Shanghai Flyco Electrical Appliance Co., Ltd.

SSE:603868.SS

36.75 (CNY) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 345.273186.581228.955460.0411,173.732524.763594.642902.439722.075507.898379.858654.424424.947348.053234.621510.265621.625413.294461.751246.061624.188227.397383.826399.142519.303973.385307.86443.271650.488618.324708.051643.508866.723871.74774.599909.305148.55889.314-316.411
Short Term Investments 1,092.81956.6231,388.764705.846943.9631,322.0511,236.295602.5421,355.8971,010.369997.941478.16821.035895.566661.78262.294350.871688.275282.509283.62400.243729.679343.531343.943897.111415.130867.0501,1470610064305690390632.823
Cash and Short Term Investments 1,438.0831,143.2041,617.7191,165.8872,117.6951,846.8141,830.9381,504.9812,077.9711,518.2661,377.7991,132.5851,245.9821,243.62896.401772.559972.4961,101.569744.261529.681,024.431957.076727.357743.0851,416.414973.385307.86443.271650.488618.324708.051643.508866.723871.74774.599909.305148.55889.314316.411
Net Receivables 261.888294.077294.127310.468239.525275.656252.912312.487251.053322.239495.673375.581353.301440.428553.381542.8515.505515.19447.41483.822333.707571.218593.819500.421310.953547.314440.081322.81209.6460190.666206.329142.8380117.44793.92869.1300
Inventory 448.008635.961573.038467.79375.34472.91399.214429.019432.014652.453535.565681.959584.986636.257618.456578.624436.005499.028615.885620.177501.139692.624710.826734.033547.733563.364495.307371.588247.515330.938376.384367.901229.967370.187382.262382.005252.735368.6460
Other Current Assets 102.49787.1125.02205.822125.862161.646129.075126.438110.77477.794161.455138.225110.78489.362121.44384.53572.41754.78780.0578.83572.11361.75986.43382.15680.414474.5321,031.215928.0681,205.2791,149.923890.735652.034873.344644.417506.843628.075501.75390.7550
Total Current Assets 2,250.4762,160.3422,609.9032,149.9672,858.4212,723.7162,612.1382,372.9262,848.6382,570.7532,547.3862,328.352,270.3952,369.3972,170.1511,938.7641,978.072,170.5741,887.6061,712.5141,931.392,282.6772,099.4342,059.6962,333.9742,558.5952,274.4632,037.5552,312.9282,398.9222,143.1351,847.1892,112.8722,060.9621,781.1511,989.615972.173995.262316.411
Non-Current Assets:
Property, Plant & Equipment, Net 1,120.0721,141.9651,162.5581,179.2091,190.3861,210.4741,214.3611,231.7571,247.2671,273.4271,278.7251,285.9861,307.1941,300.6381,298.041,296.5381,278.6421,259.5511,231.1181,189.8791,147.2811,146.0561,061.0351,001.134872.113834.593682.66645.967597.376598.92584.864585.44588.626593.72606.368601.524592.799565.1720
Goodwill 000000000000000000000000000000000000000
Intangible Assets 185.593186.9188.009189.302190.6191.902193.231194.565195.153196.465197.744198.769200.095201.449202.362203.719204.958206.344208.91210.441211.599213.443215.473217.569219.166220.723222.93179.629181.527183.511185.043181.80692.65693.55293.16193.9894.82995.3550
Goodwill and Intangible Assets 185.593186.9188.009189.302190.6191.902193.231194.565195.153196.465197.744198.769200.095201.449202.362203.719204.958206.344208.91210.441211.599213.443215.473217.569219.166220.723222.93179.629181.527183.511185.043181.80692.65693.55293.16193.9894.82995.3550
