Friend Co.,Ltd.

SSE:605050.SS

11.38 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Revenue 3,440.1562,738.1632,707.9152,388.1952,790.3762,532.9882,300.1482,131.6312,800.7872,961.6392,106.7692,473.2412,888.1182,565.5792,340.6172,158.7482,405.6481,811.2561,531.494940.4171,704.1491,295.5731,252.5571,240.618
Cost of Revenue 3,232.6642,603.0182,617.2052,247.1812,581.7292,358.8242,150.2111,997.8932,648.1812,829.4782,002.2232,354.4082,729.8732,458.1632,187.2892,029.2732,224.7581,674.2371,443.972866.9871,551.4961,173.6391,144.1551,122.558
Gross Profit 207.492135.14690.71141.014208.646174.164149.937133.738152.606132.161104.546118.832158.245107.416153.328129.475180.89137.01987.52273.43152.652121.934108.401118.06
Gross Profit Ratio 0.060.0490.0330.0590.0750.0690.0650.0630.0540.0450.050.0480.0550.0420.0660.060.0750.0760.0570.0780.090.0940.0870.095
Reseach & Development Expenses 2.1280.8140.6651.6781.5140.5510.5320.5490.5430.5590.4170.3670.3160.2180.3030.2620.4150.3550.3520.3590.3330.31800
General & Administrative Expenses -25.62337.626-7.26415.273-19.93228.387-4.25612.452-18.53224.735-2.97910.467-16.20427.162-1.83212.436-10.65810.4427.34510.41-15.19611.9449.42410.811
Selling & Marketing Expenses -12.05821.1447.8518.96513.9717.8395.57110.25511.4827.5065.9917.3758.736.6537.6497.8397.7315.7378.8644.82736.17720.81126.91425.029
SG&A -37.68158.770.58724.86644.7136.2261.31522.707-7.04932.243.01317.842-7.47533.8155.81720.276-2.92616.17916.20815.23720.98132.75630.37733.954
Other Expenses 84.768-36.481-1.903-2.0230.695-0.1850.037-6.57631.727-19.75714.141-5.0590.1440.320.2260.276-0.4710.1650.350.2660.120.14700
Operating Expenses 49.21523.10318.94928.56845.5298.6317.29216.67925.2213.04217.5713.1528.09714.95511.74816.56422.818.345-10.33311.65642.00926.34523.38328.911
Operating Income 158.277112.04356.854112.446163.117159.022128.286113.758123.103109.04483.48594.949118.44791.056132.439112.051150.026109.06493.45563.296108.09891.17685.06989.304
Operating Income Ratio 0.0460.0410.0210.0470.0580.0630.0560.0530.0440.0370.040.0380.0410.0350.0570.0520.0620.060.0610.0670.0630.070.0680.072
Total Other Income Expenses Net 1.2431.229-1.903-5.782.1-0.1850.037-1.42332.896-9.8993.447-11.141-1.531-7.0810.9540.2764.089-8.296-0.7920.26640.359-2.492-2.81-2.127
Income Before Tax 159.52113.27254.951106.666165.217158.837128.322114.04123.551109.05384.25895.11118.59191.376132.665112.327149.555109.22993.80663.562108.21891.32382.25987.177
Income Before Tax Ratio 0.0460.0410.020.0450.0590.0630.0560.0530.0440.0370.040.0380.0410.0360.0570.0520.0620.060.0610.0680.0640.070.0660.07
Income Tax Expense 39.16628.19314.10225.76738.22340.41132.56929.71530.41528.13220.71723.22430.58723.81331.8928.55239.56923.54723.19316.83227.40521.50519.03821.895
Net Income 114.50884.71340.7876.707123.188115.19693.64485.30792.38178.93863.28570.35384.75566.526101.95684.953109.22285.29966.45145.97179.90668.84563.03665.208
Net Income Ratio 0.0330.0310.0150.0320.0440.0450.0410.040.0330.0270.030.0280.0290.0260.0440.0390.0450.0470.0430.0490.0470.0530.050.053
EPS 0.230.170.080.160.250.230.190.170.210.180.150.160.20.160.240.20.310.240.190.130.220.190.160.18
EPS Diluted 0.230.170.080.160.250.230.190.170.210.180.140.160.20.160.240.20.310.240.190.130.220.190.160.18
EBITDA 158.888117.20664.192122.549166.373173.59142.522127.537106.29128.358102.404116.424123.108108.816147.049125.987151.76113.403101.44571.685111.43100.99192.24496.479
EBITDA Ratio 0.0460.0430.0240.0510.060.0690.0620.060.0380.0430.0490.0470.0430.0420.0630.0580.0630.0630.0660.0760.0650.0780.0740.078