Will Group, Inc.

TSE:6089.T

980 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Revenue 138,227143,932131,080118,249121,916103,30079,19760,59945,028.58432,586.43826,798.13422,174.185
Cost of Revenue 109,929112,194102,31494,19296,51382,99563,13848,82536,284.32226,246.65421,747.61118,026.147
Gross Profit 28,29831,73828,76624,05725,40320,30516,05911,7748,744.2626,339.7845,050.5234,148.038
Gross Profit Ratio 0.2050.2210.2190.2030.2080.1970.2030.1940.1940.1950.1880.187
Reseach & Development Expenses 000000000000
General & Administrative Expenses 28,31427,16923,58520,46321,42217,385000000
Selling & Marketing Expenses -2,14800000000000
SG&A 26,16627,16923,58520,46321,42217,38512,4539,8117,314.3425,4004,2423,529
Other Expenses -2,3940-292-437-16460763558.84220.333-27.99618.751
Operating Expenses 26,16626,41823,29320,02621,25817,32513,6409,8117,314.345,400.3664,242.4443,529.76
Operating Income 2,1325,3185,4724,0304,1452,9792,4171,9631,429.92939.417808.078618.277
Operating Income Ratio 0.0150.0370.0420.0340.0340.0290.0310.0320.0320.0290.030.028
Total Other Income Expenses Net 2,309-175-180-244-90-83-6-113-84.4836.608-44.208-61.495
Income Before Tax 4,4415,1465,2933,7884,0572,8982,4121,8501,345.438946.026763.871556.783
Income Before Tax Ratio 0.0320.0360.040.0320.0330.0280.030.0310.030.0290.0290.025
Income Tax Expense 1,5391,6861,4391,1101,3441,148925695574.142377.875380.472263.727
Net Income 2,7783,2363,2862,3632,3801,5541,2101,011692.286547.71384.334289.919
Net Income Ratio 0.020.0220.0250.020.020.0150.0150.0170.0150.0170.0140.013
EPS 122.33143.19147.02106.32107.0670.1257.4454.2336.3828.9922.9218.3
EPS Diluted 121.54141.94144.75104.55104.7468.2455.0453.8536.0928.7322.318.3
EBITDA 4,4177,5947,5896,2646,1784,5623,0842,4111,741.6951,107.62862.536722.084
EBITDA Ratio 0.0320.0530.0580.0530.0510.0440.0390.040.0390.0340.0320.033