Centurion Corporation Limited
HKEX:6090.HK
2.2 (HKD) • At close October 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 68.274 | 67.493 | 83.868 | 48.588 | 62.902 | 75.765 | 82.545 | 21.286 | 63.144 | 55.067 | 42.36 | 38.584 | 21.01 | 20.602 | 26.941 | 33.736 | 13.499 | 15.115 | 19.845 | 18.989 | 10.993 | 4.953 | 4.798 | 5.791 |
Short Term Investments
| 6.466 | 6.453 | 6.779 | 9.165 | 9.322 | 11.887 | 2.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 74.74 | 73.946 | 90.647 | 57.753 | 72.224 | 87.652 | 84.719 | 21.286 | 63.144 | 55.067 | 42.36 | 38.584 | 21.01 | 20.602 | 26.941 | 33.736 | 13.499 | 15.115 | 19.845 | 18.989 | 10.993 | 4.953 | 4.798 | 5.791 |
Net Receivables
| 16.012 | 22.43 | 18.214 | 20.113 | 21.618 | 21.711 | 15.21 | 5.413 | 6.129 | 0 | 0 | 18.829 | 17.173 | 17.108 | 23.096 | 29.238 | 31.4 | 30.248 | 17.613 | 16.243 | 11.665 | 13.329 | 13.697 | 12.735 |
Inventory
| 0.334 | 0.164 | 0.065 | 0.044 | 0.088 | 0.084 | 0.103 | 0.381 | 0.643 | 0.994 | 1.592 | 2.497 | 2.796 | 2.663 | 3.328 | 3.878 | 3.747 | 5.205 | 4.521 | 2.45 | 2.407 | 3.316 | 3.667 | 4.639 |
Other Current Assets
| 0.671 | 0.09 | 0.072 | 0.142 | 0.06 | 3.868 | 3.802 | 121.012 | 12.53 | 0 | 0 | 1.868 | 1.789 | 2.943 | 2.94 | 2.68 | 0.656 | 0.906 | 1.112 | 1.189 | 7.089 | 2.371 | 0.96 | 2.522 |
Total Current Assets
| 91.757 | 96.63 | 108.998 | 78.052 | 93.99 | 113.315 | 103.834 | 148.092 | 82.446 | 67.646 | 58.538 | 61.778 | 42.768 | 43.316 | 56.305 | 69.532 | 49.302 | 51.474 | 43.091 | 38.871 | 32.154 | 23.969 | 23.122 | 25.687 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.476 | 8.735 | 7.678 | 10.149 | 8.275 | 8.959 | 9.268 | 9.709 | 6.385 | 6.019 | 12.983 | 10.681 | 12.632 | 16.656 | 19.714 | 26.285 | 39.704 | 46.609 | 47.706 | 40.641 | 41.295 | 63.685 | 66.895 | 69.62 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.207 | 0.207 | 0.207 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.649 | 6.588 | 11.527 | 16.466 | 21.405 | 0 | 0.064 | 0.486 | 0.674 | 0.626 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0.009 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 1.856 | 6.795 | 11.734 | 16.673 | 21.676 | 0.064 | 0.064 | 0.486 | 0.674 | 0.626 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0.009 |
Long Term Investments
| 119.905 | 115.407 | 109.465 | 104.728 | 112.364 | 100.974 | 75.062 | 976.764 | 773.143 | 425.15 | 0 | 0 | 0 | 0 | 0 | 8.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.019 | 0.06 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0.397 | 0.047 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,328.617 | 1,361.942 | 1,315.571 | 1,286.038 | 1,107.111 | 965.743 | 929.71 | 977.029 | 773.408 | 425.415 | 130.402 | 89.999 | 7.135 | 6.99 | 8.773 | 10.172 | 2.869 | 3.893 | 6.173 | 5.895 | 6.17 | 6.532 | 5.951 | 5.542 |
Total Non-Current Assets
| 1,455.998 | 1,486.084 | 1,432.714 | 1,400.915 | 1,227.75 | 1,075.676 | 1,015.9 | 993.552 | 791.587 | 448.198 | 165.152 | 100.744 | 19.831 | 24.132 | 29.161 | 37.48 | 42.684 | 50.844 | 53.943 | 46.536 | 47.465 | 70.217 | 72.846 | 75.171 |
Total Assets
| 1,547.755 | 1,582.714 | 1,541.712 | 1,478.967 | 1,321.74 | 1,188.991 | 1,119.734 | 1,141.644 | 874.033 | 515.844 | 223.69 | 162.522 | 62.599 | 67.448 | 85.466 | 107.012 | 91.986 | 102.318 | 97.034 | 85.407 | 79.619 | 94.186 | 95.968 | 100.858 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 3.923 | 4.327 | 2.696 | 2.151 | 4.237 | 44.744 | 47.247 | 57.35 | 2.88 | 25.85 | 26.186 | 18.392 | 10.292 | 12.152 | 16.207 | 22.09 | 18.568 | 26.52 | 15.963 | 10.667 | 8.303 | 10.056 | 8.795 | 11.036 |
Short Term Debt
