Wafer Works Corporation (6182.TWO) - Quarterly Balance Statement

Home
6182.TWO
Financials

44.05 (TWD) • At close November 20, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	7,179.951	9,250.26	3,835.472	4,131.826	4,848.897	5,177.795	5,423.876	5,456.196	6,962.941	5,885.621	5,736.575	4,123.226	3,925.019	3,587.529	3,256.837	3,898.525	4,613.374	4,812.888	4,579.019	4,022.319	5,042.979	4,825.671	3,614.842	3,098.178	3,981.024	2,092.637	4,039.526	4,029.215	2,672.302	2,984.749	688.438	408.822	606.486	486.15	420.232	501.147	393.224	621.056	409.617	548.95	770.109	617.627	719.342	865.546	984.442	753.379	1,340.922	1,325.455	1,632.044	1,556.35	1,782.075	1,761.141	2,074.467	1,425.719	2,996.964
Short Term Investments Numbers are in millions	2,379.469	792.758	319.964	94.261	205.163	117.607	203.775	110.62	118.507	129.94	75.614	112.802	143.061	173.076	160.284	153.387	184.475	105.743	82.18	67.922	176.179	192.89	142.638	188.001	164.737	1,018.481	55.09	98.981	225.555	550.413	466.832	472.078	454.74	52.18	372.767	315.139	437.729	373.028	423.25	402.913	654.079	348.357	247.042	165.962	113.204	92.619	-204.985	-204.072	-205.19	-204.077	-205.199	-348.544	-354.073	0.752	-839.852
Cash and Short Term Investments Numbers are in millions	9,559.42	10,043.018	4,155.436	4,226.087	5,054.06	5,295.402	5,627.651	5,566.816	7,081.448	6,015.561	5,812.189	4,236.028	4,068.08	3,760.605	3,417.121	4,051.912	4,797.849	4,918.631	4,661.199	4,090.241	5,219.158	5,018.561	3,757.48	3,286.179	4,145.761	3,111.118	4,094.616	4,128.196	2,897.857	3,535.162	1,155.27	880.9	1,061.226	538.33	792.999	816.286	830.953	994.084	832.867	951.863	1,424.188	965.984	966.384	1,031.508	1,097.646	845.998	1,340.922	1,325.455	1,632.044	1,556.35	1,782.075	1,761.141	2,074.467	1,426.471	2,996.964
Net Receivables Numbers are in millions	1,925.205	1,993.918	1,798.61	2,368.571	2,517.41	2,640.581	2,901.016	3,286.102	3,291.868	3,083.902	3,010.408	2,764.373	2,488.474	2,517.713	2,121.469	1,901.834	1,974.735	2,069.35	2,273.089	2,696.209	3,007.259	2,988.342	2,961.599	3,155.629	2,655.593	2,546.725	2,132.236	2,035.41	1,997.025	1,857.898	1,767.935	1,837.853	2,041.462	2,081.363	1,793.756	2,027.388	2,023.287	2,004.566	2,005.456	2,680.521	2,597.617	2,429.008	2,295.285	3,111.316	3,063.713	2,583.27	2,398.724	2,635.021	2,586.431	2,320.472	2,189.034	2,717.841	2,815.064	2,932.385	5,494.713
Inventory Numbers are in millions	3,098.299	2,878.32	2,779.309	2,977.261	3,215.215	3,144.101	3,089.355	2,796.945	2,609.78	2,459.15	2,359.75	2,264.129	2,125.974	2,161.891	2,303.904	2,031.525	2,022.954	2,018.491	2,135.337	2,102.965	2,029.365	2,028.845	1,966.984	1,657.618	1,633.803	1,508.121	1,573.023	1,645.258	1,894.367	1,988.704	2,264.026	2,829.242	2,711.615	2,846.622	2,739.258	2,477.097	2,223.074	2,265.397	2,348.422	2,706.302	2,544.242	2,629.476	2,467.562	2,405.519	2,299.947	2,334.632	2,392.466	2,522.283	2,347.981	2,401.648	2,214.779	2,202.369	1,681.637	1,612.779	3,354.893
Other Current Assets Numbers are in millions	147.998	48.029	19.469	23.855	23.835	36.083	41.907	69.247	144.922	564.698	563.918	591.09	623.27	630.692	632.05	614.807	541.489	545.936	505.519	608.538	601.709	526.93	428.885	263.802	153.829	94.871	71.998	46.172	50.041	60.889	54.935	65.428	88.359	75.687	91.365	66.901	48.662	47.657	71.175	39.919	60.052	43.373	60.821	49.376	58.298	41.882	55.472	39.808	90.753	61.13	70.079	62.052	43.486	50.052	56.111
