973.546 | 1,185.592 | 1,418.888 | 1,665.639 | 1,446.138 | 1,997.047 | 1,430.332 | 1,155.958 | 928.742 | 1,724.983 | 3,260.88 | 2,464.706 | 2,265.765 | 1,875.102 |
| Gross Profit Ratio
| 0.256 | 0.226 | 0.235 | 0.221 | 0.211 | 0.167 | 0.189 | 0.218 | 0.136 | 0.127 | 0.093 | 0.084 | 0.081 | 0.111 | 0.132 | 0.105 | 0.115 | 0.139 |
| Reseach & Development Expenses
| 638.446 | 670.673 | 600.681 | 457.173 | 464.15 | 408.194 | 378.173 | 423.906 | 435.666 | 607.513 | 539.708 | 445.831 | 453.184 | 540.929 | 734.283 | 597.657 | 315.041 | 254.972 |
| General & Administrative Expenses
| 413.972 | 461.098 | 486.856 | 389.067 | 375.157 | 303.416 | 270.994 | 255.717 | 239.258 | 296.916 | 279.429 | 222.445 | 227.891 | 204.38 | 269.158 | 247.863 | 189.173 | 107.471 |
| Selling & Marketing Expenses
| 473.467 | 513.074 | 526.374 | 438.744 | 477.395 | 296.312 | 270.009 | 344.452 | 429.009 | 525.773 | 382.844 | 371.731 | 553.659 | 710.855 | 1,195.345 | 481.986 | 396.303 | 394.91 |
| SG&A
| 887.439 | 974.172 | 1,013.23 | 827.811 | 852.552 | 599.728 | 541.003 | 600.169 | 668.267 | 822.689 | 662.273 | 594.176 | 781.55 | 915.235 | 1,464.503 | 729.849 | 585.476 | 502.381 |
| Other Expenses
| -1,504.18 | 247.812 | 185.279 | -937.061 | 78.703 | 380.575 | 65.588 | 56.641 | 285.312 | 1,023.579 | 1,165.381 | 138.571 | 318.082 | 309.351 | 171.34 | -16.805 | 69.404 | 68.845 |
| Operating Expenses
| 1,504.18 | 1,644.845 | 1,613.911 | 1,284.984 | 1,316.702 | 1,007.922 | 919.176 | 1,024.075 | 1,103.933 | 1,430.202 | 1,201.981 | 1,040.007 | 1,234.734 | 1,456.164 | 2,198.786 | 1,327.506 | 900.6 | 757.106 |
| Operating Income
| 1,150.88 | 1,411.505 | 1,223.579 | 159.13 | 737.731 | 177.67 | 499.712 | 641.564 | 342.205 | 566.845 | 228.351 | 115.951 | -305.992 | 268.819 | 1,062.094 | 1,137.2 | 1,365.165 | 1,117.996 |
| Operating Income Ratio
| 0.111 | 0.116 | 0.111 | 0.015 | 0.079 | 0.025 | 0.067 | 0.084 | 0.032 | 0.036 | 0.015 | 0.008 | -0.027 | 0.017 | 0.043 | 0.048 | 0.07 | 0.083 |
| Total Other Income Expenses Net
| 255.682 | -3.29 | -7.832 | -2.773 | -46.006 | 290.888 | -92.733 | -5.875 | 205.6 | 829.697 | 1,014.34 | 455.604 | 976.523 | 523.543 | 655.06 | 160.753 | 245.345 | 106.728 |
| Income Before Tax
| 1,406.562 | 1,408.215 | 1,215.747 | 156.357 | 691.725 | 468.558 | 406.979 | 635.689 | 547.805 | 1,396.542 | 1,242.691 | 571.555 | 670.531 | 792.362 | 1,717.154 | 1,297.953 | 1,610.51 | 1,224.724 |
| Income Before Tax Ratio
| 0.136 | 0.116 | 0.11 | 0.015 | 0.074 | 0.066 | 0.054 | 0.083 | 0.051 | 0.089 | 0.081 | 0.042 | 0.058 | 0.051 | 0.07 | 0.055 | 0.082 | 0.091 |
| Income Tax Expense
| 293.251 | 288.138 | 215.199 | 51.817 | 177.99 | 99.998 | 118.658 | 158.216 | 145.227 | 324.45 | 275.998 | 123.173 | 141.155 | 133.876 | 309.545 | 171.817 | 221.945 | 157.792 |
| Net Income
| 1,112.063 | 1,089.075 | 993.231 | 114.338 | 513.971 | 368.56 | 288.321 | 477.473 | 402.578 | 1,072.092 | 966.693 | 448.382 | 529.376 | 658.486 | 1,407.609 | 1,126.136 | 1,388.565 | 1,068.474 |
| Net Income Ratio
| 0.107 | 0.09 | 0.09 | 0.011 | 0.055 | 0.052 | 0.038 | 0.063 | 0.038 | 0.068 | 0.063 | 0.033 | 0.046 | 0.043 | 0.057 | 0.048 | 0.071 | 0.079 |
| EPS
| 4 | 3.91 | 3.57 | 0.41 | 1.85 | 1.32 | 1.04 | 1.72 | 1.45 | 3.85 | 3.47 | 1.63 | 1.87 | 2.31 | 4.95 | 3.91 | 5.24 | 4.39 |
| EPS Diluted
| 3.98 | 3.88 | 3.54 | 0.41 | 1.84 | 1.31 | 1.03 | 1.7 | 1.42 | 3.8 | 3.41 | 1.61 | 1.84 | 2.28 | 4.88 | 3.85 | 4.76 | 4.08 |
| EBITDA
| 1,758.877 | 1,784.815 | 1,571.412 | 480.468 | 980.893 | 769.002 | 798.537 | 967.153 | 979.695 | 2,024.15 | 1,765.759 | 964.095 | 1,043.247 | 887.631 | 1,508.468 | 1,452.752 | 1,806.647 | 1,356.749 |
| EBITDA Ratio
| 0.17 | 0.147 | 0.142 | 0.046 | 0.105 | 0.108 | 0.106 | 0.127 | 0.092 | 0.128 | 0.115 | 0.07 | 0.091 | 0.057 | 0.061 | 0.062 | 0.092 | 0.1 |