Okamoto Machine Tool Works, Ltd.
TSE:6125.T
4015 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 11,895 | 8,651 | 7,333 | 4,925 | 3,400 | 4,363 | 3,512 | 3,699 | 3,961 | 2,768 | 3,143 | 3,033 | 2,964 | 5,648 | 6,652 | 4,948 | 5,424 |
Short Term Investments
| 476 | 4,000 | 5,000 | -1,127 | -621 | -785 | 56 | 394 | 36 | -283 | -413 | -816 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,895 | 12,651 | 12,333 | 4,925 | 3,400 | 4,363 | 3,512 | 3,699 | 3,961 | 2,768 | 3,143 | 3,033 | 2,964 | 5,648 | 6,652 | 4,948 | 5,424 |
Net Receivables
| 0 | 7,930 | 7,444 | 9,300 | 8,505 | 10,279 | 8,258 | 7,636 | 7,200 | 7,768 | 6,430 | 6,182 | 7,529 | 5,060 | 5,830 | 0 | 11,759 |
Inventory
| 17,958 | 18,245 | 14,302 | 8,986 | 10,486 | 9,982 | 7,981 | 6,471 | 6,342 | 7,217 | 6,606 | 7,146 | 6,981 | 6,796 | 5,209 | 6,702 | 7,483 |
Other Current Assets
| 1,539 | 1,419 | 1,264 | 233 | 402 | 319 | 1,034 | 427 | 552 | 543 | 454 | 332 | 390 | 307 | 428 | 940 | 535 |
Total Current Assets
| 42,564 | 40,245 | 35,343 | 23,444 | 22,793 | 24,943 | 20,785 | 18,233 | 18,055 | 18,296 | 16,633 | 16,693 | 17,864 | 17,811 | 18,119 | 22,141 | 25,201 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 14,913 | 12,735 | 10,179 | 9,844 | 9,989 | 9,762 | 9,712 | 9,533 | 9,039 | 9,035 | 8,633 | 9,031 | 9,013 | 9,637 | 10,455 | 10,810 | 11,657 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 402 | 277 | 158 | 107 | 95 | 76 | 80 | 97 | 125 | 148 | 168 | 129 | 123 | 133 | 114 | 75 | 74 |
Goodwill and Intangible Assets
| 402 | 277 | 158 | 107 | 95 | 76 | 80 | 97 | 125 | 148 | 168 | 129 | 123 | 133 | 114 | 75 | 74 |
Long Term Investments
| 475 | 1,424 | 1,563 | 1,217 | 688 | 867 | 103 | 33 | 64 | 436 | 644 | 1,049 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 224 | 416 | 263 | 436 | 598 | 977 | 800 | -33 | -64 | -436 | -644 | -1,049 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,586 | -1 | -1 | -1 | 0 | -2 | -107 | 410 | 439 | 438 | 646 | 1,113 | 927 | 1,035 | 1,076 | 1,066 | 1,136 |
Total Non-Current Assets
| 17,600 | 14,851 | 12,162 | 11,603 | 11,370 | 11,680 | 10,588 | 10,040 | 9,603 | 9,621 | 9,447 | 10,273 | 10,063 | 10,805 | 11,645 | 11,951 | 12,867 |
Total Assets
| 60,164 | 55,098 | 47,507 | 35,050 | 34,164 | 36,627 | 31,374 | 28,273 | 27,658 | 27,917 | 26,080 | 26,966 | 27,927 | 28,616 | 29,764 | 34,092 | 38,068 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,116 | 3,662 | 3,552 | 4,010 | 3,672 | 6,085 | 4,179 | 2,523 | 2,467 | 2,994 | 2,580 | 1,988 | 3,487 | 2,613 | 1,932 | 2,269 | 4,459 |
Short Term Debt
| 4,601 | 5,569 | 3,958 | 8,223 | 9,586 | 7,436 | 9,111 | 9,572 | 9,948 | 9,442 | 10,059 | 9,718 | 11,970 | 13,066 | 10,906 | 13,106 | 7,564 |
