
Hunan Fangsheng Pharmaceutical Co., Ltd.
SSE:603998.SS
11.12 (CNY) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 91.294 | 66.652 | 70.193 | 44.825 | 35.284 | 42.928 | 63.787 | 35.638 | 196.269 | 17.948 | 34.212 | 7.894 | 19.762 | 18.859 | 23.525 | 3.379 | 22.093 | 18.622 | 19.7 | 8.452 | 16.571 | 29.965 | 23.922 | 12.067 | 14.577 | 22.983 | 23.367 | -15.754 | 29.115 | 28.5 | 17.82 | 12.824 | 19.107 | 22.039 | 15.785 | 17.86 | 25.142 | 26.96 | 20.714 | 17.718 | 20.888 | 29.733 | 12.653 | 20.868 |
Depreciation & Amortization
| 0 | 0 | 0 | 20.576 | 20.576 | 21.481 | -35.811 | 19.074 | 19.074 | 20.829 | 20.829 | 23.127 | 23.127 | 16.796 | 16.796 | 28.064 | 28.064 | 70.451 | -61.564 | 61.564 | 0 | 53.778 | -25.951 | 25.951 | 0 | 44.092 | -20.939 | 20.939 | 0 | 37.231 | -17.041 | 17.041 | 0 | 27.348 | -13.113 | 13.113 | 0 | 19.811 | -8.346 | 8.346 | 0 | 15.323 | -7.626 | 7.626 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -117.005 | 114.667 | 0 | -147.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 2.83 | 0 | 18.232 | -13.66 | 13.66 | 0 | 12.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.12 | -0.12 | 0 | 6.883 | 0 | 6.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -118.229 | 0 | -85.685 | 166.476 | -166.476 | 0 | 149.786 | 112.478 | -112.478 | 0 | -109.148 | 106.308 | -106.308 | 0 | -33.331 | 44.739 | -44.739 | 0 | 1.236 | 86.601 | -86.601 | 0 | -80.337 | 62.345 | -62.345 | 0 | -187.987 | 108.594 | -108.594 | 0 | 8.896 | 31.109 | -31.109 | 0 | -57.07 | 26.608 | -26.608 | 0 | -12.883 | 20.98 | -20.98 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -74.469 | 0 | -78.929 | 102.86 | -102.86 | 0 | 196.459 | 70.261 | -70.261 | 0 | -62.468 | 66.806 | -66.806 | 0 | -26.475 | 41.925 | -41.925 | 0 | -2.614 | 78.802 | -78.802 | 0 | -59.831 | 48.176 | -48.176 | 0 | -112.825 | 91.705 | -91.705 | 0 | 28.576 | 7.694 | -7.694 | 0 | -57.31 | 35.521 | -35.521 | 0 | -3.228 | -1.858 | 1.858 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -46.589 | 0 | -24.987 | 63.616 | -63.616 | 0 | -46.672 | 42.217 | -42.217 | 0 | -46.68 | 39.501 | -39.501 | 0 | -4.012 | 2.694 | -2.694 | 0 | -3.033 | 8.784 | -8.784 | 0 | -21.112 | 14.362 | -14.362 | 0 | -75.161 | 16.889 | -16.889 | 0 | -19.68 | 24.048 | -24.048 | 0 | 0.24 | -8.719 | 8.719 | 0 | -9.655 | 22.838 | -22.838 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | -13.66 | 13.66 | 0 | 12.185 | 2.211 | -2.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 2.83 | 0 | 18.232 | 13.66 | -13.66 | 0 | -12.185 | -2.211 | 2.211 | 0 | 0 | 0 | 0 | 0 | -2.843 | 0.12 | -0.12 | 0 | 6.883 | -0.986 | 0.986 | 0 | 0.606 | -0.193 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | 0.633 | 0 | 0 | -0.194 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -40.352 | -26.682 | -23.291 | 75.92 | 8.633 | -14.737 | -19.074 | -35.638 | -133.307 | 89.351 | -34.212 | 153.451 | -19.762 | -18.859 | -23.525 | -3.379 | -22.093 | -18.622 | -19.7 | -8.452 | -16.571 | -29.965 | -23.922 | -12.067 | -14.577 | -22.983 | -23.367 | 15.754 | -29.115 | -28.5 | -17.82 | -12.824 | -19.107 | -22.039 | -15.785 | -17.86 | -25.142 | -26.96 | -20.714 | -17.718 | -20.888 | -29.733 | -12.653 | -20.868 |
