Will Group, Inc.

TSE:6089.T

980 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 6,9949,5908,9737,4555,9446,8629,2363,6562,749.6322,444.0792,118.0331,813.456
Short Term Investments 11213812969025114476290000
Cash and Short Term Investments 7,1069,7289,1028,1456,1957,0069,2363,6562,749.6322,444.0792,118.0331,813.456
Net Receivables 17,51217,92817,45814,69415,06714,85212,1129,7167,397.7064,2143,1092,093
Inventory 0000001,046774109.24154.408145.376125.532
Other Current Assets 1,5111,010729731779678403215187.456114.697198.516134.007
Total Current Assets 26,12928,66627,28923,57022,04122,53622,79714,36110,444.0346,927.1845,570.9254,165.995
Non-Current Assets:
Property, Plant & Equipment, Net 6,3467,4888,0326,7977,5157,580958445299.252169.078138.453112.133
Goodwill 8,7378,1206,5146,1555,6545,8092,2341,414893.012437.1547.5722.127
Intangible Assets 6,1095,9966,1546,0495,4552,914420343281.401136.3882.03731.434
Goodwill and Intangible Assets 14,84614,11612,66812,20411,1098,7232,6541,7571,174.413573.53489.60753.561
Long Term Investments 1,5892,7132,5072,5092,2922,01033324288.134131.3821011.9
Tax Assets 1,8881,9531,8501,6781,6401,4341897957.80919.47622.98525.38
Other Non-Current Assets 74524223564416280.069202.272168.613172.751
Total Non-Current Assets 25,41426,27225,06123,19022,55819,7504,6982,9391,899.6771,095.742520.658365.725
Total Assets 51,54354,93952,35046,76044,60042,28727,49617,30012,343.7148,022.9286,091.5834,531.72
Liabilities & Equity:
Current Liabilities:
Account Payables 71316,15115,29713,76012,52112,3316285,272496.663118.3582,228.7971,837.971
Short Term Debt 3,5986,7615,7864,8653,1773,9243,9302,039259.7220120140
Tax Payables 1,0051,0271,1955141,1166391,8071,2871,518.2851,432.432641.347456.403
Deferred Revenue 1,0052,3916,4404,1143,4751,5801,8072,3776,268.0454,678.2511,120.6091,014.056
Other Current Liabilities 19,2173,1111,8382,0512,3932,7069,177262106.85161.6455.802215.031
Total Current Liabilities 24,53328,41429,36124,79021,56620,54115,5429,9507,131.2794,878.2493,525.2083,207.058
Non-Current Liabilities:
Long Term Debt 3,4403,3852,2023,9236,5337,5292,4242,325958.1095.60429.90254.796
Deferred Revenue Non-Current 4,5665,9506,2856,5638,0128,169-25400000
Deferred Tax Liabilities Non-Current 1,0061,1271,2021,2891,17062325400000
Other Non-Current Liabilities 4771871791691963591374.1220.0030.0010.001
Total Non-Current Liabilities 9,48910,6499,86811,94415,91116,6802,4372,332962.2315.60729.90354.797
Total Liabilities 34,02239,06339,22936,73437,47737,22117,97912,2828,093.514,883.8563,555.1113,261.855
Equity:
Preferred Stock 013,74810,9328,5837,0224,80339900000
Common Stock 2,1982,1872,1632,0892,0332,0171,993609609.285605.681591.281125
Retained Earnings 15,52813,75811,3108,5596,4784,5383,9603,0072,186.631,608.4471,121.92770.057
Accumulated Other Comprehensive Income/Loss 2,032890466-343-1,789-606-3996946.883473653
Other Total Stockholders Equity -2,250-15,945-13,473-10,648-8,511-6,5552,466458801.151797.195783.673317.611
Total Shareholders Equity 17,50814,63811,3988,2405,2334,1978,4194,1433,643.9493,058.3232,532.8741,265.668
Total Equity 17,51815,87613,12110,0267,1235,0669,5175,0184,250.2043,139.0722,536.4721,269.865
Total Liabilities & Shareholders Equity 51,54054,93952,35046,76044,60042,28727,49617,30012,343.7148,022.9286,091.5834,531.72