Wafer Works Corporation
TPEx:6182.TWO
44.05 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,047.814 | 12,677.431 | 10,341.276 | 7,421.529 | 7,676.573 | 9,205.258 | 6,376.511 | 5,400.691 | 5,368.088 | 5,758.135 | 5,446.289 | 4,600.274 | 6,568.713 | 14,795.957 | 6,350.695 | 11,310.81 | 8,733.956 | 4,744.173 |
| Cost of Revenue
| 6,801.309 | 7,510.616 | 6,722.996 | 5,407.643 | 5,014.226 | 5,789.787 | 4,847.238 | 5,015.439 | 4,312.821 | 5,448.27 | 4,912.706 | 4,502.118 | 5,869.188 | 11,687.488 | 6,081.804 | 7,905.213 | 5,644.852 | 3,245.62 |
| Gross Profit
| 3,246.505 | 5,166.815 | 3,618.28 | 2,013.886 | 2,662.347 | 3,415.471 | 1,529.273 | 385.252 | 1,055.267 | 309.865 | 533.583 | 98.156 | 699.525 | 3,108.469 | 268.891 | 3,405.597 | 3,089.104 | 1,498.553 |
| Gross Profit Ratio
| 0.323 | 0.408 | 0.35 | 0.271 | 0.347 | 0.371 | 0.24 | 0.071 | 0.197 | 0.054 | 0.098 | 0.021 | 0.106 | 0.21 | 0.042 | 0.301 | 0.354 | 0.316 |
| Reseach & Development Expenses
| 934.6 | 838.44 | 687.152 | 372.611 | 323.474 | 345.472 | 283.237 | 280.115 | 269.05 | 320.143 | 290.418 | 67.541 | 54.665 | 52.812 | 34.006 | 58.385 | 77.241 | 79.601 |
| General & Administrative Expenses
| 774.326 | 753.895 | 670.86 | 690.281 | 824.979 | 625.194 | 425.044 | 410.96 | 421.045 | 445.292 | 417.297 | 610.398 | 548.729 | 1,055.826 | 865.794 | 829.195 | 545.976 | 301.442 |
| Selling & Marketing Expenses
| 172.396 | 239.906 | 271.855 | 213.965 | 208.189 | 205.836 | 188.813 | 168.147 | 180.817 | 177.279 | 259.459 | 192.63 | 169.774 | 221.047 | 167.86 | 219.526 | 180.493 | 93.135 |
| SG&A
| 946.722 | 993.801 | 942.715 | 904.246 | 1,033.168 | 831.03 | 613.857 | 579.107 | 601.862 | 622.571 | 676.756 | 803.028 | 718.503 | 1,276.873 | 1,033.654 | 1,048.721 | 726.469 | 394.577 |
| Other Expenses
| -1,880.704 | 598.867 | 47.408 | 372.02 | 371.058 | 250.877 | 3.492 | -802.159 | 21.747 | 43.734 | 20.545 | 48.679 | 9.004 | 113.768 | 65.973 | -1,079.813 | 41.336 | 63.512 |
| Operating Expenses
| 1,880.704 | 1,832.241 | 1,629.867 | 1,276.857 | 1,356.642 | 1,176.502 | 897.094 | 859.222 | 870.113 | 943.484 | 967.174 | 870.569 | 773.168 | 1,329.685 | 1,067.66 | 1,107.106 | 803.71 | 474.178 |
| Operating Income
| 1,365.801 | 3,968.26 | 2,046.586 | 1,122.577 | 1,676.763 | 2,238.969 | 632.179 | -473.97 | 185.154 | -633.619 | -433.591 | -772.413 | -73.643 | 1,778.784 | -798.769 | 2,298.491 | 2,285.394 | 1,024.375 |
| Operating Income Ratio
| 0.136 | 0.313 | 0.198 | 0.151 | 0.218 | 0.243 | 0.099 | -0.088 | 0.034 | -0.11 | -0.08 | -0.168 | -0.011 | 0.12 | -0.126 | 0.203 | 0.262 | 0.216 |
| Total Other Income Expenses Net
| 84.901 | -261.878 | -177.674 | -191.026 | -127.002 | 137.491 | -157.828 | -999.491 | -193.038 | -173.018 | -175.714 | -72.793 | 134.06 | 153.826 | 24.794 | -625.149 | 24.162 | 119.09 |
| Income Before Tax
| 1,450.702 | 3,706.382 | 1,868.912 | 931.551 | 1,549.761 | 2,376.46 | 474.351 | -1,473.461 | -7.884 | -806.637 | -609.305 | -845.206 | 60.417 | 1,932.61 | -773.975 | 1,673.342 | 2,309.556 | 1,143.465 |
| Income Before Tax Ratio
| 0.144 | 0.292 | 0.181 | 0.126 | 0.202 | 0.258 | 0.074 | -0.273 | -0.001 | -0.14 | -0.112 | -0.184 | 0.009 | 0.131 | -0.122 | 0.148 | 0.264 | 0.241 |
| Income Tax Expense
| 342.43 | 703.091 | 327.435 | 240.585 | 233.607 | 102.225 | 18.019 | -3.396 | 22.03 | 13.992 | 23.05 | 3.413 | 85.664 | 410.043 | -97.144 | 376.74 | 398.834 | 165.353 |
| Net Income
| 1,108.272 | 3,003.291 | 1,541.477 | 518.718 | 1,232.201 | 1,908.851 | 300.791 | -1,487.796 | 27.368 | -743.319 | -425.802 | -665.414 | 83.157 | 670.559 | -246.961 | 1,082.853 | 1,328.145 | 827.897 |
| Net Income Ratio
| 0.11 | 0.237 | 0.149 | 0.07 | 0.161 | 0.207 | 0.047 | -0.275 | 0.005 | -0.129 | -0.078 | -0.145 | 0.013 | 0.045 | -0.039 | 0.096 | 0.152 | 0.175 |
| EPS
| 2.05 | 5.55 | 2.97 | 1.01 | 2.39 | 3.77 | 0.67 | -3.49 | 0.069 | -2.15 | -1.36 | -2.31 | 0.28 | 2.26 | -0.89 | 4.64 | 7.04 | 4.06 |
| EPS Diluted
| 2.02 | 5.47 | 2.95 | 1 | 2.38 | 3.75 | 0.63 | -3.49 | 0.069 | -2.11 | -1.33 | -2.23 | 0.28 | 2.25 | -0.89 | 4.35 | 6.81 | 3.86 |
| EBITDA
| 3,354.068 | 5,582.894 | 3,407.916 | 2,271.209 | 2,626.905 | 3,370.627 | 1,545.8 | -338.646 | 1,198.019 | 406.912 | 623.833 | 229.89 | 843.441 | 2,741.094 | 49.515 | 1,822.283 | 2,798.776 | 1,454.251 |
| EBITDA Ratio
| 0.334 | 0.44 | 0.33 | 0.306 | 0.342 | 0.366 | 0.242 | -0.063 | 0.223 | 0.071 | 0.115 | 0.05 | 0.128 | 0.185 | 0.008 | 0.161 | 0.32 | 0.307 |