RareJob Inc.
TSE:6096.T
398 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,175.419 | 5,787.323 | 5,598.296 | 5,331.926 | 4,512.451 | 3,639.843 | 2,968.867 | 2,587.247 | 2,363.338 | 2,112.431 | 1,690.08 | 1,132.544 |
| Cost of Revenue
| 5,732.875 | 2,348.656 | 2,307.375 | 2,150.85 | 1,682.704 | 1,403.549 | 1,157.647 | 829.035 | 803.683 | 751.604 | 698.654 | 476.117 |
| Gross Profit
| 4,442.544 | 3,438.667 | 3,290.921 | 3,181.076 | 2,829.747 | 2,236.294 | 1,811.22 | 1,758.212 | 1,559.655 | 1,360.827 | 991.426 | 656.427 |
| Gross Profit Ratio
| 0.437 | 0.594 | 0.588 | 0.597 | 0.627 | 0.614 | 0.61 | 0.68 | 0.66 | 0.644 | 0.587 | 0.58 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,333.545 | 2,804 | 2,580 | 2,229 | 2,125 | 1,802 | 1,681.045 | 1,534.012 | 1,303.46 | 994 | 0 | 0 |
| Selling & Marketing Expenses
| 412 | 406 | 419 | 282 | 258 | 256 | 210 | 188 | 239 | 165 | 0 | 0 |
| SG&A
| 3,745.545 | 3,210 | 2,999 | 2,511 | 2,383 | 2,058 | 1,681.045 | 1,722.012 | 1,542.46 | 1,159 | 859 | 719 |
| Other Expenses
| 17.02 | -2.338 | -1.22 | -11.327 | -1.028 | -3.185 | 5.175 | 1.848 | 80.476 | -16.79 | -23.728 | -26.774 |
| Operating Expenses
| 3,745.545 | 3,210.316 | 2,999.365 | 2,511.96 | 2,383.17 | 2,058.105 | 1,681.045 | 1,722.012 | 1,542.459 | 1,159.966 | 859.216 | 719.88 |
| Operating Income
| 696.999 | 228.349 | 291.555 | 669.115 | 446.576 | 178.187 | 99.218 | 36.199 | 17.195 | 200.861 | 132.209 | -63.454 |
| Operating Income Ratio
| 0.068 | 0.039 | 0.052 | 0.125 | 0.099 | 0.049 | 0.033 | 0.014 | 0.007 | 0.095 | 0.078 | -0.056 |
| Total Other Income Expenses Net
| -821.411 | 58 | -7 | -57 | -68 | 24 | -8.39 | -11.572 | 79.653 | -55.533 | -46.948 | -57.697 |
| Income Before Tax
| -124.412 | 287.239 | 267.708 | 612.532 | 379.695 | 202.708 | 90.828 | 24.628 | 96.849 | 145.328 | 85.262 | -121.15 |
| Income Before Tax Ratio
| -0.012 | 0.05 | 0.048 | 0.115 | 0.084 | 0.056 | 0.031 | 0.01 | 0.041 | 0.069 | 0.05 | -0.107 |
| Income Tax Expense
| 163.655 | 127.992 | 93.551 | 218.055 | 185.936 | 78.108 | 48.264 | 22.714 | -14.596 | 38.097 | 49.955 | -11.964 |
| Net Income
| -288.068 | 194.038 | 184.947 | 391.365 | 205.258 | 124.6 | 42.565 | 1.914 | 111.445 | 107.229 | 35.307 | -109.186 |
| Net Income Ratio
| -0.028 | 0.034 | 0.033 | 0.073 | 0.045 | 0.034 | 0.014 | 0.001 | 0.047 | 0.051 | 0.021 | -0.096 |
| EPS
| -30.49 | 20.69 | 19.98 | 43.26 | 22.67 | 13.63 | 4.68 | 0.42 | 25.46 | 28.08 | 10.11 | -31.26 |
| EPS Diluted
| -30.49 | 20.54 | 19.5 | 41.33 | 21.79 | 13.51 | 4.68 | 0.41 | 24.69 | 26.7 | 10.11 | -28.14 |
| EBITDA
| 1,146.293 | 612.569 | 565.237 | 894.292 | 661.593 | 336.692 | 224.083 | 87.334 | 140.418 | 242.302 | 116.667 | -103.643 |
| EBITDA Ratio
| 0.113 | 0.106 | 0.101 | 0.168 | 0.147 | 0.093 | 0.075 | 0.034 | 0.059 | 0.115 | 0.069 | -0.092 |