
Shanghai Flyco Electrical Appliance Co., Ltd.
SSE:603868.SS
36.75 (CNY) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 345.273 | 186.581 | 228.955 | 460.041 | 1,173.732 | 524.763 | 594.642 | 902.439 | 722.075 | 507.898 | 379.858 | 654.424 | 424.947 | 348.053 | 234.621 | 510.265 | 621.625 | 413.294 | 461.751 | 246.061 | 624.188 | 227.397 | 383.826 | 399.142 | 519.303 | 973.385 | 307.86 | 443.271 | 650.488 | 618.324 | 708.051 | 643.508 | 866.723 | 871.74 | 774.599 | 909.305 | 148.558 | 89.314 | -316.411 |
Short Term Investments
| 1,092.81 | 956.623 | 1,388.764 | 705.846 | 943.963 | 1,322.051 | 1,236.295 | 602.542 | 1,355.897 | 1,010.369 | 997.941 | 478.16 | 821.035 | 895.566 | 661.78 | 262.294 | 350.871 | 688.275 | 282.509 | 283.62 | 400.243 | 729.679 | 343.531 | 343.943 | 897.111 | 415.13 | 0 | 867.05 | 0 | 1,147 | 0 | 610 | 0 | 643 | 0 | 569 | 0 | 390 | 632.823 |
Cash and Short Term Investments
| 1,438.083 | 1,143.204 | 1,617.719 | 1,165.887 | 2,117.695 | 1,846.814 | 1,830.938 | 1,504.981 | 2,077.971 | 1,518.266 | 1,377.799 | 1,132.585 | 1,245.982 | 1,243.62 | 896.401 | 772.559 | 972.496 | 1,101.569 | 744.261 | 529.68 | 1,024.431 | 957.076 | 727.357 | 743.085 | 1,416.414 | 973.385 | 307.86 | 443.271 | 650.488 | 618.324 | 708.051 | 643.508 | 866.723 | 871.74 | 774.599 | 909.305 | 148.558 | 89.314 | 316.411 |
Net Receivables
| 261.888 | 294.077 | 294.127 | 310.468 | 239.525 | 275.656 | 252.912 | 312.487 | 251.053 | 322.239 | 495.673 | 375.581 | 353.301 | 440.428 | 553.381 | 542.8 | 515.505 | 515.19 | 447.41 | 483.822 | 333.707 | 571.218 | 593.819 | 500.421 | 310.953 | 547.314 | 440.081 | 322.81 | 209.646 | 0 | 190.666 | 206.329 | 142.838 | 0 | 117.447 | 93.928 | 69.13 | 0 | 0 |
Inventory
| 448.008 | 635.961 | 573.038 | 467.79 | 375.34 | 472.91 | 399.214 | 429.019 | 432.014 | 652.453 | 535.565 | 681.959 | 584.986 | 636.257 | 618.456 | 578.624 | 436.005 | 499.028 | 615.885 | 620.177 | 501.139 | 692.624 | 710.826 | 734.033 | 547.733 | 563.364 | 495.307 | 371.588 | 247.515 | 330.938 | 376.384 | 367.901 | 229.967 | 370.187 | 382.262 | 382.005 | 252.735 | 368.646 | 0 |
Other Current Assets
| 102.497 | 87.1 | 125.02 | 205.822 | 125.862 | 161.646 | 129.075 | 126.438 | 110.774 | 77.794 | 161.455 | 138.225 | 110.784 | 89.362 | 121.443 | 84.535 | 72.417 | 54.787 | 80.05 | 78.835 | 72.113 | 61.759 | 86.433 | 82.156 | 80.414 | 474.532 | 1,031.215 | 928.068 | 1,205.279 | 1,149.923 | 890.735 | 652.034 | 873.344 | 644.417 | 506.843 | 628.075 | 501.75 | 390.755 | 0 |
Total Current Assets