Operating Cash Flow
| 0 | 0 | 50.942 | 19.394 | 46.902 | 99.264 | 43.916 | 9.117 | 63.787 | 35.638 | 196.269 | 17.948 | -0 | 144.549 | 24.571 | 10.496 | 7.086 | 91.126 | 82.259 | 55.02 | 8.257 | 50.856 | 13.374 | 76.268 | 22.08 | 38.041 | 58.564 | 35.322 | 44.134 | 48.687 | -11.717 | -16.146 | -3.82 | 77.448 | 21.888 | 15.207 | 4.158 | 45.107 | 11.582 | 25.95 | 7.936 | 39.886 | 25.487 | 55.375 | -26.586 | 55.357 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.502 | -15.332 | -17.641 | -19.96 | -41.857 | -32.502 | -75.092 | -55.729 | -55.454 | -43.495 | -41.656 | -45.84 | -40.256 | -62.912 | -47.216 | -36.617 | -37.966 | -58.119 | -59.75 | -22.132 | -27.761 | -41.875 | -45.352 | -61.871 | -50.351 | -20.956 | -17.159 | -10.921 | -25.864 | 1.577 | -64.374 | -21.877 | -48.161 | -26.925 | -60.51 | -58.978 | -20.872 | -14.847 | -20.667 | -18.388 | -16.83 | -22.113 | -22.598 | -27.452 | -25.208 | -23.657 |
Acquisitions Net
| 24.563 | 2.219 | 22.648 | 0.238 | 1.226 | -15.529 | 0.463 | -3.142 | 5.444 | -17.744 | 19.317 | 0 | 0 | -94.798 | 0.525 | -0.276 | 0.404 | -10.501 | 0.001 | 3.015 | 7.522 | 23.623 | 0 | -23.655 | 0 | -11.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -60.43 | -5.969 | -16.7 | -35 | -20 | -50.393 | -31.02 | -23.442 | -47.558 | -117.834 | -22.466 | -139.498 | -71.242 | -70.857 | -43.583 | -75 | -93.854 | -74.75 | -72.088 | 0.495 | -4.495 | -114.59 | -23.478 | -75 | -3.49 | 44.963 | -67.213 | -6.889 | 0 | 29.1 | 0 | 0 | 0 | 10.827 | 0 | 0 | 0 | -199.205 | 0.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 21.083 | 21.531 | 17.073 | 40.095 | 20 | 44.145 | 26.568 | 48.25 | 40.289 | 114.1 | 69.127 | 23.301 | 46.715 | 154.062 | -7.4 | 50.362 | 0.051 | 81.654 | 40.012 | 20.08 | 0.75 | 160.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.007 | 0 | -289.85 | 30.25 | 60.107 | 200.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 33.501 | 76.316 | 0 | 7.472 | 12 | 5.329 | 0 | -2.229 | 2.229 | 20.387 | -22.416 | -61.319 | 29.325 | 135.646 | -1.099 | -0.136 | 0.634 | 0.62 | -2.416 | 4.336 | -0.62 | 30.491 | -0.616 | -98.006 | -47.187 | 55.553 | 5.824 | -19.604 | 3.433 | -61.798 | -49.92 | -0 | 1.58 | 491.817 | -118.907 | -31.977 | -449.988 | 411.615 | -79.961 | -1.584 | -120 | 0.353 | 3.32 | 0 | 0.08 | 2.501 |
Investing Cash Flow
