
Friend Co.,Ltd.
SSE:605050.SS
11.38 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,440.156 | 2,738.163 | 2,707.915 | 2,388.195 | 2,790.376 | 2,532.988 | 2,300.148 | 2,131.631 | 2,800.787 | 2,961.639 | 2,106.769 | 2,473.241 | 2,888.118 | 2,565.579 | 2,340.617 | 2,158.748 | 2,405.648 | 1,811.256 | 1,531.494 | 940.417 | 1,704.149 | 1,295.573 | 1,252.557 | 1,240.618 |
Cost of Revenue
| 3,232.664 | 2,603.018 | 2,617.205 | 2,247.181 | 2,581.729 | 2,358.824 | 2,150.211 | 1,997.893 | 2,648.181 | 2,829.478 | 2,002.223 | 2,354.408 | 2,729.873 | 2,458.163 | 2,187.289 | 2,029.273 | 2,224.758 | 1,674.237 | 1,443.972 | 866.987 | 1,551.496 | 1,173.639 | 1,144.155 | 1,122.558 |
Gross Profit
| 207.492 | 135.146 | 90.71 | 141.014 | 208.646 | 174.164 | 149.937 | 133.738 | 152.606 | 132.161 | 104.546 | 118.832 | 158.245 | 107.416 | 153.328 | 129.475 | 180.89 | 137.019 | 87.522 | 73.43 | 152.652 | 121.934 | 108.401 | 118.06 |
Gross Profit Ratio
| 0.06 | 0.049 | 0.033 | 0.059 | 0.075 | 0.069 | 0.065 | 0.063 | 0.054 | 0.045 | 0.05 | 0.048 | 0.055 | 0.042 | 0.066 | 0.06 | 0.075 | 0.076 | 0.057 | 0.078 | 0.09 | 0.094 | 0.087 | 0.095 |
Reseach & Development Expenses
| 2.128 | 0.814 | 0.665 | 1.678 | 1.514 | 0.551 | 0.532 | 0.549 | 0.543 | 0.559 | 0.417 | 0.367 | 0.316 | 0.218 | 0.303 | 0.262 | 0.415 | 0.355 | 0.352 | 0.359 | 0.333 | 0.318 | 0 | 0 |
General & Administrative Expenses
| -25.623 | 37.626 | -7.264 | 15.273 | -19.932 | 28.387 | -4.256 | 12.452 | -18.532 | 24.735 | -2.979 | 10.467 | -16.204 | 27.162 | -1.832 | 12.436 | -10.658 | 10.442 | 7.345 | 10.41 | -15.196 | 11.944 | 9.424 | 10.811 |
Selling & Marketing Expenses
| -12.058 | 21.144 | 7.851 | 8.965 | 13.971 | 7.839 | 5.571 | 10.255 | 11.482 | 7.506 | 5.991 | 7.375 | 8.73 | 6.653 | 7.649 | 7.839 | 7.731 | 5.737 | 8.864 | 4.827 | 36.177 | 20.811 | 26.914 | 25.029 |
SG&A
| -37.681 | 58.77 | 0.587 | 24.866 | 44.71 | 36.226 | 1.315 | 22.707 | -7.049 | 32.24 | 3.013 | 17.842 | -7.475 | 33.815 | 5.817 | 20.276 | -2.926 | 16.179 | 16.208 | 15.237 | 20.981 | 32.756 | 30.377 | 33.954 |
Other Expenses
| 84.768 | -36.481 | -1.903 | -2.023 | 0.695 | -0.185 | 0.037 | -6.576 | 31.727 | -19.757 | 14.141 | -5.059 | 0.144 | 0.32 | 0.226 | 0.276 | -0.471 | 0.165 | 0.35 | 0.266 | 0.12 | 0.147 | 0 | 0 |
Operating Expenses
| 49.215 | 23.103 | 18.949 | 28.568 | 45.529 | 8.63 | 17.292 | 16.679 | 25.22 | 13.042 | 17.57 | 13.15 | 28.097 | 14.955 | 11.748 | 16.564 | 22.8 | 18.345 | -10.333 | 11.656 | 42.009 | 26.345 | 23.383 | 28.911 |
Operating Income
