Okamoto Machine Tool Works, Ltd.

TSE:6125.T

4015 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 4,5565,5374,2031,8642,4163,5201,7028509671,040-1,323234334-430-2,6352584,091
Depreciation & Amortization 1,8341,5211,4181,3671,3201,1661,1791,1581,2341,2031,2381,1151,1621,1451,1221,1461,143
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -6,083-3,2386,5073,110-3,198-221546-403372-9351,166255-2,01684,789-148-1,250
Accounts Receivables -3,064-549474-7041,685-2,029-600-444413-1,120-1551,67400000
Inventory 1,055-3,722-3,3341,729-682-1,943-1,484-183536-221646276-263-1,7301,4014831,776
Accounts Payables -165422,356401-2,5011,9471,57161-43100000000
Other Working Capital -4,0584917,0111,684-1,7001,8042,030-220-164-714520-21-1,7531,7383,388-631-3,026
Other Non Cash Items 622-1,136-460-419-515-110-226-424-509-71-12-570-174-37374-1,024-2,017
Operating Cash Flow 9292,68411,6685,922234,3553,2011,1812,0641,2371,0691,034-6946863,6502321,967
Investing Activities:
Investments In Property Plant And Equipment -2,817-3,170-1,169-848-1,179-1,028-1,007-975-1,496-790-669-421-489-485-594-1,001-1,637
Acquisitions Net -243-114-165-43-421055104-17-11-25-91619000
Purchases Of Investments -292-23-154-96-26-25-11-111-12-13-18-30-30-98-4-8-151
Sales Maturities Of Investments 47701149111071032841101-7131246000
Other Investing Activites -329158-701977213421076032612983-32173-202
Investing Cash Flow -3,634-3,079-1,547-919-1,159-917-664-772-1,437-741-605-548-84-315-630-836-1,990
Financing Activities:
Debt Repayment 2,186506-4,774-2,9621,050-332-2,076-4031,090-1,047-550-473-1,560-1,287-1,0531,368230
Common Stock Issued 06542,45300000000000000
Common Stock Repurchased -8-5-8-3-3-1,704-11000000-2-21-8-20
Dividends Paid -932-727-437-316-436-384-262-132-1320000-1-221-441-310
Other Financing Activities -9-22-384-409-366-208-54-96-174-52-6-83-77-14-67-390-449
Financing Cash Flow 1,237406-3,150-3,690245-2,628-2,403-631784-1,099-556-556-1,637-1,304-1,362529-549
Other Information:
Effect Of Forex Changes On Cash 509347268153-89261516-13913870167-23-7936-188-123
Net Change In Cash -9573597,2381,467-980836150-2051,271-3769199-2,440-1,0131,694-263-697
Cash At End Of Period 11,41812,37512,0164,7783,3114,2913,4553,3053,5102,2392,6152,5242,4254,8655,8784,1844,447