Total Current Assets Numbers are in millions	14,730.922	14,963.285	8,752.824	9,595.774	10,810.52	11,116.167	11,659.929	11,719.11	13,128.018	12,123.311	11,746.265	9,855.62	9,305.798	9,070.901	8,474.544	8,600.078	9,337.027	9,552.408	9,575.144	9,497.953	10,857.491	10,562.678	9,114.948	8,363.228	8,588.986	7,260.835	7,871.873	7,855.036	6,839.29	7,442.653	5,242.166	5,613.423	5,902.662	5,542.002	5,417.378	5,387.672	5,125.976	5,311.704	5,257.92	6,378.605	6,626.099	6,067.841	5,790.052	6,597.719	6,519.604	5,805.782	6,187.584	6,522.567	6,657.209	6,339.6	6,255.967	6,743.403	6,614.654	6,021.687	11,902.681
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	18,161.921	17,845.229	17,349.794	17,514.179	17,077.987	17,033.821	16,746.339	16,669.679	16,030.566	15,679.549	15,029.23	14,436.608	14,281.837	13,709.735	13,799.745	12,512.796	11,100.443	10,620.426	10,708.633	10,015.418	10,195.494	10,268.185	8,345.116	8,019.859	7,448.784	6,678.86	6,266.89	5,799.6	5,725.915	5,712.994	5,999.046	6,064.221	6,344.069	6,675.767	6,949.164	7,212.531	7,193.876	7,377.814	7,671.799	7,768.059	7,834.407	8,081.141	8,154.634	8,328.829	8,338.274	8,188.648	8,454.77	8,297.665	8,362.962	8,169.772	8,198.564	7,873.651	7,057.72	5,716.521	9,998.86
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.485	3.913	6.161	8.467	15.314	22.087	28.683	37.648	43.89	52.451	58.999	66.715	73.597	66.392	73.622	80.798	83.764	88.231	96.134	100.019	0	111.676	116.493	118.753	125.167	133.146	136.909	146.01	145.829	151.171	156.512	161.854
Intangible Assets Numbers are in millions	46.738	47.268	48.412	52.22	53.435	57.946	56.389	55.38	47.83	50.419	49.357	49.706	46.929	47.813	51.542	52.837	24.595	24.135	25.078	25.528	26.283	13.16	6.689	9.87	11.242	12.731	13.72	14.782	14.785	15.576	18.616	20.743	23.135	25.317	27.539	9.155	10.089	4.268	4.527	4.481	5.361	7.258	9.204	114.49	12.08	14.208	55.857	58.845	61.291	63.851	67.77	70.517	52.666	55.31	357.297
Goodwill and Intangible Assets Numbers are in millions	46.738	47.268	48.412	52.22	53.435	57.946	56.389	55.38	47.83	50.419	49.357	49.706	46.929	47.813	51.542	52.837	24.595	24.135	25.078	25.528	26.283	13.16	6.689	11.355	15.155	18.892	22.187	30.096	36.872	44.259	56.264	64.633	75.586	84.316	94.254	82.752	76.481	77.89	85.325	88.245	93.592	103.392	109.223	114.49	123.756	130.701	174.61	184.012	194.437	200.76	213.78	216.346	203.837	211.822	519.151
Long Term Investments Numbers are in millions	186.592	-593.141	-188.303	51.594	-81.589	13.25	-69.548	2.316	38.37	24.667	85.791	85.331	97.282	61.769	72.751	-35.568	-118.115	-52.417	-4.645	23.992	-73.444	-75.91	-48.498	-88.341	-47.42	-835.119	237.756	256.639	133.479	-207.018	-193.747	-209.151	-182.922	594.973	223.363	313.925	343.753	-23.507	-105.316	0.532	-252.905	59.656	168.333	238.715	307.801	303.172	760.336	701.557	975.427	1,171.624	1,315.995	1,474.488	2,599.725	2,936.045	1,191.775
