Centurion Corporation Limited
HKEX:6090.HK
2.2 (HKD) • At close October 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 51.061 | 51.061 | 47.611 | 47.611 | 31.103 | 36.019 | 33.142 | 32.907 | 31.285 | 31.326 | 28.268 | 30.374 | 30.102 | 33.591 | 32.253 | 35.248 | 36.021 | 34.787 | 28.13 | 28.7 | 28.537 | 28.288 | 24.578 | 26.391 | 25.281 | 26.105 | 20.899 | 19.88 | 19.399 | 17.591 | 16.786 | 15.984 | 15.999 | 17.56 | 17.666 | 17.03 | 12.975 | 13.93 | 9.856 | 8.874 | 8.588 | 10.583 | 10.464 | 9.303 | 7.976 | 13.117 | 9.504 | 9.983 | 10.336 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 9.276 | 9.302 | 9.917 | 8.251 | 8.947 | 8.387 | 8.453 | 8.362 | 8.547 | 10.752 | 10.489 | 9.592 | 12.07 | 11.531 | 11.246 | 9.767 | 9.231 | 9.776 | 8.726 | 9.145 | 8.071 | 8.963 | 6.471 | 6.868 | 7.954 | 7.985 | 7.911 | 8.242 | 9.613 | 10.451 | 10.477 | 9.646 | 7.274 | 8.122 | 5.636 | 6.669 | 6.492 | 6.893 | 8.207 | 7.359 | 6.587 | 10.102 | 7.583 | 7.673 | 8.892 |
Gross Profit
| 51.061 | 51.061 | 47.611 | 47.611 | 21.827 | 26.717 | 23.225 | 24.656 | 22.338 | 22.939 | 19.815 | 22.012 | 21.555 | 22.839 | 21.764 | 25.656 | 23.951 | 23.256 | 16.884 | 18.933 | 19.306 | 18.512 | 15.852 | 17.246 | 17.21 | 17.142 | 14.428 | 13.012 | 11.445 | 9.606 | 8.875 | 7.742 | 6.386 | 7.109 | 7.189 | 7.384 | 5.701 | 5.808 | 4.22 | 2.205 | 2.096 | 3.69 | 2.257 | 1.944 | 1.389 | 3.015 | 1.921 | 2.31 | 1.444 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 0.702 | 0.742 | 0.701 | 0.749 | 0.714 | 0.732 | 0.701 | 0.725 | 0.716 | 0.68 | 0.675 | 0.728 | 0.665 | 0.669 | 0.6 | 0.66 | 0.677 | 0.654 | 0.645 | 0.653 | 0.681 | 0.657 | 0.69 | 0.655 | 0.59 | 0.546 | 0.529 | 0.484 | 0.399 | 0.405 | 0.407 | 0.434 | 0.439 | 0.417 | 0.428 | 0.248 | 0.244 | 0.349 | 0.216 | 0.209 | 0.174 | 0.23 | 0.202 | 0.231 | 0.14 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.325 | 6.325 | 7.411 | 7.411 | 6.725 | 7.319 | 5.306 | 5.931 | 5.24 | 5.879 | 5.211 | 5.135 | 4.785 | 9.039 | 6.215 | 5.871 | 5.794 | 5.876 | 4.315 | 4.209 | 3.765 | 8.649 | 3.6 | 3.819 | 4.173 | 4.132 | 3.177 | 3.22 | 4.201 | 3.59 | 2.886 | 2.529 | 2.742 | 2.686 | 2.792 | 3.888 | 2.9 | 2.643 | 1.52 | 3.46 | 1.972 | 1.774 | 1.844 | 2.235 | 1.987 | 2.199 | 1.596 | 2.133 | 2.54 |
