
Shanghai Kelai Mechatronics Engineering Co.,Ltd.
SSE:603960.SS
18.69 (CNY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 80.519 | 207.004 | 138.648 | 141.239 | 97.362 | 274.989 | 149.192 | 146.972 | 117.067 | 226.505 | 249.576 | 103.612 | 97.583 | 124.858 | 156.025 | 146.564 | 133.471 | 194.86 | 185.284 | 217.709 | 168.29 | 235.243 | 212.656 | 186.299 | 162.104 | 216.31 | 127.171 | 144.699 | 95.038 | 97.616 | 38.404 | 62.124 | 53.771 | 93.205 | 12.376 | 65.279 | 21.556 |
Cost of Revenue
| 58.8 | 172.021 | 106.375 | 113.378 | 70.759 | 196.204 | 113.946 | 108.82 | 89.548 | 163.937 | 178.998 | 89.719 | 82.181 | 104.5 | 118.415 | 105.407 | 91.093 | 136.721 | 131.297 | 141.291 | 110.383 | 163.29 | 149.289 | 135.228 | 113.256 | 158.682 | 90.227 | 108.9 | 62.045 | 58.328 | 22.92 | 47.073 | 33.669 | 56.823 | 7.688 | 48.268 | 11.534 |
Gross Profit
| 21.719 | 34.983 | 32.273 | 27.861 | 26.603 | 78.785 | 35.246 | 38.152 | 27.518 | 62.568 | 70.578 | 13.893 | 15.402 | 20.358 | 37.61 | 41.158 | 42.378 | 58.139 | 53.988 | 76.418 | 57.907 | 71.954 | 63.368 | 51.071 | 48.848 | 57.628 | 36.944 | 35.8 | 32.992 | 39.288 | 15.483 | 15.051 | 20.103 | 36.382 | 4.688 | 17.011 | 10.022 |
Gross Profit Ratio
| 0.27 | 0.169 | 0.233 | 0.197 | 0.273 | 0.287 | 0.236 | 0.26 | 0.235 | 0.276 | 0.283 | 0.134 | 0.158 | 0.163 | 0.241 | 0.281 | 0.318 | 0.298 | 0.291 | 0.351 | 0.344 | 0.306 | 0.298 | 0.274 | 0.301 | 0.266 | 0.291 | 0.247 | 0.347 | 0.402 | 0.403 | 0.242 | 0.374 | 0.39 | 0.379 | 0.261 | 0.465 |
Reseach & Development Expenses
| 7.786 | 8.109 | 9.844 | 8.413 | 9.001 | 14.051 | 8.587 | 9.65 | 7.916 | 13.49 | 15.209 | 7.249 | 9.13 | 19.145 | 11.702 | 11.591 | 10.738 | 10.936 | 11.773 | 11.083 | 10.397 | 19.812 | 11.828 | 9.829 | 8.244 | 13.674 | 8.045 | 14.936 | 3.654 | 13.332 | 2.91 | 5.161 | 0 | 9.59 | 0 | 5.335 | 0 |
General & Administrative Expenses
| 7.845 | -19.003 | 22.137 | -2.701 | 9.27 | -13.153 | 20.295 | -2.118 | 9.619 | -18.215 | 29.681 | -5.136 | 8.953 | -19.684 | 25.639 | -6.146 | 10.34 | -21.569 | 10.239 | -4.796 | 9.341 | -17.054 | 8.977 | -3.492 | 8.105 | -16.654 | 9.433 | -7.33 | 12.657 | -13.833 | 8.327 | -3.181 | 6.252 | -12.991 | 5.672 | 6.439 | 4.838 |
Selling & Marketing Expenses
| 1.948 | -4.554 | 5.103 | 1.815 | 1.739 | 1.77 | 1.72 | 2.091 | 2.134 | 1.86 | 1.724 | 1.435 | 1.706 | 2.066 | 1.773 | 2.119 | 1.706 | 1.778 | 1.762 | 1.544 | 1.527 | 2.889 | 1.955 | 1.672 | 1.703 | 2.262 | 1.723 | 1.793 | 1.09 | 0.968 | 1.004 | 0.959 | 0.671 | 0.718 | 0.684 | 0.989 | 0.525 |
