Sodick Co., Ltd.

TSE:6143.T

746 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 33,30636,04745,27438,92033,87333,54636,07536,84727,66327,76724,04925,53328,03416,62215,81718,71719,97421,34812,2288,174
Short Term Investments 1,3152,888-27-3-5-8939-28-60-163-241-1,804-6250000000
Cash and Short Term Investments 34,62136,04745,27438,92033,87333,54637,01436,84727,66327,76724,04925,53328,03416,62215,81718,71719,97421,34812,2288,174
Net Receivables 15,51915,69818,36313,26813,77316,44819,03515,73415,47516,21716,20913,82113,57215,56811,87313,64028,17929,43727,41621,779
Inventory 32,39634,31427,63021,31923,65727,24427,27722,64422,20924,80521,96221,37518,93617,67113,59517,68320,48917,45616,62614,538
Other Current Assets 3,6346,2975,1104,4473,9874,1844,2012,9112,4992,5732,3371,9592,9941,7058711,2571,8221,6488112,043
Total Current Assets 86,17092,35696,37777,95475,29081,42287,52778,13667,84671,36264,55762,68863,53651,56642,15651,29770,46469,88957,08146,534
Non-Current Assets:
Property, Plant & Equipment, Net 32,94431,56130,21430,35631,85430,90926,29623,76624,33324,82524,44823,45522,40821,82923,78625,64927,15523,11418,71918,050
Goodwill 7991,1501,2401,3361,4941,6421,7801,8882,0372,2182,8302,4332,6321,7621,9462,6171,356438591434
Intangible Assets 1,8551,4721,0338929179021,1151,2991,4261,4891,5161,1508948057978898987932,4681,808
Goodwill and Intangible Assets 2,6542,6222,2732,2282,4112,5442,8953,1873,4633,7074,3463,5833,5262,5672,7433,5062,2541,2313,0592,242
Long Term Investments 5,9685,0623,5643,2293,5063,6154,5113,3043,2083,3373,9185,0033,2180000000
Tax Assets 7831,3531,1991,11260188969947114698-5,003-3,2180000000
Other Non-Current Assets 5,5475,4741,2341,2339809714907748198168035,3093,5223,5484,0823,8984,0936,2433,3511,323
Total Non-Current Assets 47,89646,07238,48438,15839,35238,12734,28831,13031,87032,79934,21332,34729,45627,94430,61133,05333,50230,58825,12921,615
Total Assets 134,066138,433134,866116,117114,647119,555121,815109,27199,722104,16798,77695,04192,99379,51072,76784,351103,967100,47782,21068,149
Liabilities & Equity:
Current Liabilities:
Account Payables 9,1495,3126,4234,2974,2314,85512,8995,5014,0264,7148,5308,50812,53211,0468,1546,84217,0891,7002,9462,391
Short Term Debt 12,34910,1378,90917,58311,59211,88313,36814,78415,08616,97714,80815,63522,22916,46425,09732,99826,17018,85118,75415,598
Tax Payables 3641,0251,2074012935351,18659523542316246022540618807231,609954781
Deferred Revenue 3,2964,4484,0222,1962,0783,0101,1862,7252,2612,4002,2072,9449371,0527416981,78415,60815,22113,256
Other Current Liabilities 6,01414,78214,3518,0709,19112,0628,8969,9998,28310,4464,2343,8326,2013,8952,7892,2712,7424,2903,0442,826
Total Current Liabilities 30,80834,67933,70532,14627,09231,81036,34933,00929,65634,53729,77930,91941,89932,45736,78142,80947,78540,44939,96534,071
Non-Current Liabilities:
Long Term Debt 24,12921,20124,83123,80127,04427,64028,53226,16818,74018,77924,67225,87019,10917,02310,09511,32111,16512,9707,4336,411
Deferred Revenue Non-Current -579000-428-6333090-138-470000000000
Deferred Tax Liabilities Non-Current 5790004286334560138470000000000
Other Non-Current Liabilities 1,9971,5621,8952,1961,7681,9781,0031,3861,5691,4001,8752,2212,2671,8722,0432,8202,2692,6852,3912,175
Total Non-Current Liabilities 26,12622,76326,72625,99728,81229,61830,30027,55420,30920,17926,54728,09121,37618,89512,13814,14113,43415,6559,8248,586
Total Liabilities 56,93457,44260,43158,14355,90461,42866,64960,56349,96554,71656,32659,01063,27551,35248,91956,95061,21956,10449,78942,657
Equity:
Preferred Stock 00000000000000000000
Common Stock 24,61824,61824,61820,78520,78520,78520,78020,77820,77520,77520,77520,77520,77520,77520,77520,77520,77520,77516,84816,848
Retained Earnings 32,25740,31237,22933,78733,67032,82327,51422,73519,87016,50313,71410,4356,8914,181-1,9901,69811,23012,1158,9973,328
Accumulated Other Comprehensive Income/Loss 13,49210,0245,9152,0142,9603,2445,56504,83524,9583,71459600000000
Other Total Stockholders Equity 6,7095,9786,6211,3111,2491,1791,1885,0984,183-12,8524,1844,1832,0111,5203,4973,1666,0398,1523,5832,396
Total Shareholders Equity 77,07680,93274,38357,89758,66458,03155,04748,61149,66349,38442,38735,98929,67726,47622,28225,63938,04441,04229,42822,572
Total Equity 77,12980,99174,43557,97458,74358,12755,16648,70849,75749,45142,45036,03129,71828,15823,84827,40142,74844,37332,42125,492
Total Liabilities & Shareholders Equity 134,063138,433134,866116,117114,647119,555121,815109,27199,722104,16798,77695,04192,99379,51072,76784,351103,967100,47782,21068,149