Selling & Marketing Expenses
| 0.377 | 0.377 | 0.402 | 0.402 | 0.317 | 0.577 | 0.329 | 0.226 | 0.33 | 0.318 | 0.295 | 0.254 | 0.276 | 0.371 | 0.329 | 0.211 | 0.269 | 0.282 | 0.34 | 0.338 | 0.353 | 0.616 | 0.255 | 0.268 | 0.331 | 0.296 | 0.251 | 0.33 | 0.562 | 0.607 | 0.44 | 0.485 | 0.489 | 0.443 | 0.506 | 0.467 | 0.597 | 0.633 | 0.429 | 0.65 | 0.646 | 0.543 | 0.639 | 0.661 | 0.764 | 0.908 | 0.81 | 1.066 | 0.88 |
SG&A
| 6.733 | 6.733 | 7.845 | 7.845 | 7.042 | 7.896 | 5.635 | 6.157 | 5.57 | 6.197 | 5.506 | 5.389 | 5.061 | 9.41 | 6.544 | 6.082 | 6.063 | 6.158 | 4.655 | 4.547 | 4.118 | 9.265 | 3.855 | 4.087 | 4.504 | 4.428 | 3.428 | 3.55 | 4.763 | 4.197 | 3.326 | 3.014 | 3.231 | 3.129 | 3.298 | 4.355 | 3.497 | 3.276 | 1.949 | 4.11 | 2.618 | 2.317 | 2.483 | 2.896 | 2.751 | 3.107 | 2.406 | 3.199 | 3.42 |
Other Expenses
| 0 | 0 | 0 | 0 | 1.863 | -0.107 | 0.413 | 0.462 | -0.054 | -0.647 | 0.304 | 0.386 | 0.002 | -0.424 | 0.069 | 0.07 | 0.099 | 0.056 | 0.084 | 0.093 | 0.363 | 0.07 | 0.077 | 0.071 | 0.098 | 0.449 | 0.068 | 0.083 | 0.122 | 0.12 | 0.334 | 0.335 | 0.332 | -0.316 | 0.297 | 0.894 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.766 | 17.766 | 16.413 | 16.413 | 7.042 | 7.789 | 5.635 | 6.157 | 5.516 | 6.076 | 5.506 | 5.389 | 4.968 | 9.084 | 6.544 | 6.021 | 5.926 | 5.871 | 4.655 | 4.49 | 4.118 | 9.112 | 3.855 | 4.022 | 4.331 | 4.428 | 3.428 | 3.55 | 4.763 | 3.814 | 3.539 | 3.208 | 3.135 | 3.129 | 3.298 | 4.355 | 3.497 | -9.778 | 14.541 | 3.732 | 2.372 | 1.378 | 2.115 | 2.977 | 2.26 | 2.435 | 1.835 | 2.443 | 2.353 |
Operating Income
| 30.561 | 30.561 | 26.185 | 26.185 | 18.134 | 81.492 | 19.3 | 20.386 | 18.596 | 67.278 | 16.169 | 18.69 | 18.382 | 13.848 | 15.587 | 19.877 | 18.327 | 17.618 | 12.693 | 14.765 | 15.764 | 9.768 | 12.327 | 13.641 | 13.068 | 12.865 | 11.177 | 9.685 | 6.938 | 6.026 | 5.801 | 5.024 | 3.743 | 4.398 | 4.304 | 3.479 | 2.641 | 15.771 | -10.321 | -1.527 | -0.276 | 2.375 | 0.127 | -1.055 | -0.897 | 0.698 | 0.046 | -0.155 | -0.965 |
Operating Income Ratio