SG&A
| 9.793 | -23.556 | 27.24 | 9.542 | 11.009 | -11.383 | 22.015 | -0.028 | 11.753 | -16.355 | 31.404 | -3.702 | 10.659 | -17.618 | 27.412 | -4.027 | 12.047 | -19.791 | 12.001 | -3.252 | 10.869 | -14.165 | 10.932 | -1.82 | 9.808 | -14.392 | 11.156 | -5.537 | 13.747 | -12.865 | 9.331 | -2.221 | 6.922 | -12.274 | 6.357 | 7.428 | 5.363 |
Other Expenses
| -2.984 | 30.891 | -15.091 | 0.22 | 0.207 | 6.685 | 0.486 | 0.362 | 1.266 | 28.74 | -17.56 | 18.085 | 0.769 | 2.464 | -0.076 | 1.848 | 2.148 | 0.773 | 0.021 | 2.25 | 0.153 | 1.057 | 0.089 | 0.502 | 1.814 | 0.847 | 1.738 | 1.785 | 0.549 | -1.054 | 2.719 | 0.058 | 1.957 | 1.726 | 0.645 | 0.094 | 0.727 |
Operating Expenses
| 14.596 | 15.444 | 21.994 | 17.735 | 19.97 | 25.533 | 20.223 | 22.291 | 20.934 | 25.875 | 29.054 | 21.632 | 20.558 | 28.774 | 23.986 | 24.302 | 21.891 | 24.127 | 24.301 | 23.916 | 21.158 | 37.686 | 23.363 | 21.938 | 15.382 | 24.234 | 20.374 | 17.482 | 14.936 | 8.855 | 9.785 | 8.547 | 7.587 | 7.197 | 6.446 | 8.313 | 5.888 |
Operating Income
| 7.123 | 19.54 | 10.279 | 10.126 | 13.596 | 48.209 | 15.271 | 16.992 | 13.517 | 27.062 | 38.346 | -7.739 | -5.156 | -5.673 | 12.943 | 17.232 | 22.86 | 38.202 | 29.133 | 52.658 | 39.982 | 35.712 | 38.397 | 31.105 | 31.293 | 29.829 | 17.93 | 18.584 | 19.907 | 29.726 | 6.756 | 6.01 | 12.889 | 27.807 | -2.428 | 9.089 | 4.8 |
Operating Income Ratio
| 0.088 | 0.094 | 0.074 | 0.072 | 0.14 | 0.175 | 0.102 | 0.116 | 0.115 | 0.119 | 0.154 | -0.075 | -0.053 | -0.045 | 0.083 | 0.118 | 0.171 | 0.196 | 0.157 | 0.242 | 0.238 | 0.152 | 0.181 | 0.167 | 0.193 | 0.138 | 0.141 | 0.128 | 0.209 | 0.305 | 0.176 | 0.097 | 0.24 | 0.298 | -0.196 | 0.139 | 0.223 |
Total Other Income Expenses Net
| 3.26 | 3.553 | 0.205 | 2.784 | 0.207 | 6.685 | 0.486 | 0.362 | 1.168 | 12.13 | 0.176 | 2.147 | 2.457 | 2.464 | -0.076 | 1.848 | 2.148 | 0.773 | 0.021 | 2.25 | 0.153 | 1.057 | 0.089 | 0.502 | 1.814 | 0.847 | 1.673 | 1.785 | 0.549 | -1.035 | 2.712 | 0.046 | 1.957 | 1.725 | 0.644 | 0.092 | 0.727 |
Income Before Tax
| 10.383 | 23.093 | 10.484 | 15.133 | 13.803 | 54.894 | 15.757 | 17.354 | 14.685 | 39.191 | 38.521 | -6.581 | 0.698 | -3.209 | 12.867 | 19.08 | 25.008 | 38.975 | 29.154 | 54.908 | 40.134 | 36.77 | 38.485 | 31.607 | 33.107 | 30.676 | 19.668 | 20.369 | 20.456 | 28.691 | 9.468 | 6.056 | 14.847 | 29.532 | -1.784 | 9.18 | 5.527 |
Income Before Tax Ratio
