Okamoto Machine Tool Works, Ltd.

TSE:6125.T

3515 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 11,4198,6517,3334,9253,4004,3633,5123,6993,9612,7683,1433,0332,9645,6486,6524,9485,424
Short Term Investments 4764,0005,000-1,127-621-7855639436-283-413-81600000
Cash and Short Term Investments 11,89512,65112,3334,9253,4004,3633,5123,6993,9612,7683,1433,0332,9645,6486,6524,9485,424
Net Receivables 12,2228,9168,1759,4158,59810,3629,0497,8667,5678,1976,7446,3957,6485,1415,8819,59012,004
Inventory 17,95818,24514,3028,98610,4869,9827,9816,4716,3427,2176,6067,1466,9816,7965,2096,7027,483
Other Current Assets 489433533118309236243197185114140119271226377901290
Total Current Assets 42,56440,24535,34323,44422,79324,94320,78518,23318,05518,29616,63316,69317,86417,81118,11922,14125,201
Non-Current Assets:
Property, Plant & Equipment, Net 14,91312,73510,1799,8449,9899,7629,7129,5339,0399,0358,6339,0319,0139,63710,45510,81011,657
Goodwill 00000000000000000
Intangible Assets 402277158107957680971251481681291231331147574
Goodwill and Intangible Assets 402277158107957680971251481681291231331147574
Long Term Investments 4751,4241,5631,21768886710333644366441,04900000
Tax Assets 224416263436598977800-33-64-436-644-1,04900000
Other Non-Current Assets 1,586-1-1-10-2-1074104394386461,1139271,0351,0761,0661,136
Total Non-Current Assets 17,60014,85112,16211,60311,37011,68010,58810,0409,6039,6219,44710,27310,06310,80511,64511,95112,867
Total Assets 60,16455,09847,50735,05034,16436,62731,37428,27327,65827,91726,08026,96627,92728,61629,76434,09238,068
Liabilities & Equity:
Current Liabilities:
Account Payables 7,2113,6623,5524,0103,6726,0854,1792,5232,4672,9942,5801,9883,4872,6131,9322,2694,459
Short Term Debt 4,6015,5693,9588,2239,5867,4369,1119,5729,9489,44210,0599,71811,97013,06610,90612,8117,564
Tax Payables 1,3861,127687120175296125101132161708319914436106678
Deferred Revenue 7,83613,09012,3962,9901,7313,2455544034604412412463653101782851,031
Other Current Liabilities 4,3345,9164,5871,6091,3111,7302,3921,2951,1551,3291,1459201,0201,0828798881,819
Total Current Liabilities 23,98228,23724,49316,83216,30018,49616,23613,79314,03014,20614,02512,87216,84217,07113,89516,25314,873
Non-Current Liabilities:
Long Term Debt 4,1438131,5252,0313,6834,6512,8924,3003,7243,4083,3164,0581,9582,3085,8074,9207,999
Deferred Revenue Non-Current 0-3460-326-173000000000000
Deferred Tax Liabilities Non-Current 03460326173000000000000
Other Non-Current Liabilities 2,0601,1901,1591,1061,0709239207108658851,0861,2101,2261,2961,2251,2672,058
Total Non-Current Liabilities 6,2032,0032,6843,1374,7535,5743,8125,0104,5894,2934,4025,2683,1843,6047,0326,18710,057
Total Liabilities 30,18530,24027,17719,96921,05324,07020,04818,80318,61918,49918,42718,14020,02620,67520,92722,44024,930
Equity:
Preferred Stock 023,55419,60015,10413,96712,829054653307791,11200000
Common Stock 4,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,8804,880
Retained Earnings 22,23618,61915,32113,30412,16611,0238,2106,4936,0485,6204,9006,4036,2936,2096,8549,78710,711
Accumulated Other Comprehensive Income/Loss 2,8121,304730-23-856-272-395-546-533268-779-1,11200000
Other Total Stockholders Equity 49-23,499-20,201-18,184-17,046-15,903-1,369-1,903-1,889-1,350-2,127-2,457-3,272-3,148-2,897-3,015-2,453
Total Shareholders Equity 29,97724,85820,33015,08113,11112,55711,3269,4709,0399,4187,6538,8267,9017,9418,83711,65213,138
Total Equity 29,97724,85820,33015,08113,11112,55711,3269,4709,0399,4187,6538,8267,9017,9418,83711,65213,138
Total Liabilities & Shareholders Equity 60,16255,09847,50735,05034,16436,62731,37428,27327,65827,91726,08026,96627,92728,61629,76434,09238,068