BELLSYSTEM24 Holdings, Inc.
TSE:6183.T
1295 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 7,213 | 6,998 | 6,196 | 5,518 | 7,767 | 5,971 | 5,324 | 5,618 | 7,334 | 10,291 | 7,684 | 17,738 | 11,934.995 | 10,820.976 |
Short Term Investments
| 185 | 944 | 289 | 240 | 46 | 58 | 277 | 304 | 95 | 77 | 99 | 0 | -1.239 | -60.398 |
Cash and Short Term Investments
| 7,213 | 7,942 | 6,485 | 5,758 | 7,813 | 6,029 | 5,601 | 5,922 | 7,429 | 10,368 | 7,783 | 17,738 | 11,934.995 | 10,820.976 |
Net Receivables
| 19,195 | 21,232 | 21,181 | 19,644 | 18,241 | 18,096 | 19,716 | 18,985 | 19,168 | 12,993 | 12,289 | 15,411 | 15,331.136 | 19,849.661 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 18 | 0 | 14 | 12.153 | 12.011 |
Other Current Assets
| 1,889 | 1,499 | 1,143 | 979 | 903 | 902 | 778 | 902 | 755 | 796 | 773 | 49 | 38.552 | 22.975 |
Total Current Assets
| 28,297 | 30,673 | 28,809 | 26,381 | 26,957 | 25,589 | 26,095 | 25,809 | 27,352 | 24,175 | 20,845 | 33,212 | 27,316.836 | 30,705.623 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 35,828 | 37,007 | 40,067 | 37,284 | 32,674 | 6,446 | 6,651 | 6,280 | 5,497 | 5,239 | 4,574 | 5,024 | 5,314.905 | 5,089.552 |
Goodwill
| 96,772 | 94,900 | 94,900 | 95,396 | 96,250 | 96,250 | 97,642 | 96,947 | 97,083 | 97,083 | 97,083 | 10,435 | 12,175.059 | 13,914.353 |
Intangible Assets
| 2,869 | 1,668 | 2,064 | 2,710 | 3,323 | 4,094 | 4,681 | 3,364 | 2,334 | 2,565 | 2,430 | 2,065 | 1,807.822 | 1,379.849 |
Goodwill and Intangible Assets
| 99,641 | 96,568 | 96,964 | 98,106 | 99,573 | 100,344 | 102,323 | 100,311 | 99,417 | 99,648 | 99,513 | 12,500 | 13,982.881 | 15,294.202 |
Long Term Investments
| 2,983 | 9,017 | 9,666 | 8,512 | 7,363 | 5,699 | 5,576 | 4,973 | 2,981 | 2,590 | 2,654 | 384 | 428.893 | 650.657 |
Tax Assets
| 2,722 | 2,985 | 2,806 | 2,605 | 1,941 | 1,661 | 1,463 | 1,720 | 2,458 | 3,104 | 0 | 551 | 722.798 | 1,792.499 |
Other Non-Current Assets
| 5,994 | 0 | 0 | 0 | 0 | 0 | 329 | 378 | 142 | 146 | 2,424 | 4,841 | 4,231.062 | 4,154.501 |
Total Non-Current Assets
| 147,168 | 145,577 | 149,503 | 146,507 | 141,551 | 114,150 | 116,342 | 113,662 | 110,495 | 110,727 | 109,165 | 23,300 | 24,680.539 | 26,981.411 |
Total Assets
| 175,465 | 176,250 | 178,312 | 172,888 | 168,508 | 139,739 | 142,437 | 139,471 | 137,847 | 134,902 | 130,010 | 56,513 | 51,997.375 | 57,687.034 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 3,021 | 7,634 | 6,691 | 6,141 | 6,144 | 5,396 | 4,618 | 4,168 | 3,629 | 3,880 | 3,185 | 850 | 841.377 | 1,620.977 |
Short Term Debt
| 29,426 | 16,600 | 37,481 | 20,235 | 10,436 | 7,436 | 10,136 | 9,550 | 9,144 | 6,313 | 9,000 | 1,358 | 1,513.762 | 6,272.023 |