| 2,250.476 | 2,160.342 | 2,609.903 | 2,149.967 | 2,858.421 | 2,723.716 | 2,612.138 | 2,372.926 | 2,848.638 | 2,570.753 | 2,547.386 | 2,328.35 | 2,270.395 | 2,369.397 | 2,170.151 | 1,938.764 | 1,978.07 | 2,170.574 | 1,887.606 | 1,712.514 | 1,931.39 | 2,282.677 | 2,099.434 | 2,059.696 | 2,333.974 | 2,558.595 | 2,274.463 | 2,037.555 | 2,312.928 | 2,398.922 | 2,143.135 | 1,847.189 | 2,112.872 | 2,060.962 | 1,781.151 | 1,989.615 | 972.173 | 995.262 | 316.411 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,120.072 | 1,141.965 | 1,162.558 | 1,179.209 | 1,190.386 | 1,210.474 | 1,214.361 | 1,231.757 | 1,247.267 | 1,273.427 | 1,278.725 | 1,285.986 | 1,307.194 | 1,300.638 | 1,298.04 | 1,296.538 | 1,278.642 | 1,259.551 | 1,231.118 | 1,189.879 | 1,147.281 | 1,146.056 | 1,061.035 | 1,001.134 | 872.113 | 834.593 | 682.66 | 645.967 | 597.376 | 598.92 | 584.864 | 585.44 | 588.626 | 593.72 | 606.368 | 601.524 | 592.799 | 565.172 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 185.593 | 186.9 | 188.009 | 189.302 | 190.6 | 191.902 | 193.231 | 194.565 | 195.153 | 196.465 | 197.744 | 198.769 | 200.095 | 201.449 | 202.362 | 203.719 | 204.958 | 206.344 | 208.91 | 210.441 | 211.599 | 213.443 | 215.473 | 217.569 | 219.166 | 220.723 | 222.93 | 179.629 | 181.527 | 183.511 | 185.043 | 181.806 | 92.656 | 93.552 | 93.161 | 93.98 | 94.829 | 95.355 | 0 |
Goodwill and Intangible Assets
| 185.593 | 186.9 | 188.009 | 189.302 | 190.6 | 191.902 | 193.231 | 194.565 | 195.153 | 196.465 | 197.744 | 198.769 | 200.095 | 201.449 | 202.362 | 203.719 | 204.958 | 206.344 | 208.91 | 210.441 | 211.599 | 213.443 | 215.473 | 217.569 | 219.166 | 220.723 | 222.93 | 179.629 | 181.527 | 183.511 | 185.043 | 181.806 | 92.656 | 93.552 | 93.161 | 93.98 | 94.829 | 95.355 | 0 |
Long Term Investments
| 200.52 | -760.043 | 194.311 | 196.627 | -722.793 | 270.415 | -1,018.559 | -384.41 | -1,137.359 | -791.383 | -779.546 | -260.23 | -601.957 | -675.037 | -443.553 | -43.426 | -137.448 | -478.425 | -71.661 | -72.242 | 5.622 | 6.476 | 8.514 | 9.437 | 10.36 | 9.893 | 10.751 | 11.434 | 10.864 | 11.636 | 12.409 | 13.124 | 13.894 | 14.664 | 2.276 | 2.424 | 1.702 | 1.745 | 0 |
Tax Assets
| 58.776 | 59.712 | 51.2 | 63.822 | 44.531 | 44.498 | 85.585 | 76.616 | 68.349 | 69.564 | 80.178 | 77.502 | 58.234 | 67.782 | 55.973 | 50.088 | 40.18 | 34.271 | 29.223 | 34.808 | 33.436 | 43.758 | 41.437 | 40.724 | 36.481 | 32.354 | 26.505 | 21.91 | 20.523 | 29.228 | 24.819 | 24.812 | 19.465 | 21.359 | 25.243 | 22.514 | 18.708 | 19.238 | 0 |
Other Non-Current Assets