Tax Assets Numbers are in millions	42.812	42.744	42.547	43.715	43.511	43.386	43.433	48.659	41.699	41.021	40.918	41.465	41.466	41.553	41.545	40.563	40.612	41.654	40.645	39.807	58.098	40.284	40.112	41.438	46.972	40.434	40.195	45.378	45.418	45.395	47.53	44.804	43.983	43.329	43.447	65.397	64.724	64.749	64.422	69.326	66.243	66.127	66.219	61.752	62.707	63.024	25.642	38.595	20.06	20.266	20.272	20.275	20.259	20.614	67.782
Other Non-Current Assets Numbers are in millions	132.496	900.895	425.502	208.902	320.732	236.868	331.901	248.326	453.941	464.423	406.136	429.855	453.699	1,065.232	1,053.765	1,611.608	2,220.411	2,144.775	1,922.409	1,645.768	1,558.791	1,458.685	2,025.736	1,966.731	1,934.245	2,761.546	1,569.703	1,545.76	1,525.883	1,880.426	1,827.677	2,692.818	2,718.682	2,345.191	2,847.29	3,008.055	3,130.477	3,144.053	3,190.51	2,937.428	3,256.639	3,047.271	3,032.214	2,469.119	2,526.761	2,577.467	2,025.727	2,062.105	2,152.198	2,124.663	2,103.999	1,939.827	2,019	2,190.662	2,300.912
Total Non-Current Assets Numbers are in millions	18,570.559	18,242.995	17,677.952	17,870.61	17,414.076	17,385.271	17,108.514	17,024.36	16,612.406	16,260.079	15,611.432	15,042.965	14,921.213	14,926.102	15,019.348	14,182.236	13,267.946	12,778.573	12,692.12	11,750.513	11,765.222	11,704.404	10,369.155	9,951.042	9,397.736	8,664.613	8,136.731	7,677.473	7,467.567	7,476.056	7,736.77	8,657.325	8,999.398	9,743.576	10,157.518	10,682.66	10,809.311	10,640.999	10,906.74	10,863.59	10,997.976	11,357.587	11,530.623	11,212.905	11,359.299	11,263.012	11,441.085	11,283.934	11,705.084	11,687.085	11,852.61	11,524.587	11,900.541	11,075.664	14,078.48
Total Assets Numbers are in millions	33,301.481	33,206.28	26,430.776	27,466.384	28,224.596	28,501.438	28,768.443	28,743.47	29,740.424	28,383.39	27,357.697	24,898.585	24,227.011	23,997.003	23,493.892	22,782.314	22,604.973	22,330.981	22,267.264	21,248.466	22,622.713	22,267.082	19,484.103	18,314.27	17,986.722	15,925.448	16,008.604	15,532.509	14,306.857	14,918.709	12,978.936	14,270.748	14,902.06	15,285.578	15,574.896	16,070.332	15,935.287	15,952.703	16,164.66	17,242.195	17,624.075	17,425.428	17,320.675	17,810.624	17,878.903	17,068.794	17,628.669	17,806.501	18,362.293	18,026.685	18,108.577	18,267.99	18,515.195	17,097.351	25,981.161
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	514.957	483.407	356.353	386.465	547.476	626.734	806.031	769.119	719.405	577.929	671.247	510.035	477.504	682.568	549.361	475.055	468.019	449.185	609.301	714.18	821.92	795.019	867.235	891.963	782.942	693.051	673.376	546.634	608.589	603.546	599.735	551.066	582.29	756.641	631.357	690.315	646.35	590.436	692.818	687.257	524.212	521.087	461.15	492.773	475.998	341.001	393.235	509.512	469.209	396.547	259.435	609.757	490.298	611.197	1,603.793
Short Term Debt Numbers are in millions	1,676.153	2,378.329	2,603.477	2,701.27	1,862.008	1,672.996	2,156.667	2,478.466	3,115.578	2,748.318	2,616.077	3,074.591	3,554.449	3,217.107	2,778.655	2,609.289	2,468.394	2,278.663	2,176.403	1,784.415	2,480.09	1,973.662	1,343.865	1,394.225	1,863.204	2,044.038	3,793.413	3,860.504	4,297.078	3,961.043	4,116.664	4,020.181	4,272.259	3,369.33	3,810.048	3,491.55	3,692.701	5,369.262	5,075.644	5,571.446	6,035.066	5,356.724	4,941.227	4,940.48	4,788.511	4,243.542	4,265.37	4,062.484	4,072.876	3,105.049	2,732.435	3,819.597	3,069.05	3,418.683	6,216.623
