RareJob Inc.
TSE:6096.T
396 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,495.176 | 1,423.02 | 2,676.991 | 2,395.52 | 2,630.83 | 1,423.018 | 1,464.222 | 1,434.101 | 1,465.982 | 1,465.756 | 1,446.255 | 1,371.842 | 1,314.443 | 1,311.989 | 1,358.795 | 1,380.346 | 1,280.796 | 1,212.648 | 1,216.495 | 1,097.517 | 985.791 | 1,001.85 | 996.145 | 860.257 | 781.591 | 767.984 | 745.402 | 734.68 | 720.801 | 685.817 | 657.06 | 623.399 | 620.971 | 605.153 | 588.92 | 599.13 | 570.135 | 555.167 | 550.093 | 526.199 | 480.972 | 466.301 |
| Cost of Revenue
| 1,450.628 | 573.64 | 1,526.205 | 1,303.407 | 1,479.424 | 573.636 | 582.617 | 601.895 | 590.508 | 609.3 | 563.559 | 578.617 | 555.899 | 565.229 | 487.301 | 531.575 | 566.745 | 462.446 | 411.054 | 424.64 | 384.564 | 390.188 | 378.98 | 344.499 | 289.882 | 291.758 | 281.912 | 284.325 | 299.652 | 223.948 | 194.477 | 199.527 | 211.083 | 215.165 | 192.042 | 193.071 | 203.405 | 195.735 | 182.476 | 184.858 | 188.535 | 182.318 |
| Gross Profit
| 1,044.548 | 849.38 | 1,150.786 | 1,092.113 | 1,151.406 | 849.382 | 881.605 | 832.206 | 875.474 | 856.456 | 882.696 | 793.225 | 758.544 | 746.76 | 871.494 | 848.771 | 714.051 | 750.202 | 805.441 | 672.877 | 601.227 | 611.662 | 617.165 | 515.758 | 491.709 | 476.226 | 463.49 | 450.355 | 421.149 | 461.869 | 462.583 | 423.872 | 409.888 | 389.988 | 396.878 | 406.059 | 366.73 | 359.432 | 367.617 | 341.341 | 292.437 | 283.983 |
| Gross Profit Ratio
| 0.419 | 0.597 | 0.43 | 0.456 | 0.438 | 0.597 | 0.602 | 0.58 | 0.597 | 0.584 | 0.61 | 0.578 | 0.577 | 0.569 | 0.641 | 0.615 | 0.558 | 0.619 | 0.662 | 0.613 | 0.61 | 0.611 | 0.62 | 0.6 | 0.629 | 0.62 | 0.622 | 0.613 | 0.584 | 0.673 | 0.704 | 0.68 | 0.66 | 0.644 | 0.674 | 0.678 | 0.643 | 0.647 | 0.668 | 0.649 | 0.608 | 0.609 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 565.086 | 0 | 0 | 0 | 392.019 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 403.416 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 412 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 |
| SG&A
| 957.021 | 977.086 | 890.688 | 923.055 | 954 | 798.019 | 749.891 | 803.759 | 858 | 855 | 724 | 707 | 713.637 | 685.416 | 633 | 585 | 608 | 666 | 626 | 547 | 544 | 576 | 493 | 499 | 490 | 482 | 414 | 383 | 402 | 485 | 455 | 410 | 372 | 355 | 346 | 458 | 383 | 356 | 268 | 274 | 261 | 243 |
| Other Expenses
| 0 | 6.125 | 3.117 | 4.625 | 3.153 | -1.189 | -2.311 | -1.32 | 2.482 | 3.6 | -2.486 | -1.914 | -0.42 | 3.762 | -23.519 | 7.902 | 0.528 | -0.541 | 0.618 | 0.501 | -1.606 | -0.123 | -4.522 | 1.496 | -0.036 | 1.22 | 0.172 | 3.663 | 0.12 | 1.371 | 0.086 | 0.315 | 0.076 | 0.458 | 88.19 | -4.021 | -4.151 | -4.247 | -4.357 | -3.342 | -4.844 | -5.325 |