| 158.277 | 112.043 | 56.854 | 112.446 | 163.117 | 159.022 | 128.286 | 113.758 | 123.103 | 109.044 | 83.485 | 94.949 | 118.447 | 91.056 | 132.439 | 112.051 | 150.026 | 109.064 | 93.455 | 63.296 | 108.098 | 91.176 | 85.069 | 89.304 |
Operating Income Ratio
| 0.046 | 0.041 | 0.021 | 0.047 | 0.058 | 0.063 | 0.056 | 0.053 | 0.044 | 0.037 | 0.04 | 0.038 | 0.041 | 0.035 | 0.057 | 0.052 | 0.062 | 0.06 | 0.061 | 0.067 | 0.063 | 0.07 | 0.068 | 0.072 |
Total Other Income Expenses Net
| 1.243 | 1.229 | -1.903 | -5.78 | 2.1 | -0.185 | 0.037 | -1.423 | 32.896 | -9.899 | 3.447 | -11.141 | -1.531 | -7.081 | 0.954 | 0.276 | 4.089 | -8.296 | -0.792 | 0.266 | 40.359 | -2.492 | -2.81 | -2.127 |
Income Before Tax
| 159.52 | 113.272 | 54.951 | 106.666 | 165.217 | 158.837 | 128.322 | 114.04 | 123.551 | 109.053 | 84.258 | 95.11 | 118.591 | 91.376 | 132.665 | 112.327 | 149.555 | 109.229 | 93.806 | 63.562 | 108.218 | 91.323 | 82.259 | 87.177 |
Income Before Tax Ratio
| 0.046 | 0.041 | 0.02 | 0.045 | 0.059 | 0.063 | 0.056 | 0.053 | 0.044 | 0.037 | 0.04 | 0.038 | 0.041 | 0.036 | 0.057 | 0.052 | 0.062 | 0.06 | 0.061 | 0.068 | 0.064 | 0.07 | 0.066 | 0.07 |
Income Tax Expense
| 39.166 | 28.193 | 14.102 | 25.767 | 38.223 | 40.411 | 32.569 | 29.715 | 30.415 | 28.132 | 20.717 | 23.224 | 30.587 | 23.813 | 31.89 | 28.552 | 39.569 | 23.547 | 23.193 | 16.832 | 27.405 | 21.505 | 19.038 | 21.895 |
Net Income
| 114.508 | 84.713 | 40.78 | 76.707 | 123.188 | 115.196 | 93.644 | 85.307 | 92.381 | 78.938 | 63.285 | 70.353 | 84.755 | 66.526 | 101.956 | 84.953 | 109.222 | 85.299 | 66.451 | 45.971 | 79.906 | 68.845 | 63.036 | 65.208 |
Net Income Ratio
| 0.033 | 0.031 | 0.015 | 0.032 | 0.044 | 0.045 | 0.041 | 0.04 | 0.033 | 0.027 | 0.03 | 0.028 | 0.029 | 0.026 | 0.044 | 0.039 | 0.045 | 0.047 | 0.043 | 0.049 | 0.047 | 0.053 | 0.05 | 0.053 |
EPS
| 0.23 | 0.17 | 0.08 | 0.16 | 0.25 | 0.23 | 0.19 | 0.17 | 0.21 | 0.18 | 0.15 | 0.16 | 0.2 | 0.16 | 0.24 | 0.2 | 0.31 | 0.24 | 0.19 | 0.13 | 0.22 | 0.19 | 0.16 | 0.18 |
EPS Diluted
| 0.23 | 0.17 | 0.08 | 0.16 | 0.25 | 0.23 | 0.19 | 0.17 | 0.21 | 0.18 | 0.14 | 0.16 | 0.2 | 0.16 | 0.24 | 0.2 | 0.31 | 0.24 | 0.19 | 0.13 | 0.22 | 0.19 | 0.16 | 0.18 |
EBITDA
| 158.888 | 117.206 | 64.192 | 122.549 | 166.373 | 173.59 | 142.522 | 127.537 | 106.29 | 128.358 | 102.404 | 116.424 | 123.108 | 108.816 | 147.049 | 125.987 | 151.76 | 113.403 | 101.445 | 71.685 | 111.43 | 100.991 | 92.244 | 96.479 |
EBITDA Ratio
| 0.046 | 0.043 | 0.024 | 0.051 | 0.06 | 0.069 | 0.062 | 0.06 | 0.038 | 0.043 | 0.049 | 0.047 | 0.043 | 0.042 | 0.063 | 0.058 | 0.063 | 0.063 | 0.066 | 0.076 | 0.065 | 0.078 | 0.074 | 0.078 |