Sodick Co., Ltd.
TSE:6143.T
731 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67,174 | 80,495 | 75,174 | 58,030 | 67,591 | 82,716 | 87,471.781 | 61,812 | 65,146 | 63,091 | 56,898 | 55,036 | 53,534 | 54,218 | 36,765 | 54,546 | 75,668 | 71,569 | 67,002 | 57,406 |
Cost of Revenue
| 46,767 | 53,670 | 49,461 | 39,779 | 45,421 | 52,488 | 54,970.529 | 39,318 | 41,369 | 42,215 | 40,232 | 38,296 | 35,957 | 36,592 | 27,877 | 39,456 | 51,941 | 49,651 | 45,596 | 37,658 |
Gross Profit
| 20,407 | 26,825 | 25,713 | 18,251 | 22,170 | 30,228 | 32,501.252 | 22,494 | 23,777 | 20,876 | 16,666 | 16,740 | 17,577 | 17,626 | 8,888 | 15,090 | 23,727 | 21,918 | 21,406 | 19,748 |
Gross Profit Ratio
| 0.304 | 0.333 | 0.342 | 0.315 | 0.328 | 0.365 | 0.372 | 0.364 | 0.365 | 0.331 | 0.293 | 0.304 | 0.328 | 0.325 | 0.242 | 0.277 | 0.314 | 0.306 | 0.319 | 0.344 |
Reseach & Development Expenses
| 3,435 | 2,065 | 2,324 | 2,216 | 2,528 | 2,352 | 4,458.656 | 2,148 | 2,064 | 2,494 | 2,004 | 1,832 | 1,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 482 | 524 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 19,309 | 18,278 | 15,923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,791 | 18,802 | 16,436 | 14,092 | 16,354 | 17,846 | 18,055.955 | 0 | 15,213 | 13,265 | 13,813 | 12,506 | 11,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 18,946 | 16,573 | 14,178 | 16,218 | 17,984 | 0 | 102 | 212 | 31 | 333 | 88 | 31 | 72 | -16 | 36 | 268 | 134 | 215 | 244 |
Operating Expenses
| 23,226 | 21,011 | 18,897 | 16,394 | 18,746 | 20,336 | 22,514.61 | 17,255 | 17,422 | 15,984 | 14,014 | 12,719 | 5,278 | 4,950 | 4,945 | 7,990 | 7,671 | 7,576 | 6,547 | 6,048 |
Operating Income
| -2,819 | 8,533 | 6,813 | 1,852 | 3,422 | 9,888 | 9,986.642 | 5,236 | 6,353 | 4,891 | 2,651 | 4,021 | 12,019 | 11,587 | 3,958 | 4,900 | 15,836 | 16,253 | 7,020 | 14,435 |
Operating Income Ratio
| -0.042 | 0.106 | 0.091 | 0.032 | 0.051 | 0.12 | 0.114 | 0.085 | 0.098 | 0.078 | 0.047 | 0.073 | 0.225 | 0.214 | 0.108 | 0.09 | 0.209 | 0.227 | 0.105 | 0.251 |
Total Other Income Expenses Net
| 386 | -448 | 1,725 | 226 | -53 | -959 | 421.999 | -1,043 | -605 | 238 | 1,206 | 1,149 | -1,100 | -8,673 | -7,365 | -14,014 | -13,231 | 1,329 | 1,394 | -7,926 |
Income Before Tax
| -2,433 | 8,085 | 8,538 | 2,078 | 3,369 | 8,929 | 10,408.64 | 4,193 | 5,748 | 5,129 | 3,857 | 5,170 | 4,473 | 4,003 | -3,422 | -6,914 | 2,825 | 6,570 | 8,414 | 5,774 |
Income Before Tax Ratio
| -0.036 | 0.1 | 0.114 | 0.036 | 0.05 | 0.108 | 0.119 | 0.068 | 0.088 | 0.081 | 0.068 | 0.094 | 0.084 | 0.074 | -0.093 | -0.127 | 0.037 | 0.092 | 0.126 | 0.101 |
Income Tax Expense
| 2,179 | 2,059 | 1,922 | 734 | 1,368 | 2,443 | 2,683.993 | 535 | 1,549 | 1,584 | -338 | 972 | 1,223 | -1,261 | 380 | 2,073 | 2,193 | 2,141 | 1,855 | -143 |
Net Income
| -4,604 | 6,021 | 6,591 | 1,346 | 2,002 | 6,462 | 7,693.98 | 3,644 | 4,167 | 3,550 | 4,194 | 4,191 | 3,320 | 5,111 | -3,669 | -8,527 | 244 | 3,757 | 6,119 | 5,236 |
Net Income Ratio
| -0.069 | 0.075 | 0.088 | 0.023 | 0.03 | 0.078 | 0.088 | 0.059 | 0.064 | 0.056 | 0.074 | 0.076 | 0.062 | 0.094 | -0.1 | -0.156 | 0.003 | 0.052 | 0.091 | 0.091 |
EPS
| -90.28 | 112.65 | 125.65 | 28.61 | 42.58 | 137.57 | 163.84 | 76.91 | 82.82 | 70.55 | 83.36 | 83.29 | 67.07 | 103.23 | -74.1 | -170.15 | 4.62 | 72.22 | 129.36 | 113.22 |
EPS Diluted
| -90.28 | 112.65 | 125.65 | 24.57 | 36.57 | 118.13 | 140.65 | 66.1 | 82.82 | 70.55 | 83.36 | 83.29 | 67.07 | 103.23 | -74.1 | -170.15 | 4.62 | 72.22 | 129.36 | 110.81 |
EBITDA
| 1,827 | 9,560 | 10,405 | 5,342 | 6,952 | 13,115 | 14,192.631 | 7,445 | 9,264 | 8,709 | 7,243 | 6,424 | 7,614 | 14,021 | 401 | -2,840 | 6,473 | 9,018 | 10,931 | 8,206 |
EBITDA Ratio
| 0.027 | 0.153 | 0.166 | 0.102 | 0.117 | 0.158 | 0.152 | 0.127 | 0.139 | 0.143 | 0.127 | 0.151 | 0.267 | 0.259 | 0.189 | 0.153 | 0.254 | 0.258 | 0.283 | 0.285 |