Shanghai Flyco Electrical Appliance Co., Ltd.

SSE:603868.SS

37.55 (CNY) • At close June 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011
Operating Activities:
Net Income 457.8611,019.637822.532638.324636.917683.52843.656835.348613.231501.711370.723290.581194.882144.048
Depreciation & Amortization 123.97124.76107.6478.66770.02957.87449.70343.46632.1039.2089.1248.8017.585.363
Deferred Income Tax 00-2.231-43.8315.024-2.536-3.126-7.869-2.121-4.2450000
Stock Based Compensation 00000000000000
Change In Working Capital -278.519167.442-132.70210.686273.107-256.375-296.389-4.89161.743-80.706165.251-115.49222.88-7.061
Accounts Receivables 23.623-5.39777.58758.69956.546-22.499-304.1-126.772-34.349-7.659-12.3660.37-22.3390
Inventory -172.253180.131-23.864-143.925185.112-131.141-232.42639.248-1.54-101.21620.915-130.23194.18-131.371
Accounts Payables 0-7.292-184.194139.74216.424-100.2243.26290.503199.75332.4140000
Other Working Capital -129.8890-2.231-43.8315.024-2.536-63.963-44.138163.28320.51144.33614.739-71.3124.31
Other Non Cash Items -7.053-0.88718.52513.27-0.847-17.697-42.99-15.374-7.226-5.202-4.276-2.9282.1211.256
Operating Cash Flow 296.2591,310.952815.995740.946979.207467.323553.979858.549799.851425.012540.824180.962227.462143.605
Investing Activities:
Investments In Property Plant And Equipment -87.779-71.538-113.136-179.655-205.224-272.352-329.244-198.087-84.305-170.139-218.378-134.545-55.882-29.477
Acquisitions Net 00.5291.9782.481206.18272.4150198.29284.468171.28218.6774.6820-2.96
Purchases Of Investments -3,314.535-3,857-2,743.812-3,104-3,232.114-3,645-4,052.906-5,132-4,001.4-2,301.2-1,954.5-652.100
Sales Maturities Of Investments 3,786.5823,524.7682,644.8782,914.9393,077.813,356.5684,829.9944,649.6873,762.1422,037.2031,840.101656.03200
Other Investing Activites 1.308000.413-205.224-272.3520.473-198.087-84.305-170.139-218.37820.6-15.869-73.367
Investing Cash Flow 385.577-403.241-210.091-365.822-358.571-560.722448.317-680.195-323.4-432.995-332.478-105.331-71.751-105.803
Financing Activities:
Debt Repayment 00000000000000
Common Stock Issued 00000000000000
Common Stock Repurchased 00000000000000
Dividends Paid -1,005.944-871.2-435.6-435.6-435.6-653.4-653.4-435.6-435.6-219.52-232.0500-80.83
Other Financing Activities -15.139-19.964-12.206-4.3631.10.836.129740.3770.0060.15212.3300
Financing Cash Flow -1,021.083-891.164-447.806-439.963-434.5-652.6-650.4-429.471304.777-219.514-231.89812.330-80.83
Other Information:
Effect Of Forex Changes On Cash 0.1570.3191.747-0.402-0.2380.013.165-2.2981.1980.4-0.056-0.154-0.032-0.047
Net Change In Cash -339.0916.865159.845-65.241185.897-745.988355.062-253.416782.426-227.097-23.6187.778185.679-43.075
Cash At End Of Period 185.673524.763507.898348.053413.294227.397973.385618.324871.7489.314316.411340.021252.24366.564