
Shanghai Flyco Electrical Appliance Co., Ltd.
SSE:603868.SS
37.55 (CNY) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,157.139 | 826.201 | 994.176 | 1,132.262 | 1,174.405 | 1,055.135 | 1,320.457 | 1,299.651 | 1,373.917 | 913.024 | 1,434.801 | 1,159.806 | 1,119.503 | 1,142.475 | 1,111.893 | 873.156 | 877.733 | 1,063.58 | 1,016.926 | 774.614 | 712.761 | 1,039.091 | 995.382 | 878.968 | 845.927 | 1,157.363 | 1,003.411 | 931.032 | 884.749 | 1,190.021 | 940.754 | 782.131 | 940.523 | 1,035.681 | 881.125 | 665.103 | 781.986 | 858.432 | 607.321 | 623.334 | 693.54 |
Cost of Revenue
| 506.687 | 422.383 | 431.728 | 549.593 | 503.789 | 507.351 | 563.463 | 522.138 | 603.352 | 422.635 | 676.579 | 532.355 | 514.233 | 608.548 | 571.78 | 451.047 | 490.184 | 667.329 | 558.311 | 445.703 | 425.057 | 647.744 | 600.942 | 539.017 | 520.143 | 719.381 | 601.471 | 551.557 | 549.687 | 736.147 | 555.161 | 473.841 | 572.953 | 656.144 | 534.682 | 411.609 | 485.478 | 549.802 | 381.419 | 393.181 | 439.972 |
Gross Profit
| 650.452 | 403.818 | 562.448 | 582.669 | 670.615 | 547.784 | 756.995 | 777.513 | 770.565 | 490.389 | 758.221 | 627.451 | 605.27 | 533.927 | 540.113 | 422.109 | 387.548 | 396.251 | 458.615 | 328.911 | 287.704 | 391.348 | 394.44 | 339.951 | 325.784 | 437.982 | 401.941 | 379.475 | 335.062 | 453.874 | 385.593 | 308.29 | 367.57 | 379.537 | 346.443 | 253.494 | 296.507 | 308.63 | 225.901 | 230.153 | 253.568 |
Gross Profit Ratio
| 0.562 | 0.489 | 0.566 | 0.515 | 0.571 | 0.519 | 0.573 | 0.598 | 0.561 | 0.537 | 0.528 | 0.541 | 0.541 | 0.467 | 0.486 | 0.483 | 0.442 | 0.373 | 0.451 | 0.425 | 0.404 | 0.377 | 0.396 | 0.387 | 0.385 | 0.378 | 0.401 | 0.408 | 0.379 | 0.381 | 0.41 | 0.394 | 0.391 | 0.366 | 0.393 | 0.381 | 0.379 | 0.36 | 0.372 | 0.369 | 0.366 |
Reseach & Development Expenses
| 19.259 | 34.241 | 21.164 | 20.687 | 18.233 | 21.474 | 25.966 | 28.3 | 23.223 | 19.077 | 25.436 | 21.78 | 22.533 | 45.336 | 33.354 | 35.898 | 17.346 | 21.819 | 23.504 | 14.837 | 13.912 | 35.521 | 18.573 | 14.75 | 16.046 | 19.187 | 12.889 | 11.184 | 9.627 | 77.556 | 7.929 | 23.375 | 0 | 36.789 | 0 | 14.075 | 0 | 31.227 | 0 | 8.852 | 0 |
General & Administrative Expenses
| 0 | -105.075 | 118.783 | -29.614 | 42.914 | -86.108 | 101.313 | -23.22 | 34.998 | -94.759 | 107.099 | -27.147 | 35.65 | -55.773 | 82.817 | -21.01 | 32.711 | -62.41 | 33.924 | -15.638 | 27.446 | -65.28 | 33.548 | -15.4 | 25.88 | -52.007 | 23.215 | -22.52 | 32.347 | -81.784 | 30.94 | -29.388 | 36.685 | -66.535 | 29.198 | -16.985 | 23.393 | -44.62 | 21.929 | 17.671 | 16.108 |
Selling & Marketing Expenses
| 0 | 116.773 | 483.744 | 406.51 | 394.714 | 337.844 | 407.11 | 391.798 | 340.136 | 292.081 | 319.58 | 293.966 | 236.779 | 230.579 | 220.743 | 178.127 | 140.323 | 99.769 | 147.609 | 96.672 | 76.078 | 114.52 | 85.472 | 110.222 | 79.322 | 111.804 | 80.194 | 81.214 | 73.446 | 99.964 | 60.333 | 68.49 | 65.412 | 83.077 | 89.724 | 92.796 | 77.98 | 70.293 | 80.287 | 57.304 | 76.793 |
