NS Tool Co., Ltd.

TSE:6157.T

753 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,793.7918,497.4458,543.2547,674.2355,784.366,209.5516,325.2144,659.4143,898.2883,716.9162,856.3361,913.9232,231.0012,958.3761,951.6351,634.4632,092.795
Short Term Investments 100-130.887-135.235-133.345-289.97-277.45428446000000000
Cash and Short Term Investments 8,893.7918,497.4458,543.2547,674.2355,784.366,209.5516,325.2144,659.4143,898.2883,716.9162,856.3361,913.9232,231.0012,958.3761,951.6351,634.4632,092.795
Net Receivables 1,305.3811,355.9621,322.9181,312.3441,366.2211,531.4691,791.1261,641.0641,536.9781,448.3931,258.274972.001918.868824.427681.729585.981980.453
Inventory 2,381.9822,320.4981,840.9761,758.6362,201.0932,056.041,745.4331,592.81,467.4411,509.3181,466.6561,382.9341,272.901686.359725.138987.708701.488
Other Current Assets 138.622124.446100.394150.202203.941134.981123.71578.18275.32236.59344.48168.44149.00118.22158.77735.4667.581
Total Current Assets 12,719.77612,298.35111,807.54210,895.4179,555.6159,932.0419,985.4887,971.466,978.0296,711.225,625.7474,337.2994,471.7714,487.3833,417.2793,243.6183,782.317
Non-Current Assets:
Property, Plant & Equipment, Net 5,361.1395,412.3655,435.1145,477.0675,748.4344,685.9144,010.2984,047.6323,893.0613,172.1313,116.9653,654.0343,165.4782,422.7812,639.3342,728.2082,334.955
Goodwill 0.8910.370.6630.4980.5460.3930.00100000.8400000
Intangible Assets 242832345284156118.102147.629143.37529.2284400000
Goodwill and Intangible Assets 24.89128.3732.66334.49852.54684.393156.001118.102147.629143.37529.22844.8411.4629.6789.96111.39619.42
Long Term Investments 505.73163318618333733029.4926.56541.69246.76739.26726.74246.74242.54242.54222.64222.642
Tax Assets 485.143485.816412.829346.481324.813349.712162.657152.48137.047128.657126.923108.9492.32984.15476.45189.05686.754
Other Non-Current Assets 151.294-0.2670.036-0.183-0.611-0.654123.497201.475174.292137.113137.707126.044118.82496.812177.833170.116163.081
Total Non-Current Assets 6,528.1986,559.2846,066.6426,040.8636,462.1825,449.3654,481.9434,546.2544,393.7213,628.0433,450.093,960.63,434.8352,655.9672,946.1213,021.4182,626.852
Total Assets 19,247.97418,857.63617,874.18716,936.28316,017.79815,381.40814,467.43112,517.71411,371.7510,339.2639,075.8378,297.8997,906.6067,143.356,363.46,265.0366,409.169
Liabilities & Equity:
Current Liabilities:
Account Payables 173.043303.739249.23220.848208.276277.58281.033230.168272.494277.093225.66799.452176.087104.33295.85551.958127.161
Short Term Debt 00000000000000000
Tax Payables 240.215364.47445.948238.989256.952374.802609.756305.304349.436363.465277.976187.745330.372289.2490.38386.979366.782
Deferred Revenue 00000000000000000
Other Current Liabilities 1,114.2881,128.3271,234.041,164.1631,056.7851,366.2611,680.8861,124.6071,083.4821,162.417803.222775.765773.306630.291237.015267.261837.355
Total Current Liabilities 1,287.3311,432.0661,483.271,385.0111,265.0611,643.8411,961.9191,354.7751,355.9761,439.511,028.889875.217949.393734.623332.87319.219964.516
Non-Current Liabilities:
Long Term Debt 00000000000000000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 6.4766.1865.7216.1113.9325.2656.7741.5440.700000000
Other Non-Current Liabilities 224.952218.767219.233218.842250.803270.423496.737494.454445.571419.266366.918316.454279.113243.858246.483296.589275.147
Total Non-Current Liabilities 231.428224.953224.954224.953254.735275.688503.511495.998446.271419.266366.918316.454279.113243.858246.483296.589275.147
Total Liabilities 1,518.7591,657.0191,708.2241,609.9641,519.7961,919.5292,465.431,850.7731,802.2471,858.7761,395.8071,191.6711,228.506978.481579.353615.8081,239.663
Equity:
Preferred Stock 00000000000000000
Common Stock 455.33455.33455.33444.372442.9442.9442.9442.9442.9442.9442.9442.9442.9442.9442.9442.9442.9
Retained Earnings 16,782.46116,168.83915,271.86314,312.27813,535.64312,552.57711,144.7939,804.0038,708.7247,616.1446,830.3216,257.5585,829.4045,408.9135,028.0924,893.2734,413.44
Accumulated Other Comprehensive Income/Loss 287.73270.938221.337163.322114.58361.4148.97514.38712.23162200000
Other Total Stockholders Equity 203.693305.51217.433406.347404.876404.988405.332405.651405.649405.443404.809403.77405.796313.056313.055313.055313.166
Total Shareholders Equity 17,729.21417,200.61716,165.96315,326.31914,498.00213,461.87912,00210,666.9419,569.5038,480.4877,680.037,106.2286,678.16,164.8695,784.0475,649.2285,169.506
Total Equity 17,729.21417,200.61716,165.96315,326.31914,498.00213,461.87912,00210,666.9419,569.5038,480.4877,680.037,106.2286,678.16,164.8695,784.0475,649.2285,169.506
Total Liabilities & Shareholders Equity 19,247.97318,857.63617,874.18716,936.28316,017.79815,381.40814,467.4312,517.71411,371.7510,339.2639,075.8378,297.8997,906.6067,143.356,363.46,265.0366,409.169