Friend Co.,Ltd.
SSE:605050.SS
11.38 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,278.497 | 9,761.924 | 10,342.436 | 9,953.062 | 6,688.815 | 5,480.958 | 5,612.857 | 5,193.224 | 4,697.947 |
| Cost of Revenue
| 10,700.067 | 9,091.563 | 9,834.29 | 9,404.598 | 6,209.954 | 4,965.019 | 5,063.689 | 4,654.284 | 4,209.69 |
| Gross Profit
| 578.43 | 670.361 | 508.146 | 548.464 | 478.861 | 515.94 | 549.168 | 538.941 | 488.257 |
| Gross Profit Ratio
| 0.051 | 0.069 | 0.049 | 0.055 | 0.072 | 0.094 | 0.098 | 0.104 | 0.104 |
| Reseach & Development Expenses
| 5.286 | 3.146 | 1.885 | 1.099 | 1.482 | 0.651 | 0 | 0 | 0 |
| General & Administrative Expenses
| 20.012 | 16.651 | 13.691 | 21.562 | 17.539 | 18.37 | 21.255 | 23.326 | 96.756 |
| Selling & Marketing Expenses
| 15.081 | 15.095 | 32.355 | 30.871 | 27.16 | 107.047 | 114.689 | 108.324 | 96.478 |
| SG&A
| 35.093 | 100.375 | 46.046 | 52.433 | 44.698 | 125.417 | 135.945 | 131.65 | 193.234 |
| Other Expenses
| 104.379 | 0 | 21.052 | 17.831 | -3.712 | 3.569 | 1.216 | 0.551 | 5.232 |
| Operating Expenses
| 144.758 | 111.975 | 68.983 | 71.364 | 42.468 | 129.637 | 132.333 | 122.987 | 200.718 |
| Operating Income
| 433.672 | 565.845 | 410.581 | 453.994 | 415.842 | 373.443 | 394.661 | 384.94 | 259.569 |
| Operating Income Ratio
| 0.038 | 0.058 | 0.04 | 0.046 | 0.062 | 0.068 | 0.07 | 0.074 | 0.055 |
| Total Other Income Expenses Net
| 0.738 | 0.572 | 1.392 | 0.965 | 0.309 | 28.379 | 1.216 | 0.551 | -79.063 |
| Income Before Tax
| 434.409 | 566.417 | 411.972 | 454.959 | 416.152 | 373.895 | 395.877 | 385.49 | 264.802 |
| Income Before Tax Ratio
| 0.039 | 0.058 | 0.04 | 0.046 | 0.062 | 0.068 | 0.071 | 0.074 | 0.056 |
| Income Tax Expense
| 107.228 | 140.918 | 102.487 | 114.842 | 103.141 | 92.7 | 100.039 | 97.649 | 83.708 |
| Net Income
| 316.708 | 417.335 | 304.957 | 338.672 | 306.943 | 279.166 | 294.563 | 286.786 | 179.835 |
| Net Income Ratio
| 0.028 | 0.043 | 0.029 | 0.034 | 0.046 | 0.051 | 0.052 | 0.055 | 0.038 |
| EPS
| 0.64 | 0.85 | 0.7 | 0.78 | 0.71 | 0.64 | 0.82 | 0.8 | 0.5 |
| EPS Diluted
| 0.64 | 0.85 | 0.7 | 0.78 | 0.71 | 0.64 | 0.82 | 0.8 | 0.5 |
| EBITDA
| 516.042 | 623.989 | 466.402 | 521.182 | 459.922 | 417.713 | 443.778 | 441.782 | 320.569 |
| EBITDA Ratio
| 0.046 | 0.064 | 0.045 | 0.052 | 0.069 | 0.076 | 0.079 | 0.085 | 0.068 |