SG&A
| 421.133 | 11.698 | 602.527 | 428.41 | 437.628 | 376.737 | 508.423 | 368.578 | 375.134 | 197.322 | 426.679 | 266.819 | 272.428 | 174.806 | 303.56 | 157.117 | 173.035 | 37.358 | 181.533 | 81.034 | 103.524 | 49.24 | 119.02 | 94.822 | 105.202 | 59.796 | 103.41 | 58.695 | 105.792 | 18.18 | 91.273 | 39.102 | 102.097 | 16.542 | 118.922 | 75.811 | 101.373 | 25.673 | 102.216 | 74.975 | 92.901 |
Other Expenses
| -0.522 | 360.686 | -190.065 | -2.646 | 8.707 | -4.17 | 3.546 | 69.92 | 12.17 | 146.345 | -58.125 | 71.766 | 12.67 | 7.713 | 7.053 | 32.169 | 6.941 | 0.507 | 3.527 | 28.908 | 0.507 | 1.901 | 2.846 | 39.219 | 6.61 | 4.704 | 3.322 | 28.613 | 2.99 | 3.095 | 2.015 | 29.339 | 5.316 | 4.312 | 2.532 | 2.581 | 4.022 | 4.809 | 18.202 | 3.905 | 2.244 |
Operating Expenses
| 439.87 | 406.625 | 433.626 | 451.743 | 469.2 | 402.381 | 483.145 | 471.852 | 410.526 | 362.744 | 393.99 | 360.365 | 307.632 | 351.576 | 297.674 | 248.272 | 199.497 | 167.812 | 213.741 | 145.268 | 124.669 | 185.297 | 144.476 | 155.967 | 129.764 | 163.061 | 124.805 | 124.525 | 116.371 | 152.486 | 102.344 | 104.186 | 113.104 | 131.971 | 125.223 | 124.931 | 108.949 | 111.005 | 103.833 | 76.509 | 97.468 |
Operating Income
| 210.582 | -2.807 | 128.822 | 130.926 | 210.013 | 145.402 | 283.86 | 310.902 | 377.601 | 102.104 | 369.548 | 264.979 | 311.519 | 154.131 | 247.277 | 186.395 | 193.396 | 223.901 | 254.483 | 178.419 | 170.768 | 207.949 | 253.454 | 189.185 | 209.614 | 292.634 | 292.407 | 269.552 | 229.725 | 310.921 | 292.706 | 211.98 | 262.132 | 250.514 | 229.615 | 132.626 | 189.415 | 199.239 | 123.48 | 154.953 | 158.978 |
Operating Income Ratio
| 0.182 | -0.003 | 0.13 | 0.116 | 0.179 | 0.138 | 0.215 | 0.239 | 0.275 | 0.112 | 0.258 | 0.228 | 0.278 | 0.135 | 0.222 | 0.213 | 0.22 | 0.211 | 0.25 | 0.23 | 0.24 | 0.2 | 0.255 | 0.215 | 0.248 | 0.253 | 0.291 | 0.29 | 0.26 | 0.261 | 0.311 | 0.271 | 0.279 | 0.242 | 0.261 | 0.199 | 0.242 | 0.232 | 0.203 | 0.249 | 0.229 |
Total Other Income Expenses Net
| 6.158 | 0.696 | 55.441 | 16.39 | 8.707 | 10.738 | 3.978 | 69.92 | 38.246 | 4.664 | 11.459 | 16.008 | 6.558 | 7.713 | 7.083 | 32.139 | 6.941 | 0.507 | 3.527 | 28.908 | 0.507 | 1.901 | 2.846 | 39.219 | 6.61 | 4.704 | 3.322 | 28.483 | 2.99 | 2.982 | 2.014 | 29.339 | 5.308 | 4.157 | 2.532 | 2.542 | 4.019 | 4.658 | 18.202 | 3.833 | 2.198 |
Income Before Tax
| 216.74 | -2.111 | 184.263 | 164.391 | 218.721 | 166.405 | 287.406 | 380.822 | 415.847 | 106.768 | 381.007 | 280.988 | 318.077 | 161.844 | 254.361 | 218.534 | 200.337 | 224.407 | 258.01 | 207.327 | 171.275 | 209.85 | 256.299 | 228.404 | 216.224 | 297.338 | 295.729 | 298.035 | 232.715 | 314.025 | 294.719 | 241.319 | 267.44 | 254.671 | 232.146 | 135.168 | 193.434 | 203.897 | 141.682 | 158.787 | 161.176 |