| Operating Expenses
| 957.021 | 798.02 | 890.688 | 923.055 | 954.716 | 798.019 | 749.891 | 803.759 | 858.647 | 855.128 | 724.152 | 706.448 | 713.637 | 685.416 | 632.935 | 585.583 | 608.026 | 665.369 | 626.43 | 546.99 | 544.381 | 576.034 | 492.954 | 498.361 | 490.756 | 481.64 | 413.945 | 382.596 | 402.864 | 484.899 | 454.442 | 410.336 | 372.335 | 354.954 | 345.71 | 457.942 | 383.853 | 356.584 | 268.347 | 273.855 | 261.18 | 242.909 |
| Operating Income
| 87.527 | 51.36 | 260.098 | 169.057 | 196.689 | 51.362 | 131.714 | 28.447 | 16.826 | 1.328 | 158.544 | 86.778 | 44.905 | 61.344 | 238.559 | 263.188 | 106.024 | 84.833 | 179.012 | 125.886 | 56.845 | 35.627 | 124.21 | 17.397 | 0.953 | -5.415 | 49.544 | 67.759 | 18.285 | -23.03 | 8.141 | 13.536 | 37.552 | 35.033 | 51.167 | -51.882 | -17.123 | 2.849 | 99.271 | 67.485 | 31.256 | 41.074 |
| Operating Income Ratio
| 0.035 | 0.036 | 0.097 | 0.071 | 0.075 | 0.036 | 0.09 | 0.02 | 0.011 | 0.001 | 0.11 | 0.063 | 0.034 | 0.047 | 0.176 | 0.191 | 0.083 | 0.07 | 0.147 | 0.115 | 0.058 | 0.036 | 0.125 | 0.02 | 0.001 | -0.007 | 0.066 | 0.092 | 0.025 | -0.034 | 0.012 | 0.022 | 0.06 | 0.058 | 0.087 | -0.087 | -0.03 | 0.005 | 0.18 | 0.128 | 0.065 | 0.088 |
| Total Other Income Expenses Net
| 24.463 | -1.95 | -24.98 | -7.612 | -1 | -1.946 | 10.198 | 12.205 | 39 | 26 | -7 | -15 | -15.93 | -18.899 | -33.811 | -5.213 | 1.34 | -43.496 | -14.191 | -5.461 | -3.734 | 38.643 | -12.199 | -0.659 | -1.265 | -26.119 | -9.089 | -7.467 | 3.329 | 9.912 | -12.108 | -6.466 | -2.91 | 10.411 | 82.141 | -6.325 | -6.574 | -10.137 | -18.384 | -11.713 | -15.299 | -2.601 |
| Income Before Tax
| 111.99 | 49.42 | 235.118 | 161.445 | 195.513 | 49.416 | 141.912 | 40.652 | 55.259 | 23.303 | 145.531 | 69.898 | 28.976 | 42.444 | 204.749 | 257.974 | 107.365 | 41.338 | 164.82 | 120.425 | 53.112 | 74.27 | 112.012 | 16.738 | -0.312 | -31.534 | 40.456 | 60.292 | 21.614 | -13.118 | -3.967 | 7.07 | 34.643 | 45.445 | 133.309 | -58.208 | -23.697 | -7.289 | 80.886 | 55.773 | 15.958 | 38.473 |
| Income Before Tax Ratio
| 0.045 | 0.035 | 0.088 | 0.067 | 0.074 | 0.035 | 0.097 | 0.028 | 0.038 | 0.016 | 0.101 | 0.051 | 0.022 | 0.032 | 0.151 | 0.187 | 0.084 | 0.034 | 0.135 | 0.11 | 0.054 | 0.074 | 0.112 | 0.019 | -0 | -0.041 | 0.054 | 0.082 | 0.03 | -0.019 | -0.006 | 0.011 | 0.056 | 0.075 | 0.226 | -0.097 | -0.042 | -0.013 | 0.147 | 0.106 | 0.033 | 0.083 |