Long Term Investments 200.52-760.043194.311196.627-722.793270.415-1,018.559-384.41-1,137.359-791.383-779.546-260.23-601.957-675.037-443.553-43.426-137.448-478.425-71.661-72.2425.6226.4768.5149.43710.369.89310.75111.43410.86411.63612.40913.12413.89414.6642.2762.4241.7021.7450
Tax Assets 58.77659.71251.263.82244.53144.49885.58576.61668.34969.56480.17877.50258.23467.78255.97350.08840.1834.27129.22334.80833.43643.75841.43740.72436.48132.35426.50521.9120.52329.22824.81924.81219.46521.35925.24322.51418.70819.2380
Other Non-Current Assets 33.322987.121.66716.499965.39518.1971,262.901627.7311,376.7531,027.711,002.664484.527828.68903.145674.858268.674360.256696.926292.681301.0093.4571.74911.58414.16338.4440.93722.27419.94333.8533.47215.9730.4260.2930.0838.4799.5888.99913.463-316.411
Total Non-Current Assets 1,598.2841,615.6331,617.7451,645.461,668.121,735.4851,737.5191,746.261,750.1641,775.7831,779.7661,786.5551,792.2461,797.9771,787.6811,775.5931,746.5881,718.6671,690.271,663.8941,401.3951,411.4821,338.0431,283.0271,176.5611,138.5965.12878.882844.139856.767823.109805.609714.934723.378735.526730.031717.038694.972-316.411
Total Assets 3,848.7593,775.9764,227.6483,795.4274,526.5414,459.2014,349.6584,119.1864,598.8014,346.5364,327.1524,114.9044,062.644,167.3753,957.8323,714.3563,724.6583,889.2423,577.8773,376.4093,332.7853,694.1593,437.4773,342.7233,510.5353,697.0953,239.5832,916.4363,157.0673,255.6892,966.2442,652.7972,827.8062,784.3392,516.6782,719.6461,689.2111,690.2340
Liabilities & Equity:
Current Liabilities:
Account Payables 232.038379.008401.4514.423294.672446.532427.837399.997347.949510.484484.096566.769412.399655.498627.962600.825397.73723.748604.059655.077318.116737.638648.005781.52481.387819.728610.533540.406304.607550.264482.227477.637373.864531.15451.144452.249275.312415.4620
Short Term Debt 00430000000000000002.258000000000000000000000
Tax Payables 043.78563.66519.47372.16528.218139.529166.953139.61470.298169.424101.109108.41199.705130.45101.86982.06279.58699.64650.91168.037100.609111.80656.34189.938116.569117.64995.905161.199136.538149.839100.719115.214113.212118.55653.60181.40394.0380
Deferred Revenue 67.602024.76335.502338.6658.426401.91414.54571.38540.21759.15600358.437322.361294.414232.936-2.2580000189.599154.368144.32198.232176.879152.309202.307204.163199.881143.892152.664170.046166.72990.209114.98400
Other Current Liabilities 265.772247.619167.701257.544296.339296.382228.125210.795188.861229.316164.661284.385165.365134.345159.828152.897135.766146.958102.60187.64585.178122.73779.056122.8955.645111.50588.0380.465.049116.635118.29444.16238.43957.50896.164102.79157.08655.6560
Total Current Liabilities 565.412670.4121,087.528791.44663.176771.133863.108853.976747.81810.097877.337952.263686.1741,027.405961.935907.362638.294952.549806.306793.633471.331960.984862.641960.752654.5631,048.793816.212716.712530.855803.437750.359657.628575.49738.199665.865608.641413.801565.1560
Non-Current Liabilities:
Long Term Debt 0.7752.3964.0625.9347.3519.844.3456.0556.77710.6945.523.6494.2742.0163.0532.7542.1770000000000000000000000