Tax Payables Numbers are in millions	333.918	397.861	420.857	410.072	428.233	659.583	629.56	608.53	374.92	351.841	241.934	224.459	202.978	167.631	175.151	157.343	99.658	89.559	71.658	109.246	96.944	107.124	57.783	63.381	1.187	2.273	11.83	9.565	3.502	3.739	1.267	5.002	4.771	4.308	3.111	0.126	0.124	0.124	0.124	4.081	5.486	5.042	7.251	7.691	7.446	6.767	5.495	4.276	2.593	23.612	24.898	33.003	41.151	16.952	50.933
Deferred Revenue Numbers are in millions	478.04	1,690.266	1,724.222	1,396.989	2,955.776	0.228	0.047	7.466	5.708	157.343	1,651.958	1,281.565	1,308.687	1,316.013	1,462.702	1,452.839	2,251.391	1,156.168	1,201.153	987.508	2,615.044	1,439.192	994.189	819.729	978.486	569.422	715.579	502.378	471.747	465.768	513.953	402.921	444.288	389.88	446.799	482.97	454.895	460.912	566.269	555.658	495.151	549.373	578.804	1,129.462	1,144.685	1,036.743	1,099.502	1,179.533	1,246.299	1,147.451	1,434.841	1,569.916	2,114.103	1,613.889	1,399.092
Other Current Liabilities Numbers are in millions	2,128.627	4.249	4.244	3.705	2.842	1,670.789	1,950.737	1,898.543	2,400.079	1,479.237	3.944	5.868	5.25	4.564	3.858	18.071	4.669	4.022	4.372	4.478	242.192	333.653	2.397	3.087	4.193	2.816	3.127	1.88	6.08	1.703	1.464	7.994	16.786	6.447	7.816	39.313	12.827	6.552	17.548	53.894	21.905	42.325	17.534	42.316	57.328	42.147	39.007	56.867	48.177	61.12	55.322	37.49	54.947	66.484	43.957
Total Current Liabilities Numbers are in millions	4,797.777	4,556.251	4,688.296	4,488.429	5,368.102	3,970.747	4,913.482	5,153.594	6,240.77	4,962.827	4,943.226	4,872.059	5,345.89	5,220.252	4,794.576	4,555.254	5,192.473	3,888.038	3,991.229	3,490.581	6,159.246	4,541.526	3,207.686	3,109.004	3,628.825	3,309.327	5,185.495	4,911.396	5,383.494	5,032.06	5,231.816	4,982.162	5,315.623	4,522.298	4,896.02	4,704.148	4,806.773	6,427.162	6,352.279	6,868.255	7,076.334	6,469.509	5,998.715	6,605.031	6,466.522	5,663.433	5,797.114	5,808.396	5,836.561	4,710.167	4,482.033	6,036.76	5,728.398	5,710.253	9,263.465
Non-Current Liabilities:
Long Term Debt Numbers are in millions	3,074.142	3,082.732	2,994.711	3,394.98	3,955.822	4,272.389	3,976.094	4,173.141	4,339.303	4,415.894	4,495.343	4,893.179	4,395.477	4,577.064	4,703.281	4,649.056	4,339.93	4,455.753	4,254.272	3,586.983	3,201.782	3,373.333	2,536.808	1,993.729	1,550	1,554.842	99.632	323.728	632.329	1,972.168	1,715.688	1,979.663	2,125.158	3,118.024	3,225.029	3,718.055	3,528.147	1,968.439	2,256.759	2,653.025	2,953.956	3,277.88	3,560.084	3,633.32	4,306.393	4,318.769	4,563.177	4,582.316	4,641.623	5,082.837	5,065.077	3,401.509	3,030.628	836.121	776.583
Deferred Revenue Non-Current Numbers are in millions	391.711	418.395	422.735	880.21	899.299	990.247	1,066.164	1,067.268	1,562.828	1,096.363	1,091.659	908.566	807.4	833.219	863.867	851.004	868.5	904.174	920.194	965.431	979.442	719.31	768.191	831.775	1,119.892	11.087	11.872	12.847	13.601	14.243	16.044	17.199	18.852	20.347	21.715	23.288	23.816	25.119	26.588	26.46	27.001	28.597	29.258	20.103	21.076	22.845	21.544	23.799	24.587	11.243	10.922	10.252	9.58	8.889	767.784
