
Shanghai Kelai Mechatronics Engineering Co.,Ltd.
SSE:603960.SS
18.69 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 585.791 | 688.219 | 677.276 | 560.918 | 766.143 | 796.302 | 583.218 | 251.915 | 192.416 | 154.866 | 120.599 | 120.182 | 82.586 |
Cost of Revenue
| 460.347 | 508.3 | 514.835 | 419.414 | 519.691 | 561.063 | 419.854 | 161.99 | 124.313 | 93.288 | 71.297 | 70.538 | 47.027 |
Gross Profit
| 125.444 | 179.919 | 162.441 | 141.504 | 246.452 | 235.239 | 163.364 | 89.925 | 68.103 | 61.578 | 49.303 | 49.645 | 35.559 |
Gross Profit Ratio
| 0.214 | 0.261 | 0.24 | 0.252 | 0.322 | 0.295 | 0.28 | 0.357 | 0.354 | 0.398 | 0.409 | 0.413 | 0.431 |
Reseach & Development Expenses
| 36.336 | 40.203 | 45.079 | 53.176 | 44.189 | 49.714 | 31.015 | 10.701 | 9.59 | 8.803 | 5.699 | 4.785 | 4.122 |
General & Administrative Expenses
| 9.703 | 14.642 | 15.282 | 10.15 | 9.323 | 10.043 | 11.703 | 7.731 | 3.958 | 3.419 | 3.45 | 10.624 | 9.27 |
Selling & Marketing Expenses
| 1.525 | 2.758 | 6.724 | 7.664 | 6.611 | 8.219 | 6.868 | 3.601 | 2.916 | 3.066 | 2.42 | 1.827 | 0.92 |
SG&A
| 11.228 | 48.6 | 22.006 | 17.814 | 15.934 | 18.261 | 18.57 | 11.332 | 6.874 | 6.485 | 5.87 | 12.451 | 10.191 |
Other Expenses
| 21.713 | -3.091 | 30.034 | 27.963 | 33.379 | 30.392 | 4.918 | 3.68 | 3.192 | 1.167 | 2.543 | 2.32 | 1.531 |
Operating Expenses
| 69.276 | 85.712 | 97.119 | 98.954 | 93.503 | 98.368 | 77.026 | 34.775 | 27.844 | 23.444 | 17.689 | 13.519 | 10.956 |
Operating Income
| 56.168 | 93.989 | 87.872 | 47.361 | 159.974 | 136.507 | 86.25 | 55.382 | 39.267 | 35.102 | 29.912 | 34.009 | 24.762 |
Operating Income Ratio
| 0.096 | 0.137 | 0.13 | 0.084 | 0.209 | 0.171 | 0.148 | 0.22 | 0.204 | 0.227 | 0.248 | 0.283 | 0.3 |
Total Other Income Expenses Net
| 6.749 | 8.701 | -16.042 | 6.384 | 3.196 | 3.462 | 4.918 | 3.68 | 3.188 | 1.146 | 2.498 | 2.315 | 1.69 |
Income Before Tax
| 62.917 | 102.69 | 71.83 | 53.745 | 163.17 | 139.969 | 91.168 | 59.062 | 42.455 | 36.248 | 32.41 | 36.323 | 26.293 |
Income Before Tax Ratio
| 0.107 | 0.149 | 0.106 | 0.096 | 0.213 | 0.176 | 0.156 | 0.234 | 0.221 | 0.234 | 0.269 | 0.302 | 0.318 |
Income Tax Expense
| 8.156 | 10.224 | 4.316 | 2.073 | 20.828 | 16.186 | 13.157 | 8.572 | 6.659 | 5.623 | 4.082 | 1.652 | 3.819 |
Net Income
| 55.063 | 92.468 | 64.422 | 49.818 | 129.191 | 99.995 | 65.148 | 49.24 | 35.796 | 30.625 | 28.328 | 34.68 | 22.497 |
Net Income Ratio
| 0.094 | 0.134 | 0.095 | 0.089 | 0.169 | 0.126 | 0.112 | 0.195 | 0.186 | 0.198 | 0.235 | 0.289 | 0.272 |
EPS
| 0.21 | 0.35 | 0.25 | 0.19 | 0.51 | 0.41 | 0.26 | 0.21 | 0.19 | 0.17 | 0.15 | 0.19 | 0.12 |
EPS Diluted
| 0.21 | 0.35 | 0.25 | 0.19 | 0.51 | 0.41 | 0.26 | 0.21 | 0.19 | 0.17 | 0.15 | 0.19 | 0.12 |
EBITDA
| 94.943 | 135.295 | 102.867 | 83.173 | 192.147 | 168.323 | 114.193 | 67.775 | 46.556 | 45.129 | 35.665 | 37.078 | 24.838 |
EBITDA Ratio
| 0.162 | 0.197 | 0.152 | 0.148 | 0.251 | 0.211 | 0.196 | 0.269 | 0.242 | 0.291 | 0.296 | 0.309 | 0.301 |