NS Tool Co., Ltd. (6157.T) - Income Statement

Home
6157.T
Financials

740 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	9,040.349	9,656.612	9,524.936	8,100.276	9,531.038	10,476.459	9,767.421	8,825.991	8,382.141	7,402.832	6,418.997	5,997.866	5,781.263	4,977.519	3,857.669	5,251.881	5,892.481
Cost of Revenue Numbers are in millions	4,097.517	4,540.866	4,633.029	3,962.752	4,306.67	4,546.887	4,238.439	4,002.081	3,992.448	3,695.701	3,342.723	3,153.916	3,040.837	2,625.017	2,194.521	2,645.213	2,966.478
Gross Profit Numbers are in millions	4,942.832	5,115.746	4,891.907	4,137.524	5,224.368	5,929.572	5,528.982	4,823.91	4,389.693	3,707.131	3,076.274	2,843.95	2,740.426	2,352.502	1,663.148	2,606.668	2,926.003
Gross Profit Ratio Numbers are in millions	0.547	0.53	0.514	0.511	0.548	0.566	0.566	0.547	0.524	0.501	0.479	0.474	0.474	0.473	0.431	0.496	0.497
Reseach & Development Expenses Numbers are in millions	409.994	422	428	388	364	296	330.344	366.899	304.449	232	231	207	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	280	265	233	222	230	203	193	207	204	188	195	212	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	2,386	2,320	2,119	2,014	2,411	2,550	2,309.714	2,236.614	1,966.923	1,806	1,580	1,503	0	0	0	0	0
SG&A Numbers are in millions	2,665.471	2,585	2,352	2,236	2,641	2,753	2,502.714	2,443.614	2,170.923	1,994	1,775	1,715	0	0	0	0	0
Other Expenses Numbers are in millions	6.6	5.894	30.483	72.531	5.019	6.345	21.453	22.669	40.213	52.377	36.587	28.608	68.167	38.575	96.622	34.271	22.843
Operating Expenses Numbers are in millions	3,075.465	3,007.131	2,780.352	2,624.7	3,005.148	3,049.81	2,833.058	2,810.513	2,475.371	2,226.092	2,006.979	1,922.112	1,777.541	1,557.661	1,401.166	1,592.574	1,680.372
Operating Income Numbers are in millions	1,867.367	2,108.615	2,111.555	1,512.823	2,219.218	2,879.76	2,695.923	2,013.395	1,914.321	1,481.038	1,069.294	921.837	962.884	794.84	261.981	1,014.094	1,245.629
Operating Income Ratio Numbers are in millions	0.207	0.218	0.222	0.187	0.233	0.275	0.276	0.228	0.228	0.2	0.167	0.154	0.167	0.16	0.068	0.193	0.211
Total Other Income Expenses Net Numbers are in millions	38.815	1	36	197	13	1.445	57.143	-0.921	31.487	54.85	63.23	24.439	35.689	-43.253	142.231	28.575	31.629
Income Before Tax Numbers are in millions	1,906.182	2,110.274	2,147.725	1,710.838	2,234.682	2,881.206	2,753.067	2,012.476	1,945.809	1,535.889	1,132.525	946.277	998.574	751.588	404.213	1,042.669	1,277.26
Income Before Tax Ratio Numbers are in millions	0.211	0.219	0.225	0.211	0.234	0.275	0.282	0.228	0.232	0.207	0.176	0.158	0.173	0.151	0.105	0.199	0.217
Income Tax Expense Numbers are in millions	585.863	635.072	625.172	496.564	688.957	910.76	849.609	591.717	603.154	562.507	437.848	418.779	463.228	324.605	161.685	444.354	550.117
Net Income Numbers are in millions	1,320.319	1,475.202	1,522.553	1,214.273	1,545.724	1,970.445	1,903.458	1,420.758	1,342.655	973.381	694.676	527.497	535.345	426.982	242.528	598.315	727.143
Net Income Ratio Numbers are in millions	0.146	0.153	0.16	0.15	0.162	0.188	0.195	0.161	0.16	0.131	0.108	0.088	0.093	0.086	0.063	0.114	0.123
EPS Numbers are in millions	53.03	59.16	60.89	48.55	61.81	78.8	76.12	56.82	53.69	38.92	27.78	21.09	21.48	17.34	9.85	24.3	29.17
EPS Diluted Numbers are in millions	52.59	58.64	60.38	48.2	61.53	78.67	76.12	56.82	53.69	38.92	27.78	21.09	21.48	17.34	9.85	24.3	29.17
EBITDA Numbers are in millions	2,494.894	2,756.44	2,784.39	2,091.525	2,899.294	3,503.62	3,285.189	2,659.8	2,428.271	1,954.422	1,578.062	1,490.866	1,464.409	1,313.867	706.429	1,473.384	1,637.984
EBITDA Ratio Numbers are in millions	0.276	0.285	0.292	0.258	0.304	0.334	0.336	0.301	0.29	0.264	0.246	0.249	0.253	0.264	0.183	0.281	0.278

NS Tool Co., Ltd.

TSE:6157.T Add to watchlist

TSE:6157.T