| 1.215 | 78.766 | 5.38 | -12.487 | -28.631 | -26.979 | -79.081 | -36.292 | -55.051 | -44.586 | 1.907 | -223.356 | -35.458 | 61.141 | -98.772 | -61.666 | -130.731 | -61.096 | -94.241 | 5.794 | -24.604 | 57.736 | -69.446 | -234.878 | -101.028 | 79.559 | -78.548 | -37.415 | -22.431 | -31.121 | -114.295 | -21.87 | -46.581 | 81.651 | -149.168 | -30.847 | -270.354 | 197.562 | -99.834 | -19.972 | -136.83 | -21.76 | -19.278 | -27.452 | -25.128 | -21.156 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -117.3 | -7.5 | -51.366 | 23.665 | 57.98 | 0 | 84 | 127.714 | -80 | -146.441 | -131.8 | 295.805 | 25 | -135.383 | 58.407 | 131.048 | -14 | 108.431 | 20.698 | -70.764 | 74.524 | 0.241 | 95.343 | 40 | -10 | -8.253 | 66.764 | 90 | -34.8 | 0 | 118.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.628 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.377 | -0.377 | 0 | -1.892 | 0 | 0 | 0 | -2.628 | -1.521 | 0 | 0 | -19.524 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -9.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.544 | -19.212 | -4.7 | -100.329 | -5.259 | -153.859 | -36.919 | -118.79 | -3.691 | -103.952 | -50.285 | -82.427 | -7.144 | -2.229 | -14.083 | -30.826 | -4.142 | -7.131 | -28.238 | -29.779 | -3.402 | -12.849 | -2.862 | -17.06 | 0 | -4.337 | -4.307 | -0.693 | -0.286 | -1.667 | -5.663 | -0.781 | -0.744 | -1.54 | 0 | -27.142 | 0 | -2.657 | -3.036 | -10.426 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.495 | -12.823 | -3.68 | 1.763 | -3.197 | -38.905 | -12.407 | -1.517 | 4.079 | 157.09 | -8.013 | 56.198 | 1.243 | -15.437 | -1.547 | -6.912 | 6.912 | 52.432 | 1.903 | -0.45 | -1.886 | -98.234 | 13.595 | -26.739 | 22.489 | -24.945 | -16.132 | -2.478 | -0 | -121.847 | -16.272 | -0.951 | 6 | 65.2 | 0 | 59.631 | 0 | 0 | 6.072 | -10.426 | -3.036 | 370.485 | 0 | -0.467 | 0 | -7.6 |
Financing Cash Flow
| -146.349 | -39.535 | -59.369 | -74.901 | 49.524 | -53.916 | 34.675 | 7.306 | -79.612 | 29.525 | -191.619 | 269.576 | 19.099 | -153.05 | 42.777 | 107.374 | -11.23 | 153.731 | -5.637 | -116.099 | 69.237 | -85.332 | 96.188 | -3.799 | 12.489 | -35.725 | 44.515 | 86.829 | -35.086 | -123.514 | 96.1 | -1.732 | 5.256 | 61.68 | 0 | 36.739 | 0 | -2.657 | 3.036 | -10.426 | -3.036 | 370.485 | 0 | -0.467 | 0 | -7.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0 | -0 | 0 | 0 | 19.054 | 0 | -0.568 | 0 | -127.764 | -0 | -144.892 | 18.278 | 39.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -123.208 | 117.191 | -6.611 | -67.947 | 86.848 | 18.155 | -1.058 | -19.86 | -198.641 | 159.71 | -138.335 | 82.445 | 22.893 | 60.178 | -39.625 | 55.841 | -134.925 | 183.762 | -17.619 | -55.284 | 52.89 | 23.261 | 40.115 | -162.404 | -66.459 | 81.875 | 24.531 | 84.737 | -13.383 | -106.949 | -29.912 | -42.181 | -45.145 | 220.779 | -127.28 | 21.098 | -266.195 | 240.012 | -88.252 | -4.448 | -131.93 | 388.612 | 6.208 | 27.456 | -51.715 | 26.601 |
Cash At End Of Period
| 172.814 | 296.022 | 178.831 | 181.878 | 276.996 | 182.031 | 163.876 | 164.934 | 184.794 | 383.443 | 223.732 | 362.067 | 279.622 | 256.729 | 196.55 | 236.175 | 180.334 | 315.259 | 131.497 | 149.116 | 204.401 | 151.511 | 128.25 | 88.135 | 250.539 | 317.002 | 235.127 | 210.596 | 125.859 | 139.242 | 246.191 | 276.102 | 318.283 | 360.996 | 140.218 | 267.497 | 246.399 | 512.594 | 272.582 | 360.834 | 365.282 | 497.212 | 108.6 | 102.392 | 74.936 | 126.65 |