| 0.599 | 0.599 | 0.55 | 0.55 | 0.583 | 2.262 | 0.582 | 0.62 | 0.594 | 2.148 | 0.572 | 0.615 | 0.611 | 0.412 | 0.483 | 0.564 | 0.509 | 0.506 | 0.451 | 0.514 | 0.552 | 0.345 | 0.502 | 0.517 | 0.517 | 0.493 | 0.535 | 0.487 | 0.358 | 0.343 | 0.346 | 0.314 | 0.234 | 0.25 | 0.244 | 0.204 | 0.204 | 1.132 | -1.047 | -0.172 | -0.032 | 0.224 | 0.012 | -0.113 | -0.112 | 0.053 | 0.005 | -0.016 | -0.093 |
Total Other Income Expenses Net
| -6.031 | -6.031 | -3.008 | -3.008 | -6.331 | 59.118 | -6.799 | -7.052 | -7.275 | 42.303 | -5.686 | -5.369 | -5.503 | -5.611 | -5.931 | -3.218 | -3.327 | -6.619 | -3.811 | -5.127 | -4.477 | -0.413 | -3.038 | -1.343 | -1.762 | 37.804 | -1.355 | -0.699 | 17.394 | 21.14 | 0.773 | 52.068 | -0.518 | -0.645 | -0.58 | 0.001 | -0.524 | -13.727 | -0.23 | -0.07 | -0.118 | -0.156 | 0.017 | 0.043 | 0.087 | -0.073 | 0.202 | 0.084 | -0.017 |
Income Before Tax
| 24.531 | 24.531 | 23.177 | 23.177 | 12.591 | 74.557 | 12.088 | 13.334 | 11.022 | 60.667 | 10.179 | 12.959 | 12.781 | 8.237 | 9.656 | 16.659 | 15 | 10.999 | 8.882 | 10.668 | 11.287 | 9.355 | 9.289 | 12.298 | 11.306 | 74.372 | 9.822 | 8.986 | 24.332 | 27.166 | 6.574 | 57.092 | 3.225 | 3.753 | 3.724 | 3.48 | 2.117 | 2.044 | -10.551 | -1.597 | -0.394 | 2.219 | 0.144 | -1.012 | -0.81 | 0.625 | 0.248 | -0.071 | -0.982 |
Income Before Tax Ratio
| 0.48 | 0.48 | 0.487 | 0.487 | 0.405 | 2.07 | 0.365 | 0.405 | 0.352 | 1.937 | 0.36 | 0.427 | 0.425 | 0.245 | 0.299 | 0.473 | 0.416 | 0.316 | 0.316 | 0.372 | 0.396 | 0.331 | 0.378 | 0.466 | 0.447 | 2.849 | 0.47 | 0.452 | 1.254 | 1.544 | 0.392 | 3.572 | 0.202 | 0.214 | 0.211 | 0.204 | 0.163 | 0.147 | -1.071 | -0.18 | -0.046 | 0.21 | 0.014 | -0.109 | -0.102 | 0.048 | 0.026 | -0.007 | -0.095 |
Income Tax Expense
| 3.334 | 3.334 | 2.573 | 2.573 | 1.975 | 1.495 | 1.92 | 1.869 | 1.929 | 6.645 | 1.602 | 1.896 | 2.292 | 1.235 | 2.253 | 5.013 | 3.266 | 1.364 | 1.48 | 2.239 | 1.965 | 1.766 | 1.929 | 2.471 | 2.103 | 1.445 | 1.905 | 1.446 | 1.707 | 0.225 | 1.181 | 1.093 | 1.038 | 0.844 | 0.987 | 0.858 | 0.547 | 0.329 | 0.403 | 0.163 | 0.007 | -0.202 | 0.098 | 0.051 | -0.037 | 0.15 | 0.057 | 0.044 | -0.012 |
Net Income
| 19.151 | 19.151 | 19.264 | 19.264 | 9.128 | 73.06 | 8.824 | 10.191 | 7.876 | 53.111 | 7.319 | 9.767 | 9.129 | 5.891 | 6.061 | 9.113 | 10.724 | 2.669 | 7.816 | 8.857 | 9.342 | 7.511 | 7.347 | 9.838 | 9.433 | 72.97 | 7.917 | 7.688 | 22.625 | 26.941 | 5.393 | 55.999 | 2.187 | 2.855 | 2.592 | 2.535 | 1.501 | 1.723 | -10.954 | -1.76 | -0.401 | 2.421 | 0.054 | -1.014 | -0.773 | 0.475 | 0.191 | -0.115 | -0.97 |