| 33.322 | 987.1 | 21.667 | 16.499 | 965.395 | 18.197 | 1,262.901 | 627.731 | 1,376.753 | 1,027.71 | 1,002.664 | 484.527 | 828.68 | 903.145 | 674.858 | 268.674 | 360.256 | 696.926 | 292.681 | 301.009 | 3.457 | 1.749 | 11.584 | 14.163 | 38.44 | 40.937 | 22.274 | 19.943 | 33.85 | 33.472 | 15.973 | 0.426 | 0.293 | 0.083 | 8.479 | 9.588 | 8.999 | 13.463 | -316.411 |
Total Non-Current Assets
| 1,598.284 | 1,615.633 | 1,617.745 | 1,645.46 | 1,668.12 | 1,735.485 | 1,737.519 | 1,746.26 | 1,750.164 | 1,775.783 | 1,779.766 | 1,786.555 | 1,792.246 | 1,797.977 | 1,787.681 | 1,775.593 | 1,746.588 | 1,718.667 | 1,690.27 | 1,663.894 | 1,401.395 | 1,411.482 | 1,338.043 | 1,283.027 | 1,176.561 | 1,138.5 | 965.12 | 878.882 | 844.139 | 856.767 | 823.109 | 805.609 | 714.934 | 723.378 | 735.526 | 730.031 | 717.038 | 694.972 | -316.411 |
Total Assets
| 3,848.759 | 3,775.976 | 4,227.648 | 3,795.427 | 4,526.541 | 4,459.201 | 4,349.658 | 4,119.186 | 4,598.801 | 4,346.536 | 4,327.152 | 4,114.904 | 4,062.64 | 4,167.375 | 3,957.832 | 3,714.356 | 3,724.658 | 3,889.242 | 3,577.877 | 3,376.409 | 3,332.785 | 3,694.159 | 3,437.477 | 3,342.723 | 3,510.535 | 3,697.095 | 3,239.583 | 2,916.436 | 3,157.067 | 3,255.689 | 2,966.244 | 2,652.797 | 2,827.806 | 2,784.339 | 2,516.678 | 2,719.646 | 1,689.211 | 1,690.234 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 232.038 | 379.008 | 401.4 | 514.423 | 294.672 | 446.532 | 427.837 | 399.997 | 347.949 | 510.484 | 484.096 | 566.769 | 412.399 | 655.498 | 627.962 | 600.825 | 397.73 | 723.748 | 604.059 | 655.077 | 318.116 | 737.638 | 648.005 | 781.52 | 481.387 | 819.728 | 610.533 | 540.406 | 304.607 | 550.264 | 482.227 | 477.637 | 373.864 | 531.15 | 451.144 | 452.249 | 275.312 | 415.462 | 0 |
Short Term Debt
| 0 | 0 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 43.785 | 63.665 | 19.473 | 72.165 | 28.218 | 139.529 | 166.953 | 139.614 | 70.298 | 169.424 | 101.109 | 108.41 | 199.705 | 130.45 | 101.869 | 82.062 | 79.586 | 99.646 | 50.911 | 68.037 | 100.609 | 111.806 | 56.341 | 89.938 | 116.569 | 117.649 | 95.905 | 161.199 | 136.538 | 149.839 | 100.719 | 115.214 | 113.212 | 118.556 | 53.601 | 81.403 | 94.038 | 0 |
Deferred Revenue
| 67.602 | 0 | 24.763 | 35.502 | 338.66 | 58.426 | 401.91 | 414.545 | 71.385 | 40.217 | 59.156 | 0 | 0 | 358.437 | 322.361 | 294.414 | 232.936 | -2.258 | 0 | 0 | 0 | 0 | 189.599 | 154.368 | 144.32 | 198.232 | 176.879 | 152.309 | 202.307 | 204.163 | 199.881 | 143.892 | 152.664 | 170.046 | 166.729 | 90.209 | 114.984 | 0 | 0 |
Other Current Liabilities
| 265.772 | 247.619 | 167.701 | 257.544 | 296.339 | 296.382 | 228.125 | 210.795 | 188.861 | 229.316 | 164.661 | 284.385 | 165.365 | 134.345 | 159.828 | 152.897 | 135.766 | 146.958 | 102.601 | 87.645 | 85.178 | 122.737 | 79.056 | 122.89 | 55.645 | 111.505 | 88.03 | 80.4 | 65.049 | 116.635 | 118.294 | 44.162 | 38.439 | 57.508 | 96.164 | 102.791 | 57.086 | 55.656 | 0 |