| Income Tax Expense
| 55.37 | 30.42 | 78.833 | 50.295 | -70.057 | 30.416 | 49.032 | 30.666 | 17.878 | 30.194 | 49.52 | 26.754 | -12.917 | 15.618 | 65.505 | 90.757 | 46.175 | 31.216 | 64.121 | 59.603 | 30.996 | 20.753 | 42.718 | 15.689 | -1.052 | -9.463 | 17.998 | 24.384 | 15.345 | -6.222 | 9.346 | 5.986 | 13.604 | 9.174 | 1.192 | -20.305 | -4.657 | -31.969 | 34.843 | 27.298 | 7.925 | 15.379 |
| Net Income
| 56.62 | 30.32 | 156.283 | 111.15 | 265.57 | 30.319 | 101.439 | 18.04 | 44.24 | -1.486 | 98.167 | 43.907 | 44.359 | 30.138 | 127.978 | 166.53 | 66.719 | 17.726 | 94.384 | 67.265 | 25.883 | 53.518 | 69.294 | 1.05 | 0.738 | -22.071 | 22.46 | 35.907 | 6.269 | -6.896 | -13.312 | 1.084 | 21.038 | 36.27 | 132.117 | -37.903 | -19.039 | 24.679 | 46.043 | 28.475 | 8.032 | 23.094 |
| Net Income Ratio
| 0.023 | 0.021 | 0.058 | 0.046 | 0.101 | 0.021 | 0.069 | 0.013 | 0.03 | -0.001 | 0.068 | 0.032 | 0.034 | 0.023 | 0.094 | 0.121 | 0.052 | 0.015 | 0.078 | 0.061 | 0.026 | 0.053 | 0.07 | 0.001 | 0.001 | -0.029 | 0.03 | 0.049 | 0.009 | -0.01 | -0.02 | 0.002 | 0.034 | 0.06 | 0.224 | -0.063 | -0.033 | 0.044 | 0.084 | 0.054 | 0.017 | 0.05 |
| EPS
| 5.99 | 3.2 | 16.51 | 11.83 | 28.09 | 3.17 | 10.83 | 1.93 | 4.71 | -0.16 | 10.6 | 4.73 | 4.86 | 3.3 | 14.02 | 18.48 | 7.41 | 1.97 | 10.48 | 7.34 | 2.83 | 5.84 | 7.56 | 0.12 | 0.16 | -2.43 | 2.47 | 3.91 | 1.37 | -0.75 | -1.44 | 0.12 | 4.55 | 3.92 | 14.27 | -4.78 | -4.8 | 3.11 | 5.81 | 3.67 | 2.23 | 2.98 |
| EPS Diluted
| 5.99 | 3.18 | 16.49 | 11.83 | 27.9 | 3.15 | 10.77 | 1.91 | 4.71 | -0.16 | 10.35 | 4.61 | 4.69 | 3.3 | 14.02 | 18.48 | 7.08 | 1.97 | 10.48 | 7.34 | 2.78 | 5.84 | 7.56 | 0.12 | 0.16 | -2.43 | 2.47 | 3.91 | 1.34 | -0.75 | -1.44 | 0.12 | 4.47 | 3.92 | 14.27 | -4.78 | -4.8 | 3.11 | 5.81 | 3.67 | 2.22 | 2.98 |
| EBITDA
| 87.527 | 180.48 | 368.919 | 163.929 | 198.658 | 52.8 | 142.457 | 39.963 | 58.065 | -6.905 | 166.649 | 78.386 | 37.645 | 61.943 | 211.095 | 260.149 | 109.673 | 78.927 | 167.364 | 122.686 | 52.73 | 33.371 | 116.117 | 17.181 | 5.413 | -23.356 | 48.825 | 63.98 | 9.769 | -56.843 | 38.517 | 7.07 | 28.315 | 45.476 | 133.319 | -57.884 | -23.357 | 2.848 | 99.27 | 67.486 | 31.257 | 38.473 |
| EBITDA Ratio
| 0.035 | 0.127 | 0.138 | 0.068 | 0.076 | 0.037 | 0.097 | 0.028 | 0.04 | -0.005 | 0.115 | 0.057 | 0.029 | 0.047 | 0.155 | 0.188 | 0.086 | 0.065 | 0.138 | 0.112 | 0.053 | 0.033 | 0.117 | 0.02 | 0.007 | -0.03 | 0.066 | 0.087 | 0.014 | -0.083 | 0.059 | 0.011 | 0.046 | 0.075 | 0.226 | -0.097 | -0.041 | 0.005 | 0.18 | 0.128 | 0.065 | 0.083 |