Net Income Ratio
| 0.375 | 0.375 | 0.405 | 0.405 | 0.293 | 2.028 | 0.266 | 0.31 | 0.252 | 1.695 | 0.259 | 0.322 | 0.303 | 0.175 | 0.188 | 0.259 | 0.298 | 0.077 | 0.278 | 0.309 | 0.327 | 0.266 | 0.299 | 0.373 | 0.373 | 2.795 | 0.379 | 0.387 | 1.166 | 1.532 | 0.321 | 3.503 | 0.137 | 0.163 | 0.147 | 0.149 | 0.116 | 0.124 | -1.111 | -0.198 | -0.047 | 0.229 | 0.005 | -0.109 | -0.097 | 0.036 | 0.02 | -0.012 | -0.094 |
EPS
| 0.023 | 0.023 | 0.023 | 0.023 | 0.011 | 0.087 | 0.011 | 0.012 | 0.009 | 0.063 | 0.009 | 0.012 | 0.011 | 0.007 | 0.008 | 0.012 | 0.015 | 0.004 | 0.01 | 0.012 | 0.013 | 0.01 | 0.01 | 0.013 | 0.013 | 0.097 | 0.011 | 0.01 | 0.03 | 0.036 | 0.007 | 0.074 | 0.005 | 0.007 | 0.006 | 0.005 | 0.002 | 0.005 | -0.019 | -0.004 | -0.001 | 0.004 | 0.003 | -0.006 | -0.004 | 0.003 | 0.001 | -0.001 | -0.005 |
EPS Diluted
| 0.023 | 0.023 | 0.023 | 0.023 | 0.011 | 0.087 | 0.011 | 0.012 | 0.009 | 0.063 | 0.009 | 0.012 | 0.011 | 0.007 | 0.008 | 0.012 | 0.015 | 0.004 | 0.01 | 0.012 | 0.013 | 0.01 | 0.01 | 0.013 | 0.012 | 0.095 | 0.01 | 0.01 | 0.029 | 0.035 | 0.007 | 0.074 | 0.005 | 0.007 | 0.006 | 0.005 | 0.002 | 0.005 | -0.019 | -0.004 | -0.001 | 0.004 | 0.003 | -0.006 | -0.004 | 0.003 | 0.001 | -0.001 | -0.005 |
EBITDA
| -8.077 | -8.077 | -4.348 | -4.348 | 18.134 | 82.44 | 20.014 | 20.594 | 19.839 | 68.013 | 16.915 | 19.524 | 19.153 | 15.184 | 16.454 | 22.38 | 21.846 | 18.341 | 16.358 | 18.046 | 18.651 | 20.129 | 15.581 | 17.069 | 16.223 | 79.154 | 14.231 | 12.557 | 27.486 | 30.112 | 8.961 | 63.511 | 7.43 | 7.657 | 7.723 | 7.558 | 3.925 | 3.379 | -9.318 | -1.136 | 0.612 | 3.255 | 1.333 | 0.29 | 0.488 | 2.18 | 1.415 | 1.205 | 0.449 |
EBITDA Ratio
| -0.158 | -0.158 | -0.091 | -0.091 | 0.583 | 2.289 | 0.604 | 0.626 | 0.634 | 2.171 | 0.598 | 0.643 | 0.636 | 0.452 | 0.51 | 0.635 | 0.606 | 0.527 | 0.582 | 0.629 | 0.654 | 0.712 | 0.634 | 0.647 | 0.642 | 3.032 | 0.681 | 0.632 | 1.417 | 1.712 | 0.534 | 3.973 | 0.464 | 0.436 | 0.437 | 0.444 | 0.303 | 0.243 | -0.945 | -0.128 | 0.071 | 0.308 | 0.127 | 0.031 | 0.061 | 0.166 | 0.149 | 0.121 | 0.043 |