Total Current Liabilities
| 565.412 | 670.412 | 1,087.528 | 791.44 | 663.176 | 771.133 | 863.108 | 853.976 | 747.81 | 810.097 | 877.337 | 952.263 | 686.174 | 1,027.405 | 961.935 | 907.362 | 638.294 | 952.549 | 806.306 | 793.633 | 471.331 | 960.984 | 862.641 | 960.752 | 654.563 | 1,048.793 | 816.212 | 716.712 | 530.855 | 803.437 | 750.359 | 657.628 | 575.49 | 738.199 | 665.865 | 608.641 | 413.801 | 565.156 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.775 | 2.396 | 4.062 | 5.934 | 7.351 | 9.84 | 4.345 | 6.055 | 6.777 | 10.694 | 5.52 | 3.649 | 4.274 | 2.016 | 3.053 | 2.754 | 2.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 69.044 | 70.675 | 73.203 | 73.991 | 75.513 | 76.128 | 76.709 | 73.91 | 75.396 | 76.214 | 77.851 | 79.456 | 77.09 | 79.111 | 73.427 | 74.026 | 77.584 | 77.875 | 77.527 | 77.267 | 77.659 | 77.734 | 74.683 | 74.999 | 75.315 | 27.459 | 27.707 | 27.955 | 28.203 | 28.618 | 28.691 | 28.938 | 29.185 | 23.766 | 23.62 | 23.779 | 17.638 | 12.431 | 0 |
Deferred Tax Liabilities Non-Current
| 0.096 | 0.006 | 0.033 | 10.542 | 0.337 | 0.289 | 2.617 | 2.082 | 3.387 | 2.408 | 3.012 | 2.4 | 2.697 | 2.858 | 2.51 | 2.922 | 12.856 | 13.177 | 12.822 | 9.179 | 7.532 | 7.639 | 7.87 | 7.641 | 1.528 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 24.024 | 34.102 | 23.761 | 25.464 | 18.75 | 91.737 | 16.988 | 18.984 | 15.716 | 15.804 | 14.612 | 14.873 | 13.386 | 86.373 | 12.091 | 10.347 | 15.226 | 16.025 | 17.029 | 17.856 | 17.507 | 17.78 | 17.136 | 17.004 | 15.737 | 14.033 | 13.399 | 13.439 | 12.492 | 12.394 | 41.42 | 11.927 | 34.137 | 8.891 | 8.361 | 20.685 | 0 |
Total Non-Current Liabilities
| 69.916 | 73.078 | 101.322 | 40.302 | 106.963 | 35.594 | 102.421 | 99.874 | 102.549 | 108.301 | 102.099 | 101.309 | 98.673 | 98.858 | 92.376 | 92.049 | 104.708 | 103.747 | 105.575 | 102.471 | 102.22 | 103.23 | 100.061 | 100.42 | 93.979 | 44.851 | 43.444 | 41.988 | 41.602 | 42.057 | 41.183 | 41.332 | 41.42 | 35.693 | 34.137 | 32.669 | 25.998 | 20.685 | 0 |
Total Liabilities
| 635.328 | 743.49 | 1,188.85 | 831.742 | 770.139 | 806.726 | 965.53 | 953.849 | 850.358 | 918.398 | 979.436 | 1,053.572 | 784.847 | 1,126.263 | 1,054.311 | 999.411 | 743.002 | 1,056.296 | 911.881 | 896.104 | 573.552 | 1,064.214 | 962.701 | 1,061.171 | 748.541 | 1,093.644 | 859.656 | 758.699 | 572.457 | 845.494 | 791.542 | 698.959 | 616.91 | 773.892 | 700.001 | 641.31 | 439.799 | 585.841 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 435.6 | 392 | 392 | 0 |
