BELLSYSTEM24 Holdings, Inc.
TSE:6183.T
1295 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 148,717 | 156,054 | 146,479 | 135,735 | 126,663 | 121,113 | 115,618 | 108,916 | 102,540 | 112,071 | 107,561 | 115,700 | 116,594.345 | 107,984.521 |
Cost of Revenue
| 123,801 | 124,092 | 116,222 | 108,294 | 101,667 | 97,478 | 93,604 | 89,193 | 82,344 | 81,603 | 79,827 | 87,240 | 86,255.202 | 83,333.877 |
Gross Profit
| 24,916 | 31,962 | 30,257 | 27,441 | 24,996 | 23,635 | 22,014 | 19,723 | 20,196 | 30,468 | 27,734 | 28,460 | 30,339.143 | 24,650.644 |
Gross Profit Ratio
| 0.168 | 0.205 | 0.207 | 0.202 | 0.197 | 0.195 | 0.19 | 0.181 | 0.197 | 0.272 | 0.258 | 0.246 | 0.26 | 0.228 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16,598 | 17,231 | 16,571 | 14,930 | 13,754 | 13,369 | 12,666 | 11,346 | 10,539 | 11,314 | 0 | 6,340 | 0 | 0 |
Selling & Marketing Expenses
| -2,212 | 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,386 | 17,231 | 16,571 | 14,930 | 13,754 | 13,369 | 12,666 | 11,346 | 10,539 | 11,314 | 11,126 | 6,340 | 0 | 0 |
Other Expenses
| -938 | 0 | 452 | 712 | 137 | 1,686 | 29 | 205 | 773 | 321 | 0 | 32 | 37.549 | -113.01 |
Operating Expenses
| 14,386 | 17,045 | 17,023 | 15,642 | 13,891 | 15,055 | 12,695 | 11,551 | 11,312 | 11,635 | 11,135 | 12,967 | 14,082.456 | 11,327.029 |
Operating Income
| 10,530 | 14,917 | 13,234 | 11,799 | 11,105 | 8,580 | 9,319 | 8,172 | 8,884 | 18,833 | 16,599 | 13,750 | 16,256.683 | 13,323.61 |
Operating Income Ratio
| 0.071 | 0.096 | 0.09 | 0.087 | 0.088 | 0.071 | 0.081 | 0.075 | 0.087 | 0.168 | 0.154 | 0.119 | 0.139 | 0.123 |
Total Other Income Expenses Net
| 553 | -596 | -189 | -1,262 | -713 | -2,355 | -817 | -976 | -1,009 | -2,446 | -3,642 | -2,066 | -403.758 | -630.49 |
Income Before Tax
| 11,083 | 14,157 | 13,463 | 11,305 | 10,534 | 7,944 | 8,502 | 7,196 | 7,875 | 16,387 | 12,957 | 13,427 | 15,852.929 | 12,693.124 |
Income Before Tax Ratio
| 0.075 | 0.091 | 0.092 | 0.083 | 0.083 | 0.066 | 0.074 | 0.066 | 0.077 | 0.146 | 0.12 | 0.116 | 0.136 | 0.118 |
Income Tax Expense
| 3,357 | 4,571 | 4,325 | 3,957 | 3,445 | 3,164 | 2,851 | 2,883 | 2,844 | 6,512 | 4,933 | 4,677 | 5,847.65 | -835.756 |
Net Income
| 7,545 | 9,330 | 8,943 | 7,252 | 7,006 | 5,397 | 5,604 | 4,308 | 5,026 | 9,877 | 8,024 | 8,749 | 10,005.278 | 13,543.183 |
Net Income Ratio
| 0.051 | 0.06 | 0.061 | 0.053 | 0.055 | 0.045 | 0.048 | 0.04 | 0.049 | 0.088 | 0.075 | 0.076 | 0.086 | 0.125 |
EPS
| 102.6 | 126.84 | 121.63 | 98.65 | 95.3 | 73.37 | 75.87 | 58.86 | 71 | 359.99 | 114.63 | 124.99 | 142.93 | 193.47 |
EPS Diluted
| 102.04 | 126.01 | 120.75 | 97.93 | 94.58 | 72.82 | 75.87 | 58.55 | 70.76 | 359.99 | 114.55 | 124.9 | 142.83 | 193.35 |
EBITDA
| 19,712 | 23,164 | 22,334 | 19,773 | 18,251 | 10,964 | 12,097 | 10,299 | 10,791 | 20,559 | -7,284 | 17,835 | 18,388.183 | 15,199.483 |
EBITDA Ratio
| 0.133 | 0.148 | 0.152 | 0.146 | 0.144 | 0.091 | 0.105 | 0.095 | 0.105 | 0.183 | -0.068 | 0.154 | 0.158 | 0.141 |