Quanta Storage Inc.
TPEx:6188.TWO
79.5 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,019.785 | 2,032.187 | 2,343.08 | 3,543.054 | 4,796.052 | 4,156.758 | 3,358.45 | 5,097.345 | 2,880.407 | 3,834.116 | 6,718.457 | 5,697.366 | 6,632.199 | 8,146.719 | 2,147.908 | 3,548.057 | 5,172.845 | 4,340.887 |
Short Term Investments
| 5,690.884 | 5,011.608 | 5,157.668 | 2,865.522 | 1,828.694 | 6,454.621 | 12,723.675 | 6,830.115 | 9,613.292 | 9,924.628 | 8,964.677 | 8,658.475 | 8,575.129 | 7,256.145 | 6,136.117 | 2,584.94 | 1,220.302 | 1,675.851 |
Cash and Short Term Investments
| 7,710.669 | 7,043.795 | 7,500.748 | 6,408.576 | 6,624.746 | 10,611.379 | 16,082.125 | 11,927.46 | 12,493.699 | 13,758.744 | 15,683.134 | 14,355.841 | 15,207.328 | 15,402.864 | 8,284.025 | 6,132.997 | 6,393.147 | 6,016.738 |
Net Receivables
| 2,630.779 | 2,964.438 | 3,000.93 | 2,330.143 | 2,418.789 | 2,231.689 | 2,045.826 | 2,473.586 | 2,774.783 | 2,594.345 | 2,966.066 | 3,004.45 | 2,067.517 | 2,811.671 | 4,862.377 | 3,865.137 | 4,609.922 | 3,522.644 |
Inventory
| 640.563 | 1,344.098 | 1,731.972 | 1,261.321 | 1,489.027 | 1,222.091 | 1,100.319 | 777.759 | 733.372 | 1,553.429 | 1,337.574 | 1,029.808 | 1,109.403 | 919.578 | 1,047.619 | 1,502.231 | 1,942.093 | 1,380.324 |
Other Current Assets
| 115.895 | 123.581 | 153.601 | 860.959 | 150.701 | 2,327.155 | 1,816.032 | 2,314.133 | 2,822.687 | 2,967.296 | 3,262.588 | 107.106 | 68.631 | 44.979 | 41.154 | 37.556 | 26.995 | 20.348 |
Total Current Assets
| 11,097.906 | 11,475.912 | 12,294.982 | 10,071.741 | 10,587.67 | 14,160.625 | 18,998.476 | 15,019.352 | 16,049.758 | 18,279.469 | 20,283.296 | 18,497.205 | 18,452.879 | 19,179.092 | 14,235.175 | 11,537.921 | 12,972.157 | 10,940.054 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,315.896 | 2,277.205 | 1,753.738 | 1,417.42 | 1,476.911 | 1,191.786 | 1,296.996 | 1,378.485 | 1,750.896 | 2,062.387 | 2,256.489 | 2,045.667 | 2,075.347 | 1,668.7 | 1,247.496 | 838.005 | 1,051.716 | 758.313 |
Goodwill
| 2.688 | 2.84 | 4.588 | 5.538 | 3.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.271 | 20.106 | 20.551 | 18.159 | 15.356 | 30.527 | 27.284 | 23.387 | 20.975 | 20.707 | 6.354 | 0 | 0 | 0 | 0 | 0 | 65.072 | 11.831 |
Goodwill and Intangible Assets
| 20.959 | 22.946 | 25.139 | 23.697 | 19.008 | 30.527 | 27.284 | 23.387 | 20.975 | 20.707 | 6.354 | 155.165 | 160.384 | 98.253 | 107.322 | 21.431 | 65.072 | 11.831 |
Long Term Investments
| -5,164.058 | -4,964.405 | -5,104.295 | -2,808.876 | -1,767.65 | -6,332.568 | -12,596.322 | -6,720.426 | -9,054.136 | -6,880.359 | -6,173.323 | -8,474.77 | -8,415.018 | -6,935.489 | -5,630.506 | -1,695.827 | -291.271 | -1,248.73 |
Tax Assets
| 255.373 | 226.839 | 189.641 | 181.045 | 187.676 | 236.522 | 177.264 | 254.74 | 253.924 | 222.232 | 289.519 | 8,658.475 | 8,575.129 | 7,256.145 | 6,136.117 | 2,585.702 | 1,220.302 | 1,675.851 |
Other Non-Current Assets
| 5,714.18 | 5,013.05 | 5,203.969 | 2,930.937 | 1,889.094 | 6,590.369 | 12,828.578 | 6,930.539 | 9,735.116 | 10,049.74 | 9,064.513 | 0.254 | 1.584 | 2.688 | 4.221 | 373.645 | 5.675 | 5.182 |
Total Non-Current Assets
| 3,142.35 | 2,575.635 | 2,068.192 | 1,744.223 | 1,805.039 | 1,716.636 | 1,733.8 | 1,866.725 | 2,706.775 | 5,474.707 | 5,443.552 | 2,384.791 | 2,397.426 | 2,090.297 | 1,864.65 | 2,122.956 | 2,051.494 | 1,202.447 |
Total Assets
| 14,240.256 | 14,051.547 | 14,363.174 | 11,815.964 | 12,392.709 | 15,877.261 | 20,732.276 | 16,886.077 | 18,756.533 | 23,754.176 | 25,726.848 | 20,881.996 | 20,850.305 | 21,269.389 | 16,099.825 | 13,660.877 | 15,023.651 | 12,142.501 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2,124.166 | 2,123.933 | 2,627.066 | 2,290.213 | 2,254.381 | 1,982.428 | 1,846.603 | 1,918.802 | 1,913.69 | 2,849.528 | 3,089.855 | 2,829.471 | 2,420.52 | 2,322.286 | 4,909.774 | 3,883.234 | 4,376.53 | 2,189.606 |