Retained Earnings
| 1,868.768 | 1,687.822 | 1,694.557 | 1,545.453 | 2,411.871 | 2,231.815 | 2,039.205 | 1,820.454 | 2,403.622 | 2,083.379 | 2,002.455 | 1,716.27 | 1,932.699 | 1,696.001 | 1,558.15 | 1,369.198 | 1,639.672 | 1,490.898 | 1,323.672 | 1,138.957 | 1,417.537 | 1,288.223 | 1,132.76 | 939.138 | 1,419.186 | 1,260.247 | 1,036.013 | 813.524 | 1,243.165 | 1,068.75 | 863.325 | 642.461 | 899.519 | 699.07 | 564.387 | 826.046 | 724.849 | 579.831 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 908.641 | 223.714 | 908.931 | 224.004 | 909.323 | 224.356 | 909.221 | 224.234 | 909.661 | 224.536 | 910.832 | 224.139 | 909.872 | 222.835 | 904.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 822.202 |
Other Total Stockholders Equity
| 909.064 | 909.064 | 0 | 684.926 | 0 | 908.931 | 0 | 909.282 | 0 | 909.16 | 0 | 911.031 | 0 | 910.634 | 0 | 908.641 | 0 | 904.09 | 905.845 | 905.845 | 905.845 | 905.845 | 905.845 | 905.845 | 905.845 | 688.045 | 905.845 | 688.045 | 905.845 | 688.045 | 875.777 | 875.777 | 875.777 | 875.777 | 816.689 | 816.689 | 132.563 | 3.222 | 0 |
Total Shareholders Equity
| 3,213.432 | 3,032.486 | 3,038.798 | 2,889.694 | 3,756.402 | 3,576.346 | 3,384.128 | 3,165.337 | 3,748.443 | 3,428.139 | 3,347.716 | 3,062.901 | 3,279.131 | 3,042.235 | 2,903.623 | 2,713.439 | 2,979.688 | 2,830.588 | 2,665.117 | 2,480.402 | 2,758.982 | 2,629.668 | 2,474.205 | 2,280.583 | 2,760.631 | 2,601.692 | 2,377.458 | 2,154.97 | 2,584.61 | 2,410.195 | 2,174.702 | 1,953.838 | 2,210.896 | 2,010.447 | 1,816.677 | 2,078.335 | 1,249.411 | 1,104.393 | 822.202 |
Total Equity
| 3,213.432 | 3,032.486 | 3,038.798 | 2,889.694 | 3,756.402 | 3,576.346 | 3,384.128 | 3,165.337 | 3,748.443 | 3,428.139 | 3,347.716 | 3,061.332 | 3,277.793 | 3,041.112 | 2,903.521 | 2,714.946 | 2,981.656 | 2,832.946 | 2,665.995 | 2,480.304 | 2,759.233 | 2,629.945 | 2,474.776 | 2,281.552 | 2,761.994 | 2,603.451 | 2,379.927 | 2,157.737 | 2,584.61 | 2,410.195 | 2,174.702 | 1,953.838 | 2,210.896 | 2,010.447 | 1,816.677 | 2,078.335 | 1,249.411 | 1,104.393 | 822.202 |
Total Liabilities & Shareholders Equity
| 3,848.759 | 3,775.976 | 4,227.648 | 3,795.427 | 4,526.541 | 4,459.201 | 4,349.658 | 4,119.186 | 4,598.801 | 4,346.536 | 4,327.152 | 4,114.904 | 4,062.64 | 4,167.375 | 3,957.832 | 3,714.356 | 3,724.658 | 3,889.242 | 3,577.877 | 3,376.409 | 3,332.785 | 3,694.159 | 3,437.477 | 3,342.723 | 3,510.535 | 3,697.095 | 3,239.583 | 2,916.436 | 3,157.067 | 3,255.689 | 2,966.244 | 2,652.797 | 2,827.806 | 2,784.339 | 2,516.678 | 2,719.646 | 1,689.211 | 1,690.234 | 822.202 |