Deferred Tax Liabilities Non-Current Numbers are in millions	113.148	100.802	95.649	95.161	60.386	24.721	0	7.293	0.556	0	50.276	0	56.924	57.929	58.888	55.413	56.237	0.987	57.911	53.974	0.322	0.49	0.325	1.184	6.724	0.29	51	27.747	28.553	28.771	1.659	1.769	0.797	0.157	0.17	1.91	1.57	1.522	1.138	3.325	0.388	0.113	0.38	0.113	1.016	1.354	12.193	11.87	8.943	42.056	53.42	47.241	221.765	330.34	95.68
Other Non-Current Liabilities Numbers are in millions	29.313	56.515	66.792	81.437	87.382	91.161	96.459	117.705	132.535	141.497	95.991	55.928	3.255	13.93	19.772	25.416	28.071	111.962	65.708	75.966	169.976	123.263	133.239	126.333	49.915	858.179	821.553	729.624	741.668	754.174	813.445	815.038	820.398	844.547	854.175	886.557	903.207	903.138	918.34	893.906	877.752	891.391	901.222	403.327	411.325	419.331	334.827	346.24	376.264	393.561	401.738	382.224	330.621	208.6	544.102
Total Non-Current Liabilities Numbers are in millions	3,608.314	3,658.444	3,579.887	4,451.788	5,002.889	5,378.518	5,138.717	5,365.407	6,035.222	5,653.754	5,733.269	5,857.673	5,263.056	5,482.142	5,645.808	5,580.889	5,292.738	5,472.876	5,298.085	4,682.354	4,351.522	4,216.396	3,438.563	2,953.021	2,726.531	2,424.398	984.057	1,093.946	1,416.151	2,769.356	2,546.836	2,813.669	2,965.205	3,983.075	4,101.089	4,629.81	4,456.74	2,898.218	3,202.825	3,576.716	3,859.097	4,197.981	4,490.944	4,056.863	4,739.81	4,762.299	4,931.741	4,964.225	5,051.417	5,529.697	5,531.157	3,841.226	3,592.594	1,383.95	2,184.149
Total Liabilities Numbers are in millions	8,406.091	8,214.695	8,268.183	8,940.217	10,370.991	9,349.265	10,052.199	10,519.001	12,275.992	10,616.581	10,676.495	10,729.732	10,608.946	10,702.394	10,440.384	10,136.143	10,485.211	9,360.914	9,289.314	8,172.935	10,510.768	8,757.922	6,646.249	6,062.025	6,355.356	5,733.725	6,169.552	6,005.342	6,799.645	7,801.416	7,778.652	7,795.831	8,280.828	8,505.373	8,997.109	9,333.958	9,263.513	9,325.38	9,555.104	10,444.971	10,935.431	10,667.49	10,489.659	10,661.894	11,206.332	10,425.732	10,728.855	10,772.621	10,887.978	10,239.864	10,013.19	9,877.986	9,320.992	7,094.203	11,447.614
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	383.893	575.532	697.188	642.012	593.58	501.662	385.397	332.364	428.317	452.129	318.355	260.461	137.578	24.069	228.664	213.57	284.109	268.47	206.233	137.981	90.965	37.687	0	0	0	0	35.977	0	7.904	50.233	16.072	49.001	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	5,427.436	5,427.436	5,418.836	5,418.836	5,418.836	5,409.336	5,409.336	5,409.336	5,409.336	5,409.336	5,409.336	5,764.342	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	5,108.984	4,808.984	4,803.563	4,710.233	4,485.92	4,337.846	4,130.856	4,130.856	4,131.733	4,131.733	3,831.733	3,831.733	3,834.133	3,834.133	3,834.133	3,354.133	3,367.953	3,367.953	3,367.953	3,367.953	2,867.953	2,867.953	2,867.953	2,867.953	2,867.953	2,817.487	2,817.487	2,817.487	2,817.488	2,735.425	2,735.425
Retained Earnings Numbers are in millions	4,444.586	1,920.685	1,919.123	1,906.906	1,783.317	3,123.927	2,853.686	2,404.934	1,699.698	1,939.703	1,452.83	1,085.715	1,172.835	946.742	783.831	692.473	521.539	1,578.407	1,477.566	1,418.064	1,109.761	2,401.063	1,921.558	1,405.061	722.073	542.207	276.969	187.531	75.736	-1,504.814	-1,519.088	-260.378	-185.534	-106.814	-7.227	81.491	61.105	-1,027.191	-421.403	229.186	222.76	235.118	-304.722	-35.809	-38.062	-44.762	79.686	345.842	469.375	657.245	809.489	1,029.773	1,032.144	1,373.61	1,148.993