Short Term Debt
| 63.974 | 63.28 | 504.912 | 49.833 | 43.36 | 3,848.75 | 9,057.088 | 4,845.136 | 6,372.046 | 9,703.406 | 11,866.126 | 8,563.646 | 8,699.833 | 8,839.369 | 326.726 | 640.086 | 936.801 | 322.691 |
Tax Payables
| 397.389 | 181.058 | 207.871 | 93.462 | 136.009 | 140.598 | 65.925 | 151.013 | 27.984 | 37.349 | 166.867 | 37.783 | 9.426 | 23.864 | 264.961 | 131.38 | 76.395 | 85.022 |
Deferred Revenue
| 2,122.136 | 327.688 | 1,810.543 | 1,552.595 | 1,721.203 | 140.598 | 1,216.653 | 1,257.616 | 1,256.839 | 1,463.64 | 1,544.644 | 1,471.867 | 1,715.184 | 2,191.35 | 2,523.029 | 1,306.502 | 2,122.663 | 1,739.464 |
Other Current Liabilities
| 62.038 | 1,614.019 | 137.939 | 177.471 | 77.835 | 1,575.785 | 320.469 | 260.841 | 243.352 | 254.622 | 347.749 | 89.578 | 76.09 | 76.247 | 34.41 | 228.37 | 3.394 | 5.622 |
Total Current Liabilities
| 4,372.314 | 4,128.92 | 5,080.46 | 4,070.112 | 4,096.779 | 7,547.561 | 12,440.813 | 8,282.395 | 9,785.927 | 14,271.196 | 16,848.374 | 12,954.562 | 12,911.627 | 13,429.252 | 7,793.939 | 6,058.192 | 7,439.388 | 4,257.383 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 52.425 | 89.882 | 93.421 | 41.535 | 74.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,491.544 |
Deferred Revenue Non-Current
| 1.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.161 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 189.231 | 497.078 | 424.146 | 312.207 | 317.349 | 308.779 | 281.384 | 313.9 | 362.358 | 277.515 | 176.383 | 44.894 | 60.136 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.525 | 23.006 | 13.508 | 9.108 | 6.228 | 1.705 | 2.983 | 9.781 | 16.285 | 12.033 | 3.123 | 0 | 0 | 0 | 0 | 0.073 | 0.112 | 268.955 |
Total Non-Current Liabilities
| 280.54 | 609.966 | 531.075 | 362.85 | 398.573 | 310.484 | 284.367 | 323.681 | 378.643 | 289.548 | 179.506 | 44.894 | 60.136 | 0.001 | 0.161 | 0.073 | 0.112 | 1,760.499 |
Total Liabilities
| 4,652.854 | 4,738.886 | 5,611.535 | 4,432.962 | 4,495.352 | 7,858.045 | 12,725.18 | 8,606.076 | 10,164.57 | 14,560.744 | 17,027.88 | 12,999.456 | 12,971.763 | 13,429.253 | 7,794.1 | 6,058.265 | 7,439.5 | 6,017.882 |
Equity: | ||||||||||||||||||
Preferred Stock
| 99.765 | 152.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,783.589 | 2,851.209 | 2,851.209 | 2,851.209 | 2,895.108 | 2,767.434 | 2,467.354 |
Retained Earnings
| 4,806.961 | 4,446.223 | 3,993.571 | 3,134.537 | 3,438.98 | 3,245.653 | 3,209.406 | 3,334.365 | 3,189.796 | 3,689.006 | 3,463.856 | 1,794.45 | 1,766.506 | 1,873.22 | 2,267.881 | 2,571.025 | 2,561.165 | 2,012.807 |
Accumulated Other Comprehensive Income/Loss
| -99.765 | -152.32 | 1,608.651 | 1,383.776 | 1,271.608 | 1,459.097 | 1,454.392 | 1,554.591 | 1,970.864 | 723.593 | 454.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,648.737 | 1,735.361 | 50.458 | -18.021 | 389.177 | 530.877 | 559.709 | 607.456 | 647.714 | 1,997.244 | 1,997.244 | 3,304.501 | 3,260.827 | 3,115.707 | 3,186.635 | 2,136.479 | 2,255.552 | 1,644.458 |
Total Shareholders Equity
| 9,239.287 | 8,965.173 | 8,436.269 | 7,283.881 | 7,883.354 | 8,019.216 | 8,007.096 | 8,280.001 | 8,591.963 | 9,193.432 | 8,698.968 | 7,882.54 | 7,878.542 | 7,840.136 | 8,305.725 | 7,602.612 | 7,584.151 | 6,124.619 |
Total Equity
| 9,587.402 | 9,312.661 | 8,751.639 | 7,383.002 | 7,897.357 | 8,019.216 | 8,007.096 | 8,280.001 | 8,591.963 | 9,193.432 | 8,698.968 | 7,882.54 | 7,878.542 | 7,840.136 | 8,305.725 | 7,602.612 | 7,584.151 | 6,124.619 |
Total Liabilities & Shareholders Equity
| 14,240.256 | 14,051.547 | 14,363.174 | 11,815.964 | 12,392.709 | 15,877.261 | 20,732.276 | 16,886.077 | 18,756.533 | 23,754.176 | 25,726.848 | 20,881.996 | 20,850.305 | 21,269.389 | 16,099.825 | 13,660.877 | 15,023.651 | 12,142.501 |