| 97.355 | 80.512 | 81.22 | 61.138 | 42.055 | 104.989 | 38.033 | 133.872 | 23.379 | 17.357 | 12.71 | 3.697 | 0.492 | 1.62 | 1.954 | 2.229 | 5.589 | 6.894 | 6.31 | 4.792 | 7.202 | 8.385 | 8.393 | 5.063 |
Tax Payables
| 12.309 | 9.336 | 9.657 | 7.092 | 8.018 | 10.455 | 10.478 | 9.454 | 7.064 | 6.908 | 6.253 | 2.652 | 0.9 | 0.448 | 0.465 | 1.721 | 0.316 | 0.564 | 1.479 | 1.943 | 1.746 | 0.435 | 0.228 | 1.343 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 8.018 | 0 | 12.049 | 9.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.228 | 1.343 |
Other Current Liabilities
| 52.012 | 42.669 | 35.525 | 39.725 | 30.585 | 3.42 | -10.192 | -9.341 | 37.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | -0.75 |
Total Current Liabilities
| 165.599 | 136.844 | 129.098 | 110.106 | 92.913 | 163.608 | 97.615 | 200.789 | 70.988 | 50.115 | 45.149 | 24.741 | 11.684 | 14.22 | 18.626 | 26.04 | 24.473 | 33.978 | 23.752 | 17.402 | 17.251 | 18.876 | 18.157 | 18.035 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 652.3 | 751.654 | 767.681 | 743.431 | 695.403 | 492.103 | 510.834 | 534.844 | 403.685 | 168.833 | 62.615 | 34.022 | 0.072 | 0.127 | 1.359 | 7.226 | 3.572 | 6.642 | 5.997 | 2.761 | 3.052 | 5.64 | 9.469 | 11.772 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.036 | 0 | 0 | 54.98 | 0 | 0.276 | 0 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20.684 | 13.295 | 9.168 | 9.796 | 8.117 | 4.095 | 1.343 | 2.382 | 3.128 | 3.104 | 4.399 | 0.807 | 0.683 | 1.024 | 0.981 | 1.277 | 2.212 | 2.427 | 3.435 | 3.712 | 3.692 | 3.943 | 4.109 | 4.978 |
Other Non-Current Liabilities
| 0.684 | 3.602 | 6.98 | 1.733 | 0.356 | 53.452 | 0.5 | 0.733 | 4.12 | 0.871 | 0.254 | 1.94 | 2.938 | 3.654 | 3.914 | 0 | 0.923 | 1.059 | 0.06 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 673.668 | 768.551 | 783.829 | 754.996 | 703.876 | 549.65 | 622.637 | 537.959 | 411.485 | 172.808 | 68.618 | 36.769 | 3.693 | 4.805 | 6.254 | 8.503 | 6.707 | 10.128 | 9.492 | 6.473 | 6.744 | 9.583 | 13.578 | 16.75 |
Total Liabilities
| 839.267 | 905.395 | 912.927 | 865.102 | 796.789 | 713.258 | 720.252 | 738.748 | 482.473 | 222.923 | 113.767 | 61.51 | 15.377 | 19.025 | 24.88 | 34.543 | 31.18 | 44.106 | 33.244 | 23.875 | 23.995 | 28.459 | 31.735 | 34.785 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 142.242 | 142.242 | 142.242 | 142.242 | 142.242 | 0 | 0 | 0 | 0 | 0 | 89.431 | 89.431 | 40.194 | 40.194 | 40.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 605.524 | 542.521 | 489.842 | 481.081 | 397.609 | 339.302 | 330.553 | 316.722 | 294.031 | 191.156 | 1.308 | -5.565 | 6.558 | 7.7 | 23.522 | 30.417 | 18.912 | 15.978 | 20.925 | 18.656 | 15.499 | 26.124 | 25.125 | 26.199 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -9.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -60.836 | -25.049 | -26.488 | -31.132 | -22.537 | 123.625 | 62.045 | 85.394 | 96.599 | 101.765 | 15.482 | 17.171 | 0.47 | 0.529 | -3.13 | 41.959 | 41.558 | 41.679 | 42.303 | 42.562 | 39.456 | 39.603 | 39.033 | 39.828 |
Total Shareholders Equity
| 686.93 | 659.714 | 605.596 | 592.191 | 507.315 | 462.927 | 392.598 | 402.116 | 390.63 | 292.921 | 106.221 | 101.037 | 47.222 | 48.423 | 60.586 | 72.376 | 60.47 | 57.657 | 63.228 | 61.218 | 54.955 | 65.727 | 64.158 | 66.027 |
Total Equity
| 708.488 | 677.319 | 628.785 | 613.865 | 524.951 | 475.733 | 399.482 | 402.896 | 391.56 | 292.921 | 109.923 | 101.012 | 47.222 | 48.423 | 60.586 | 72.469 | 60.806 | 58.212 | 63.79 | 61.532 | 55.624 | 65.727 | 64.233 | 66.073 |
Total Liabilities & Shareholders Equity
| 1,547.755 | 1,582.714 | 1,541.712 | 1,478.967 | 1,321.74 | 1,188.991 | 1,119.734 | 1,141.644 | 874.033 | 515.844 | 223.69 | 162.522 | 62.599 | 67.448 | 85.466 | 107.012 | 91.986 | 102.318 | 97.034 | 85.407 | 79.619 | 94.186 | 95.968 | 100.858 |