
Hunan Fangsheng Pharmaceutical Co., Ltd.
SSE:603998.SS
10.79 (CNY) • At close June 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 249.849 | 186.823 | 276.702 | 69.921 | 53.777 | 78.974 | 79.807 | 64.623 | 73.435 | 96.911 | 85.874 | 75.617 | 67.02 | 51.605 |
Depreciation & Amortization
| 76.253 | 81.111 | 78.298 | 78.359 | 70.451 | 53.778 | 44.092 | 37.231 | 27.348 | 19.811 | 15.323 | 13.618 | 8.826 | 8.277 |
Deferred Income Tax
| 0 | 0 | 7.906 | 2.335 | 0.478 | -1.135 | -0.967 | -0.792 | -0.461 | -0.015 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 12.185 | 0 | -0.12 | 6.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -143.346 | -201.253 | 67.408 | -19.412 | 52.674 | 8.113 | 31.739 | -99.522 | 19.397 | -17.857 | -8.586 | 32.531 | -52.103 | 5.432 |
Accounts Receivables
| -54.607 | -78.929 | 196.459 | -62.468 | -26.475 | -2.614 | -59.831 | -113.825 | 28.576 | -57.31 | -3.228 | 21.326 | 0 | 0 |
Inventory
| -62.361 | -24.987 | -46.672 | -46.68 | -4.012 | -3.033 | -21.112 | -75.161 | -19.68 | 0.24 | -9.655 | -2.322 | -35.157 | -4.684 |
Accounts Payables
| 0 | -86.563 | -90.283 | 87.402 | 82.684 | 14.896 | 113.648 | 90.257 | 10.962 | 39.228 | 0 | 0 | 0 | 0 |
Other Working Capital
| -26.378 | -10.773 | 7.906 | 2.335 | 0.478 | -1.135 | 52.85 | -24.361 | 39.077 | -18.097 | 1.069 | 34.854 | -16.946 | 10.116 |
Other Non Cash Items
| 12.192 | 20.856 | -140.873 | 56.758 | 59.403 | 15.965 | 20.424 | 13.67 | -1.479 | -8.29 | 1.551 | 1.201 | 0.466 | -0.152 |
Operating Cash Flow
| 194.947 | 87.538 | 301.626 | 185.627 | 236.662 | 162.578 | 176.062 | 16.003 | 118.701 | 90.575 | 94.162 | 122.966 | 24.209 | 65.163 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -94.79 | -218.776 | -171.246 | -184.711 | -167.762 | -199.449 | -74.9 | -132.835 | -167.284 | -70.733 | -97.371 | -54.62 | -47.784 | -50.652 |
Acquisitions Net
| 22.892 | 2.329 | -31.942 | -94.206 | 0.038 | 6.421 | -11.206 | 4.494 | -99.386 | 0.045 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -77.669 | -152.413 | -351.04 | -283.294 | -150.838 | -216.558 | -29.139 | -20.9 | -115.481 | -200 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 98.855 | 158 | 253.243 | 197.076 | 142.496 | 160.336 | 0.149 | 0.007 | 1.013 | 207.988 | 0 | 0 | 0 | 0.3 |
Other Investing Activites
| 91.754 | 13.458 | -0.507 | 135.107 | 1.92 | -98.367 | 56.261 | -64.632 | 12.42 | 3.627 | 3.753 | 16.189 | 2.464 | 16.447 |
Investing Cash Flow
| 41.044 | -197.402 | -301.493 | -230.028 | -174.146 | -347.616 | -58.834 | -213.867 | -368.717 | -59.073 | -93.619 | -38.431 | -45.32 | -33.905 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 22.778 | 109.127 | 48.052 | 28.677 | 132.889 | 62.434 | 113.711 | 0 | 65.2 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 2.628 | 0 | 0 | 28.029 | -18.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -1.892 | -2.628 | 0 | 0 | -26.288 | 0 | -16.272 | -1.981 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -129.501 | -174.41 | -103.952 | -25.766 | -51.402 | -12.93 | -9.622 | -8.856 | -28.682 | -13.083 | 0 | -7.6 | -7.5 | -6.635 |
Other Financing Activities
| -15.278 | -24.372 | 202.212 | 4.017 | 36.894 | -17.131 | -24.945 | 1.238 | 61.9 | -3.036 | 370.018 | 0 | -1.88 | -1.2 |
Financing Cash Flow
| -122 | -91.547 | 126.581 | -14.129 | 101.233 | 19.546 | 60.533 | -23.89 | 98.418 | -16.119 | 370.018 | -7.6 | -9.38 | -7.835 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.003 | -0.009 | -0.029 |
Net Change In Cash
| 113.991 | -201.412 | 126.714 | -58.53 | 163.748 | -165.492 | 177.76 | -221.754 | -151.598 | 15.383 | 370.561 | 76.932 | -30.5 | 23.395 |
Cash At End Of Period
| 296.022 | 182.031 | 383.443 | 256.729 | 315.259 | 151.511 | 317.002 | 139.242 | 360.996 | 512.594 | 497.212 | 126.65 | 49.719 | 80.218 |