Tax Payables
| 1,386 | 1,127 | 687 | 120 | 175 | 296 | 125 | 101 | 132 | 161 | 70 | 83 | 199 | 144 | 36 | 106 | 678 |
Deferred Revenue
| 7,836 | 13,090 | 12,396 | 2,990 | 1,731 | 3,245 | 554 | 403 | 460 | 441 | 241 | 246 | 365 | 310 | 178 | 285 | 1,031 |
Other Current Liabilities
| 7,043 | 17,879 | 16,296 | 4,479 | 2,867 | 4,679 | 2,821 | 1,597 | 1,483 | 1,609 | 1,316 | 1,083 | 1,186 | 1,248 | 1,021 | -93 | 1,141 |
Total Current Liabilities
| 23,982 | 28,237 | 24,493 | 16,832 | 16,300 | 18,496 | 16,236 | 13,793 | 14,030 | 14,206 | 14,025 | 12,872 | 16,842 | 17,071 | 13,895 | 16,253 | 14,873 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 4,761 | 813 | 1,525 | 2,031 | 3,683 | 4,651 | 2,892 | 4,300 | 3,825 | 3,488 | 3,316 | 4,058 | 1,958 | 2,311 | 5,808 | 4,920 | 7,999 |
Deferred Revenue Non-Current
| 0 | -346 | 0 | -326 | -173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 346 | 0 | 326 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,442 | 1,190 | 1,159 | 1,106 | 1,070 | 923 | 920 | 710 | 764 | 805 | 1,086 | 1,210 | 1,226 | 1,293 | 1,224 | 1,267 | 2,058 |
Total Non-Current Liabilities
| 6,203 | 2,003 | 2,684 | 3,137 | 4,753 | 5,574 | 3,812 | 5,010 | 4,589 | 4,293 | 4,402 | 5,268 | 3,184 | 3,604 | 7,032 | 6,187 | 10,057 |
Total Liabilities
| 30,185 | 30,240 | 27,177 | 19,969 | 21,053 | 24,070 | 20,048 | 18,803 | 18,619 | 18,499 | 18,427 | 18,140 | 20,026 | 20,675 | 20,927 | 22,440 | 24,930 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 23,554 | 19,600 | 15,104 | 13,967 | 12,829 | 0 | 546 | 533 | 0 | 779 | 1,112 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 | 4,880 |
Retained Earnings
| 22,236 | 18,619 | 15,321 | 13,304 | 12,166 | 11,023 | 8,210 | 6,493 | 6,048 | 5,620 | 4,900 | 6,403 | 6,293 | 6,209 | 6,854 | 9,787 | 10,711 |
Accumulated Other Comprehensive Income/Loss
| 2,812 | 1,304 | 730 | -23 | -856 | -272 | -395 | -546 | -533 | 268 | -779 | -1,112 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 49 | 1,359 | 129 | -3,080 | -3,935 | -3,346 | -1,764 | -1,356 | -1,889 | -1,350 | -2,906 | -3,569 | -3,272 | -3,148 | -2,897 | -3,015 | -2,453 |
Total Shareholders Equity
| 29,977 | 24,858 | 20,330 | 15,081 | 13,111 | 12,557 | 11,326 | 9,470 | 9,039 | 9,418 | 7,653 | 8,826 | 7,901 | 7,941 | 8,837 | 11,652 | 13,138 |
Total Equity
| 29,977 | 24,858 | 20,330 | 15,081 | 13,111 | 12,557 | 11,326 | 9,470 | 9,039 | 9,418 | 7,653 | 8,826 | 7,901 | 7,941 | 8,837 | 11,652 | 13,138 |
Total Liabilities & Shareholders Equity
| 60,162 | 55,098 | 47,507 | 35,050 | 34,164 | 36,627 | 31,374 | 28,273 | 27,658 | 27,917 | 26,080 | 26,966 | 27,927 | 28,616 | 29,764 | 34,092 | 38,068 |