| 0.129 | 0.112 | 0.076 | 0.107 | 0.142 | 0.2 | 0.106 | 0.118 | 0.125 | 0.173 | 0.154 | -0.064 | 0.007 | -0.026 | 0.082 | 0.13 | 0.187 | 0.2 | 0.157 | 0.252 | 0.238 | 0.156 | 0.181 | 0.17 | 0.204 | 0.142 | 0.155 | 0.141 | 0.215 | 0.294 | 0.247 | 0.097 | 0.276 | 0.317 | -0.144 | 0.141 | 0.256 |
Income Tax Expense
| 1.237 | 1.925 | 1.488 | 2.038 | 2.704 | 5.283 | 1.995 | 1.221 | 1.724 | 1.892 | 2.413 | -0.391 | 0.402 | -2.011 | 0.583 | 0.9 | 2.601 | 4.654 | 3.42 | 7.481 | 5.274 | 0.985 | 5.496 | 4.621 | 5.084 | 2.819 | 3.341 | 3.735 | 3.262 | 3.968 | 1.364 | 0.872 | 2.368 | 4.773 | -0.042 | 1.369 | 0.56 |
Net Income
| 9.215 | 21.228 | 9.04 | 13.576 | 11.22 | 49.613 | 13.762 | 16.132 | 12.961 | 39.086 | 31.09 | -6.19 | 0.286 | 0.271 | 11.007 | 15.708 | 22.832 | 33.048 | 25.032 | 42.199 | 28.911 | 29.958 | 24.087 | 21.899 | 24.051 | 22.712 | 14.173 | 13.42 | 14.844 | 22.678 | 8.369 | 5.713 | 12.479 | 24.759 | -1.742 | 7.811 | 4.967 |
Net Income Ratio
| 0.114 | 0.103 | 0.065 | 0.096 | 0.115 | 0.18 | 0.092 | 0.11 | 0.111 | 0.173 | 0.125 | -0.06 | 0.003 | 0.002 | 0.071 | 0.107 | 0.171 | 0.17 | 0.135 | 0.194 | 0.172 | 0.127 | 0.113 | 0.118 | 0.148 | 0.105 | 0.111 | 0.093 | 0.156 | 0.232 | 0.218 | 0.092 | 0.232 | 0.266 | -0.141 | 0.12 | 0.23 |
EPS
| 0.04 | 0.086 | 0.035 | 0.052 | 0.04 | 0.18 | 0.053 | 0.062 | 0.05 | 0.15 | 0.12 | -0.024 | 0.001 | 0.001 | 0.043 | 0.062 | 0.09 | 0.13 | 0.1 | 0.17 | 0.12 | 0.12 | 0.1 | 0.12 | 0.1 | 0.11 | 0.057 | 0.054 | 0.06 | 0.092 | 0.039 | 0.043 | 0.068 | 0.12 | -0.009 | 0.038 | 0.027 |
EPS Diluted
| 0.04 | 0.086 | 0.035 | 0.052 | 0.04 | 0.18 | 0.053 | 0.062 | 0.049 | 0.15 | 0.12 | -0.024 | 0.001 | 0.001 | 0.043 | 0.062 | 0.09 | 0.13 | 0.1 | 0.17 | 0.11 | 0.12 | 0.1 | 0.12 | 0.1 | 0.11 | 0.057 | 0.054 | 0.06 | 0.092 | 0.039 | 0.043 | 0.068 | 0.12 | -0.009 | 0.038 | 0.027 |
EBITDA
| 10.432 | 23.157 | 10.521 | 23.329 | 22.009 | 63.744 | 23.689 | 25.487 | 22.647 | 46.072 | 45.913 | 1.613 | 9.208 | 4.203 | 20.419 | 26.591 | 32.519 | 46.293 | 36.03 | 62.171 | 47.398 | 43.705 | 44.072 | 38.823 | 40.276 | 36.819 | 20.236 | 23.966 | 21.119 | 35.168 | 5.721 | 8.827 | 12.515 | 32.817 | -1.206 | 8.698 | 4.134 |
EBITDA Ratio
| 0.13 | 0.112 | 0.076 | 0.165 | 0.226 | 0.232 | 0.159 | 0.173 | 0.193 | 0.203 | 0.184 | 0.016 | 0.094 | 0.034 | 0.131 | 0.181 | 0.244 | 0.238 | 0.194 | 0.286 | 0.282 | 0.186 | 0.207 | 0.208 | 0.248 | 0.17 | 0.159 | 0.166 | 0.222 | 0.36 | 0.149 | 0.142 | 0.233 | 0.352 | -0.097 | 0.133 | 0.192 |