Tax Payables
| 967 | 2,775 | 2,222 | 2,506 | 1,265 | 1,435 | 1,356 | 1,006 | 791 | 5,209 | 0 | 3,892 | 3,295.719 | 2,488.427 |
Deferred Revenue
| 967 | 19,623 | 20,322 | 18,644 | 16,318 | 10,702 | 10,205 | 9,708 | 9,470 | 14,424 | 0 | 12,965 | 12,792.197 | 10,081.174 |
Other Current Liabilities
| 15,185 | 2,381 | 2,909 | 3,932 | 5,060 | 3,629 | 3,528 | 3,650 | 4,380 | 6,101 | 11,995 | 762 | 452.527 | 488.751 |
Total Current Liabilities
| 48,599 | 46,238 | 67,403 | 48,952 | 37,958 | 27,163 | 28,487 | 27,076 | 26,623 | 30,718 | 24,180 | 15,935 | 15,599.863 | 18,462.925 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 33,234 | 38,221 | 21,971 | 42,907 | 57,742 | 63,550 | 66,276 | 68,664 | 71,314 | 74,438 | 52,000 | 1,482 | 4,096.063 | 16,821.093 |
Deferred Revenue Non-Current
| 21,846 | 0 | 29,432 | 27,439 | 23,173 | 2,404 | 2,555 | 2,280 | -282 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 211 | 0 | 8 | 76 | 96 | 128 | 266 | 115 | 282 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,836 | 26,880 | 9 | 4 | 2 | 2 | 2 | 3 | 2,233 | 2,822 | 3,209 | 696 | 898.578 | 932.486 |
Total Non-Current Liabilities
| 59,127 | 65,101 | 51,420 | 70,426 | 81,013 | 66,084 | 69,099 | 71,062 | 73,547 | 77,260 | 55,209 | 2,178 | 4,994.641 | 17,753.579 |
Total Liabilities
| 107,726 | 111,339 | 118,823 | 119,378 | 118,971 | 93,247 | 97,586 | 98,138 | 100,170 | 107,978 | 79,389 | 18,113 | 20,594.504 | 36,216.504 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 63,899 | 59,043 | 53,348 | 49,250 | 45,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,097 | 27,079 | 27,079 | 27,049 | 27,033 | 27,033 | 27,033 | 26,844 | 26,797 | 24,500 | 0 | 9,000 | 0 | 0 |
Retained Earnings
| 43,382 | 35,837 | 28,783 | 23,148 | 18,984 | 14,845 | 12,095 | 9,127 | 7,455 | 2,424 | -2,909 | 27,081 | 20,081.724 | 10,076.446 |
Accumulated Other Comprehensive Income/Loss
| 455 | 325 | -57 | -235 | -82 | -72 | 214 | 319 | 318 | 0 | 53,530 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,204 | -62,916 | -55,862 | -50,197 | -46,017 | -41,878 | 4,137 | 3,948 | 3,107 | 0 | 0 | 2,319 | 11,321.146 | 11,394.084 |
Total Shareholders Equity
| 66,730 | 64,224 | 58,986 | 53,113 | 49,168 | 45,737 | 43,479 | 40,238 | 37,677 | 26,924 | 50,621 | 38,400 | 31,402.87 | 21,470.53 |
Total Equity
| 67,739 | 64,911 | 59,489 | 53,510 | 49,537 | 46,492 | 44,851 | 41,333 | 37,677 | 26,924 | 50,621 | 38,400 | 31,402.87 | 21,470.53 |
Total Liabilities & Shareholders Equity
| 175,465 | 176,250 | 178,312 | 172,888 | 168,508 | 139,739 | 142,437 | 139,471 | 137,847 | 134,902 | 130,010 | 56,513 | 51,997.374 | 57,687.034 |