Income Before Tax Ratio
| 0.187 | -0.003 | 0.185 | 0.145 | 0.186 | 0.158 | 0.218 | 0.293 | 0.303 | 0.117 | 0.266 | 0.242 | 0.284 | 0.142 | 0.229 | 0.25 | 0.228 | 0.211 | 0.254 | 0.268 | 0.24 | 0.202 | 0.257 | 0.26 | 0.256 | 0.257 | 0.295 | 0.32 | 0.263 | 0.264 | 0.313 | 0.309 | 0.284 | 0.246 | 0.263 | 0.203 | 0.247 | 0.238 | 0.233 | 0.255 | 0.232 |
Income Tax Expense
| 39.736 | 4.625 | 32.843 | 27.14 | 38.665 | -23.608 | 68.656 | 92.79 | 95.604 | 25.844 | 94.822 | 62.047 | 81.594 | 25.25 | 65.68 | 53.869 | 51.953 | 57.941 | 73.219 | 50.656 | 42.287 | 55.48 | 63.076 | 55.446 | 53.256 | 73.815 | 73.539 | 74.508 | 58.3 | 78.532 | 73.855 | 62.777 | 66.991 | 61.596 | 58.205 | 33.97 | 48.416 | 49.047 | 35.479 | 39.755 | 39.549 |
Net Income
| 180.946 | -6.736 | 149.104 | 135.437 | 180.056 | 192.61 | 218.751 | 288.033 | 320.243 | 80.923 | 286.185 | 219.171 | 236.698 | 137.851 | 188.953 | 165.125 | 148.775 | 167.226 | 184.715 | 157.019 | 129.315 | 155.463 | 193.622 | 173.352 | 163.387 | 224.234 | 222.489 | 223.759 | 174.415 | 235.493 | 220.864 | 178.542 | 200.449 | 193.075 | 173.941 | 101.197 | 145.018 | 154.85 | 106.203 | 119.031 | 121.627 |
Net Income Ratio
| 0.156 | -0.008 | 0.15 | 0.12 | 0.153 | 0.183 | 0.166 | 0.222 | 0.233 | 0.089 | 0.199 | 0.189 | 0.211 | 0.121 | 0.17 | 0.189 | 0.169 | 0.157 | 0.182 | 0.203 | 0.181 | 0.15 | 0.195 | 0.197 | 0.193 | 0.194 | 0.222 | 0.24 | 0.197 | 0.198 | 0.235 | 0.228 | 0.213 | 0.186 | 0.197 | 0.152 | 0.185 | 0.18 | 0.175 | 0.191 | 0.175 |
EPS
| 0.42 | -0.016 | 0.34 | 0.31 | 0.41 | 0.44 | 0.5 | 0.66 | 0.74 | 0.19 | 0.66 | 0.51 | 0.54 | 0.32 | 0.43 | 0.38 | 0.34 | 0.38 | 0.42 | 0.36 | 0.3 | 0.36 | 0.45 | 0.4 | 0.38 | 0.51 | 0.51 | 0.51 | 0.4 | 0.54 | 0.51 | 0.41 | 0.46 | 0.44 | 0.4 | 0.26 | 0.37 | 0.39 | 0.27 | 0.3 | 0.31 |
EPS Diluted
| 0.42 | -0.016 | 0.34 | 0.31 | 0.41 | 0.44 | 0.5 | 0.66 | 0.74 | 0.19 | 0.65 | 0.5 | 0.54 | 0.32 | 0.43 | 0.38 | 0.34 | 0.38 | 0.42 | 0.36 | 0.3 | 0.36 | 0.45 | 0.4 | 0.38 | 0.51 | 0.51 | 0.51 | 0.4 | 0.54 | 0.51 | 0.41 | 0.46 | 0.44 | 0.4 | 0.26 | 0.37 | 0.39 | 0.27 | 0.3 | 0.31 |
EBITDA
| 216.805 | 1.175 | 185.298 | 198.002 | 251.158 | 198.671 | 320.146 | 415.863 | 450.92 | 135.308 | 409.895 | 308.111 | 345.456 | 181.982 | 276.766 | 236.769 | 216.536 | 244.989 | 268.418 | 183.643 | 188.897 | 225.904 | 272.354 | 183.984 | 230.815 | 274.922 | 277.136 | 254.95 | 218.691 | 301.388 | 283.249 | 204.104 | 254.466 | 247.566 | 221.219 | 128.563 | 187.558 | 197.625 | 122.069 | 153.644 | 156.1 |
EBITDA Ratio
| 0.187 | 0.001 | 0.186 | 0.175 | 0.214 | 0.188 | 0.242 | 0.32 | 0.328 | 0.148 | 0.286 | 0.266 | 0.309 | 0.159 | 0.249 | 0.271 | 0.247 | 0.23 | 0.264 | 0.237 | 0.265 | 0.217 | 0.274 | 0.209 | 0.273 | 0.238 | 0.276 | 0.274 | 0.247 | 0.253 | 0.301 | 0.261 | 0.271 | 0.239 | 0.251 | 0.193 | 0.24 | 0.23 | 0.201 | 0.246 | 0.225 |