Deferred Revenue Non-Current 69.04470.67573.20373.99175.51376.12876.70973.9175.39676.21477.85179.45677.0979.11173.42774.02677.58477.87577.52777.26777.65977.73474.68374.99975.31527.45927.70727.95528.20328.61828.69128.93829.18523.76623.6223.77917.63812.4310
Deferred Tax Liabilities Non-Current 0.0960.0060.03310.5420.3370.2892.6172.0823.3872.4083.0122.42.6972.8582.512.92212.85613.17712.8229.1797.5327.6397.877.6411.5280.3880000000000000
Other Non-Current Liabilities 0024.02434.10223.76125.46418.7591.73716.98818.98415.71615.80414.61214.87313.38686.37312.09110.34715.22616.02517.02917.85617.50717.7817.13617.00415.73714.03313.39913.43912.49212.39441.4211.92734.1378.8918.36120.6850
Total Non-Current Liabilities 69.91673.078101.32240.302106.96335.594102.42199.874102.549108.301102.099101.30998.67398.85892.37692.049104.708103.747105.575102.471102.22103.23100.061100.4293.97944.85143.44441.98841.60242.05741.18341.33241.4235.69334.13732.66925.99820.6850
Total Liabilities 635.328743.491,188.85831.742770.139806.726965.53953.849850.358918.398979.4361,053.572784.8471,126.2631,054.311999.411743.0021,056.296911.881896.104573.5521,064.214962.7011,061.171748.5411,093.644859.656758.699572.457845.494791.542698.959616.91773.892700.001641.31439.799585.8410
Equity:
Preferred Stock 000000000000000000000000000000000000000
Common Stock 435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.6435.63923920
Retained Earnings 1,868.7681,687.8221,694.5571,545.4532,411.8712,231.8152,039.2051,820.4542,403.6222,083.3792,002.4551,716.271,932.6991,696.0011,558.151,369.1981,639.6721,490.8981,323.6721,138.9571,417.5371,288.2231,132.76939.1381,419.1861,260.2471,036.013813.5241,243.1651,068.75863.325642.461899.519699.07564.387826.046724.849579.8310
Accumulated Other Comprehensive Income/Loss 00908.641223.714908.931224.004909.323224.356909.221224.234909.661224.536910.832224.139909.872222.835904.4160000000000-0000-0000000822.202
Other Total Stockholders Equity 909.064909.0640684.9260908.9310909.2820909.160911.0310910.6340908.6410904.09905.845905.845905.845905.845905.845905.845905.845688.045905.845688.045905.845688.045875.777875.777875.777875.777816.689816.689132.5633.2220
Total Shareholders Equity 3,213.4323,032.4863,038.7982,889.6943,756.4023,576.3463,384.1283,165.3373,748.4433,428.1393,347.7163,062.9013,279.1313,042.2352,903.6232,713.4392,979.6882,830.5882,665.1172,480.4022,758.9822,629.6682,474.2052,280.5832,760.6312,601.6922,377.4582,154.972,584.612,410.1952,174.7021,953.8382,210.8962,010.4471,816.6772,078.3351,249.4111,104.393822.202
Total Equity 3,213.4323,032.4863,038.7982,889.6943,756.4023,576.3463,384.1283,165.3373,748.4433,428.1393,347.7163,061.3323,277.7933,041.1122,903.5212,714.9462,981.6562,832.9462,665.9952,480.3042,759.2332,629.9452,474.7762,281.5522,761.9942,603.4512,379.9272,157.7372,584.612,410.1952,174.7021,953.8382,210.8962,010.4471,816.6772,078.3351,249.4111,104.393822.202
Total Liabilities & Shareholders Equity 3,848.7593,775.9764,227.6483,795.4274,526.5414,459.2014,349.6584,119.1864,598.8014,346.5364,327.1524,114.9044,062.644,167.3753,957.8323,714.3563,724.6583,889.2423,577.8773,376.4093,332.7853,694.1593,437.4773,342.7233,510.5353,697.0953,239.5832,916.4363,157.0673,255.6892,966.2442,652.7972,827.8062,784.3392,516.6782,719.6461,689.2111,690.234822.202