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,186.41	871.22	627.659	847.981	626.03	626.585	605.436	672.137	647.741	671.131	494.951	1,139.068	628.654	618.618	-383.893	-575.532	-697.188	-642.012	-593.58	-501.662	-385.397	-332.364	-428.317	-452.129	-318.355	-260.461	-137.578	-24.069	-228.664	-213.57	-284.109	-268.47	-206.233	-137.981	-90.965	-37.687	11.385	14.099	6.86	38.286	-35.977	10.152	-7.904	-50.233	-16.072	-49.001	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	3,027.771	6,161.124	4,030.495	4,030.495	4,030.495	4,030.495	4,030.495	4,030.495	4,103.265	4,103.265	4,102.913	1,954.55	2,609.908	2,609.908	3,192.636	3,000.997	2,879.341	2,646.034	2,694.466	2,786.384	2,718.706	2,462.236	2,366.283	2,342.471	2,476.245	1,570.208	1,602.341	1,526.54	1,043.782	2,462.777	2,007.243	2,022.882	2,084.242	2,152.494	2,161.941	2,215.219	2,252.906	3,278.944	2,656.182	2,596.1	2,531.692	2,567.669	3,185.87	3,143.541	3,121.202	3,088.273	3,192.121	3,094.271	3,362.724	3,495.558	3,597.476	3,608.892	4,396.991	4,935.652	3,817.068
Total Shareholders Equity Numbers are in millions	14,086.203	14,380.465	11,996.113	12,204.218	11,858.678	13,190.343	12,898.953	12,516.902	11,860.04	12,123.435	11,460.03	9,943.675	9,520.381	9,284.252	9,085.451	8,802.454	8,509.864	9,333.425	9,281.016	9,313.432	8,937.451	9,972.283	9,396.825	8,856.516	8,307.302	6,921.399	6,682.873	6,424.304	5,605.438	5,295.809	4,619.011	5,893.36	6,030.441	6,177.413	5,986.447	6,128.443	6,159.529	6,099.985	6,075.772	6,217.705	6,122.405	6,180.892	6,249.101	6,475.685	5,951.093	5,911.464	6,139.76	6,308.066	6,700.052	6,970.29	7,224.452	7,456.152	8,246.623	9,044.687	7,701.486
Total Equity Numbers are in millions	24,503.679	24,991.585	18,162.593	18,526.167	17,853.605	19,152.173	18,716.244	18,224.469	17,464.432	17,766.809	16,681.202	14,168.853	13,618.065	13,294.609	13,053.508	12,646.171	12,119.762	12,970.067	12,977.95	13,075.531	12,111.945	13,509.16	12,837.854	12,252.245	11,631.366	10,191.723	9,839.052	9,527.167	7,507.212	7,117.293	5,200.284	6,474.917	6,621.232	6,780.205	6,577.787	6,736.374	6,671.774	6,627.323	6,609.556	6,797.224	6,688.644	6,757.938	6,831.016	7,148.73	6,672.571	6,643.062	6,899.814	7,033.88	7,474.315	7,786.821	8,095.387	8,390.004	9,194.203	10,003.148	14,533.547
Total Liabilities & Shareholders Equity Numbers are in millions	33,301.481	33,206.28	26,430.776	27,466.384	28,224.596	28,501.438	28,768.443	28,743.47	29,740.424	28,383.39	27,357.697	24,898.585	24,227.011	23,997.003	23,493.892	22,782.314	22,604.973	22,330.981	22,267.264	21,248.466	22,622.713	22,267.082	19,484.103	18,314.27	17,986.722	15,925.448	16,008.604	15,532.509	14,306.857	14,918.709	12,978.936	14,270.748	14,902.06	15,285.578	15,574.896	16,070.332	15,935.287	15,952.703	16,164.66	17,242.195	17,624.075	17,425.428	17,320.675	17,810.624	17,878.903	17,068.794	17,628.669	17,806.501	18,362.293	18,026.685	18,108.577	18,267.99	18,515.195	17,097.351	25,981.161

Wafer Works Corporation

TPEx:6182.TWO Add to watchlist

TPEx:6182.TWO